{"text_format":"1","workbook":"xlsx","n_sheets":17,"sheets":["Instructions","PHA App Form","Board Approval Form","Financing Letter of Interest","Mixed Finance Affidavit","Choice Mobility Let Agreement","Validation","Sample PIC Data","RAD_report","RAD_Mixed Finance","RAD PH","Data (09)","Data (10)","Data (11)","2009 VBD","2010 VBD","2011 VBD"],"not_rendered":{"charts":0,"images":1,"macros":0,"external_links":0,"defined_names":19,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Instructions","index":0,"n_rows":32,"n_cols":2,"rows_kept":32,"cut":false,"hidden":false,"merged":[[29,0,29,1],[19,0,19,1],[3,0,3,1],[4,0,4,1],[0,0,0,1],[8,0,8,1],[13,0,13,1]]}
["RENTAL ASSISTANCE DEMONSTRATION "]
[null,"U.S. Department of HUD, Form HUD-5260"]
[null,"OMB Approval Number 2577-0278\n(Issue Date 9/11/12) (Expires 9/30/15)"]
["Paperwork Reduction Notice: The information collection requirements contained in this notice have been approved by the Office of Management and Budget (OMB) under the Paperwork Reduction Act of 1995 (44 U.S.C. 3520).  Public reporting burden for this collection of information is estimated to average 2 hours per response, including the time for reviewing instructions, searching existing data sources , gathering and maintaining the data needed, and completing and reviewing the collection of information.  This agency may not collect this information, and you are not required to complete this form, unless it displays a currently valid OMB control number. \n\nThis collection of information is required for applying to the Rental Assistance Demonstration pursuant to PL-112-55 and HUD requirements as explained in PIH Notice PIH-2012-032.  The information will be used to provide HUD with sufficient information to enable a determination that the proposed conversion is financially feasible and that HUD statutory and regulatory requirements have been met.\n\nPlease address any comments or questions on this data collection to rad@hud.gov and the appropriate personnel will respond to your inquiry in a timely manner. HUD may not collect this information, and you are not required to complete this form unless it displays a currently valid OMB number. Limited confidentiality is assured."]
["Note: This Excel Spreadsheet has multiple worksheets listed in the tabs below.  Depending upon each worksheet’s applicability to your application, you may be required to fill out several of these worksheets in order for HUD to consider your application complete.  To navigate amoung the worksheets, click the indivdual worksheet tabs at the bottom of this window.  If no worksheet tabs are visible, select \"Options ...\" from the \"Tools\" menu.  In the dialogue box, select the \"View\" tab and then \"Normal\"."]
[]
["Instructions to Applicants: Public Housing Agencies"]
[]
["INTRODUCTION"]
[]
[1,"In accordance with Notice PIH-2012-32, this Excel-based Application Form shall be used by public housing agencies (PHAs) in submitting applications under the Rental Assistance Demonstration (RAD)."]
[2,"As part of the application, the user will be completing both an Operating Pro-Forma and a Development Budget for the proposed conversion. An application cannot be submitted (see \"fatal error\" message, below) if the Pro-Forma or Development Budget do not balance or otherwise contain error messages."]
[]
["GENERAL INSTRUCTIONS"]
[]
[1,"Complete one Application Form for each public housing project proposed for conversion."]
[{"$f":"A16+1","v":2},"Upon completion of the application, print out the associated attachments."]
[{"$f":"A17+1","v":3},"Submit the completed application, along with the signed attachments (where applicable), and email to RADApplication@hud.gov."]
[]
["HOW THIS EXCEL WORKBOOK WORKS"]
[]
[1,"In order to obtain this Excel workbook, go to the RAD website (www.hud.gov/rad), and click on 'Obtain Excel Application for PHAs'.  Enter the project's PIC Development Number.  The web site will auto-populate certain cells with information on the project from HUD systems.  You can then download this Excel workbook and save it on your computer."]
[{"$f":"A22+1","v":2},"Fill in all items that appear in grey highlight."]
[{"$f":"A23+1","v":3},"Bright blue squares containing a white question mark offer additional guidance.               Place the mouse cursor over the square to read this guidance."]
[{"$f":"A24+1","v":4},"Note that, for the purposes of reviewing applications, HUD has standardized some of the financing assumptions. These benchmarks/assumptions are only for the purposes of reviewing the applications; actual lender underwriting may be different. If an entry trips one of these assumptions, an error message will appear, indicating either that the user provide an explanation or that the user enter an amount that complies with the standardized assumption."]
[5,"If a \"fatal error\" message appears in red, the application cannot be submitted. Review the fatal error message and correct the input(s) as needed. The fatal error message will disappear once the input(s) has been corrected."]
[6,"Once all information has been entered, print the following form-generated attachments (where applicable):\n          • Board Approval Form. This is a document that the PHA and the PHA Board must approve.  A PDF copy of the signed document must be submitted with the RAD Application.  It summarizes key aspects of the application. Failure to submit an executed form with the application will result in its rejection.\n          • Financing Letter of Interest/Intent. This is a document that a lender or equity investor must sign.  A PDF copy of the signed document must be submitted with the RAD Application.  It is designed to give the lender or equity investor information on key aspects of the proposed transaction. A separate Financing Letter of Interest/Intent must be submitted for each proposed source of funding. Failure to submit all of the required Letters of Interest/Intent with the application will result in its rejection.\n          • Mixed-Finance Affidavit. This is a document that the PHA and the owner-representative of the mixed-finance project must sign.  A PDF copy of the signed document must be submitted with the RAD application for any mixed-finance project.  PHAs should note that the Notice provides that mixed-finance projects funded with HOPE VI grants are eligible only if the Date of Full Availability (DOFA) is October 1, 2002 or earlier; and\n          • Choice-Mobility Letter Agreement. This is a document that will be signed by both the PHA that is providing choice-mobility vouchers and by the PHA (or Mod Rehab project owner) whose RAD project will receive the choice-mobility vouchers.  A PDF copy of the signed document must be submitted with the Application in order to qualify for the choice-mobility ranking factor.\n\nThese attachments will include the name of the authorized representative identified in the application. Additionally, the Board Approval Form and the Financing Letter of Interest/Intent will include both a Statement of Sources and Uses and a Financing Pro-Forma, generated from the information submitted on the Application Form.\nNote that the Application Form, along with all the attachments, must be submitted electronically as part of the submission package. The full list of attachments needed will be automatically generated at the end of the Application Form once it has been completed.\n"]
[]
[]
["THE VALIDATION WORKSHEET"]
[]
[null,"This worksheet shows the detailed calculations for potential PBRA and PBV rents.  It also shows the historical FASS-PH data for the referenced project. "]

{"sheet":"PHA App Form","index":1,"n_rows":346,"n_cols":73,"rows_kept":346,"cut":false,"hidden":false,"merged":[[61,42,61,51],[205,0,205,25],[205,26,205,29],[61,12,61,21],[62,22,62,31],[62,32,62,41],[65,0,65,3],[76,47,76,56],[77,47,77,56],[208,0,208,21],[220,23,220,24],[217,0,217,57],[163,17,163,26],[188,17,188,26],[178,35,178,44],[80,47,80,56],[77,0,77,21],[221,23,221,24],[221,26,221,35],[219,23,219,24],[281,27,281,30],[79,0,79,3],[79,7,79,24],[94,0,94,57],[125,0,125,26],[125,27,125,28],[160,17,160,26],[222,0,222,22],[258,26,258,35],[260,0,260,22],[268,26,268,35],[267,0,267,21],[260,26,260,35],[251,26,251,35],[266,0,266,21],[235,26,235,35],[239,23,239,24],[275,22,275,23],[271,26,271,35],[252,26,252,35],[254,23,254,24],[257,23,257,24],[249,26,249,35],[252,23,252,24],[251,23,251,24],[259,0,259,22],[260,23,260,24],[260,38,260,57],[244,38,244,57],[245,38,245,57],[248,38,248,57],[246,38,246,57],[247,38,247,57],[249,38,249,57],[252,38,252,57],[254,38,254,57],[255,38,255,57],[268,38,268,57],[266,38,266,57],[254,26,254,35],[266,26,266,35],[267,26,267,35],[256,23,256,24],[256,26,256,35],[257,38,257,57],[267,38,267,57],[265,26,265,35],[239,26,239,35],[248,26,248,35],[241,38,241,57],[250,38,250,57],[247,23,247,24],[248,23,248,24],[245,26,245,35],[246,23,246,24],[246,26,246,35],[242,26,242,35],[236,38,236,57],[242,38,242,57],[234,23,234,24],[233,23,233,24],[244,23,244,24],[240,26,240,35],[237,23,237,24],[234,26,234,35],[235,23,235,24],[242,23,242,24],[256,38,256,57],[243,23,243,24],[243,26,243,35],[244,26,244,35],[251,38,251,57],[243,38,243,57],[255,23,255,24],[255,26,255,35],[245,23,245,24],[250,23,250,24],[288,0,288,52],[309,0,309,57],[312,0,312,57],[268,0,268,21],[265,38,265,57],[225,38,225,57],[228,38,228,57],[228,26,228,35],[229,23,229,24],[230,26,230,35],[283,0,283,57],[285,0,285,57],[286,0,286,57],[292,0,292,57],[313,0,313,57],[316,0,316,57],[298,6,298,35],[304,0,304,57],[288,53,288,56],[290,0,290,57],[336,0,336,3],[300,6,300,28],[301,6,301,28],[257,26,257,35],[258,38,258,57],[258,23,258,24],[298,36,298,56],[307,0,307,57],[261,26,261,35],[335,0,335,3],[341,0,341,57],[339,0,339,3],[329,0,329,3],[319,0,319,57],[337,0,337,3],[338,0,338,3],[324,39,324,40],[325,0,325,57],[334,0,334,3],[322,0,322,57],[239,38,239,57],[240,38,240,57],[237,26,237,35],[272,7,272,24],[271,0,271,6],[271,7,271,24],[272,26,272,35],[272,0,272,6],[272,38,272,57],[271,38,271,57],[332,0,332,3],[331,0,331,3],[300,48,300,57],[274,0,274,15],[274,26,274,35],[300,0,300,3],[301,48,301,57],[301,0,301,3],[275,26,275,35],[282,0,282,57],[315,0,315,30],[315,33,315,34],[324,0,324,38],[240,23,240,24],[310,0,310,57],[293,0,293,57],[273,0,273,6],[273,7,273,24],[273,26,273,35],[253,0,253,22],[174,11,174,20],[227,0,227,22],[249,23,249,24],[247,26,247,35],[223,26,223,35],[230,38,230,57],[226,38,226,57],[223,38,223,57],[184,0,184,57],[238,0,238,22],[180,0,180,57],[186,17,186,26],[177,11,177,20],[177,23,177,32],[177,35,177,44],[178,11,178,20],[178,23,178,32],[181,0,181,57],[177,47,177,56],[47,22,47,27],[170,59,170,60],[186,35,186,44],[187,35,187,44],[188,35,188,44],[164,3,164,56],[154,15,154,16],[154,28,154,37],[171,17,171,18],[167,3,167,56],[48,0,48,9],[77,42,77,46],[139,28,139,37],[65,4,65,57],[55,18,55,23],[61,22,61,31],[138,39,138,56],[80,7,80,24],[78,47,78,56],[79,47,79,56],[49,40,49,45],[49,46,49,51],[49,52,49,57],[92,49,92,50],[96,26,96,35],[48,22,48,27],[61,32,61,41],[74,45,74,46],[70,0,70,47],[71,0,71,57],[45,46,45,51],[55,48,55,53],[54,48,54,53],[48,34,48,39],[47,10,47,15],[48,10,48,15],[47,34,47,39],[54,0,54,11],[46,0,46,9],[46,34,46,39],[47,0,47,9],[49,10,49,15],[49,16,49,21],[49,22,49,27],[49,28,49,33],[45,40,45,45],[46,40,46,45],[47,16,47,21],[48,16,48,21],[49,34,49,39],[48,40,48,45],[53,2,53,3],[56,18,56,23],[47,40,47,45],[47,46,47,51],[45,28,45,33],[45,34,45,39],[48,46,48,51],[55,0,55,11],[55,12,55,17],[69,4,69,8],[63,0,63,57],[64,0,64,3],[61,2,61,11],[54,30,54,35],[68,4,68,18],[62,12,62,21],[62,2,62,11],[68,0,68,3],[68,19,68,20],[54,18,54,23],[54,12,54,17],[67,0,67,3],[66,0,66,3],[66,4,66,57],[55,36,55,41],[57,10,57,51],[62,42,62,51],[58,10,58,51],[67,4,67,57],[32,48,32,53],[55,24,55,29],[55,30,55,35],[60,0,60,57],[69,0,69,3],[56,48,56,53],[49,0,49,9],[48,28,48,33],[55,42,55,47],[54,36,54,41],[36,48,37,53],[37,30,37,35],[56,24,56,29],[56,30,56,35],[56,36,56,41],[38,36,38,41],[54,24,54,29],[54,42,54,47],[48,52,48,57],[47,28,47,33],[32,0,32,5],[34,24,34,27],[64,4,64,57],[41,0,41,32],[56,12,56,17],[56,0,56,9],[47,52,47,57],[37,0,37,5],[37,12,37,17],[41,33,41,39],[24,25,24,27],[24,28,24,31],[24,36,24,37],[31,36,31,41],[31,12,31,17],[31,6,31,11],[36,42,37,47],[44,0,45,9],[46,46,46,51],[46,28,46,33],[45,16,45,21],[45,22,45,27],[46,22,46,27],[37,36,37,41],[46,16,46,21],[43,0,43,57],[46,10,46,15],[44,52,45,57],[45,10,45,15],[41,41,41,57],[38,6,38,11],[38,42,38,47],[46,52,46,57],[38,48,38,53],[38,30,38,35],[38,12,38,17],[34,22,34,23],[52,0,52,57],[38,0,38,5],[38,18,38,23],[38,24,38,29],[50,10,50,51],[37,6,37,11],[37,24,37,29],[36,0,36,41],[37,18,37,23],[28,0,28,57],[30,42,31,47],[31,18,31,23],[29,0,29,57],[23,0,23,24],[31,0,31,5],[31,30,31,35],[23,36,23,37],[27,28,27,56],[24,0,24,24],[32,6,32,11],[32,12,32,17],[30,48,31,53],[32,36,32,41],[23,28,23,31],[32,24,32,29],[32,30,32,35],[32,18,32,23],[26,36,26,39],[30,0,30,41],[8,41,8,42],[13,0,13,12],[18,32,18,43],[31,24,31,29],[32,42,32,47],[18,46,18,57],[19,46,19,57],[19,15,19,27],[18,15,18,27],[18,0,18,12],[13,46,13,57],[13,32,13,43],[21,0,21,11],[21,12,21,32],[21,36,21,37],[21,52,21,54],[19,0,19,12],[19,32,19,43],[17,0,17,57],[19,13,19,14],[3,0,3,57],[56,42,56,47],[7,28,7,57],[14,46,14,57],[14,0,14,12],[14,32,14,43],[23,25,23,27],[7,0,7,23],[10,0,10,25],[10,32,10,57],[86,47,86,56],[87,26,87,35],[87,47,87,56],[78,42,78,46],[76,26,76,35],[127,28,127,57],[77,26,77,35],[78,26,78,35],[121,0,121,57],[76,0,76,19],[80,42,80,46],[78,0,78,3],[78,7,78,24],[86,26,86,35],[86,14,86,15],[86,42,86,46],[80,26,80,35],[83,0,83,57],[79,42,79,46],[87,42,87,46],[85,0,85,57],[76,42,76,46],[79,26,79,35],[81,47,81,56],[81,42,81,46],[81,26,81,35],[81,0,81,20],[80,0,80,3],[84,9,84,10],[131,28,131,57],[128,28,128,57],[195,28,195,37],[130,28,130,57],[149,3,149,56],[186,27,186,30],[187,27,187,30],[169,17,169,26],[187,17,187,26],[188,27,188,30],[157,28,157,37],[116,18,116,27],[151,28,151,37],[128,17,128,26],[129,17,129,26],[169,28,169,37],[160,28,160,37],[163,28,163,37],[157,17,157,26],[127,17,127,26],[88,26,88,35],[88,17,88,18],[88,42,88,46],[98,51,98,52],[173,23,173,32],[98,40,98,49],[93,20,93,21],[93,0,93,17],[96,40,96,49],[106,3,106,56],[166,15,166,16],[118,29,118,38],[209,26,209,35],[137,0,137,57],[90,0,90,47],[90,49,90,50],[163,15,163,16],[160,15,160,16],[140,3,140,56],[145,15,145,16],[132,28,132,57],[173,35,173,44],[166,28,166,37],[145,17,145,26],[148,17,148,26],[146,3,146,56],[142,17,142,26],[158,3,158,56],[152,3,152,56],[145,28,145,37],[130,17,130,26],[131,17,131,26],[210,37,210,57],[210,26,210,35],[178,47,178,56],[208,23,208,24],[209,23,209,24],[148,28,148,37],[154,17,154,26],[143,3,143,56],[117,40,117,49],[118,40,118,49],[117,18,117,27],[116,29,116,38],[92,0,92,47],[117,29,117,38],[116,40,116,49],[108,13,108,14],[103,18,103,27],[103,29,103,38],[88,47,88,56],[95,26,95,35],[109,3,109,56],[98,0,98,25],[91,0,91,57],[96,0,96,25],[105,13,105,14],[98,26,98,35],[95,40,95,49],[113,29,113,38],[113,40,113,49],[118,18,118,27],[105,29,105,38],[115,40,115,49],[108,29,108,38],[112,0,112,57],[105,18,105,27],[115,18,115,27],[115,29,115,38],[212,26,212,35],[213,23,213,24],[231,26,231,35],[232,26,232,35],[225,23,225,24],[223,23,223,24],[225,26,225,35],[230,23,230,24],[228,23,228,24],[229,26,229,35],[211,0,211,15],[201,26,201,35],[209,37,209,57],[207,23,207,24],[207,0,207,21],[193,17,193,26],[201,0,201,25],[198,29,198,53],[209,0,209,21],[198,17,198,26],[207,37,208,57],[196,17,196,26],[190,27,190,30],[196,28,196,37],[189,17,189,26],[190,17,190,26],[191,17,191,26],[211,23,211,24],[220,38,220,57],[139,17,139,26],[211,26,211,35],[174,23,174,32],[174,35,174,44],[173,11,173,20],[214,26,214,35],[208,26,208,35],[207,26,207,35],[195,17,195,26],[129,28,129,57],[161,3,161,56],[166,17,166,26],[155,3,155,56],[142,28,142,37],[151,17,151,26],[142,15,142,16],[151,15,151,16],[157,15,157,16],[231,23,231,24],[232,23,232,24],[233,26,233,35],[237,38,237,57],[270,26,270,35],[269,38,269,57],[270,38,270,57],[236,26,236,35],[241,23,241,24],[234,38,234,57],[136,38,136,47],[148,15,148,16],[139,15,139,16],[269,26,269,35],[138,17,138,26],[138,28,138,37],[235,38,235,57],[236,23,236,24],[241,26,241,35],[250,26,250,35],[132,0,132,12],[210,23,210,24],[278,0,278,57],[280,40,280,41],[303,0,303,3],[291,0,291,57],[298,0,298,3],[296,44,296,45],[296,6,296,41],[132,17,132,26],[273,38,273,57],[340,0,340,3],[330,0,330,3],[296,0,296,3],[269,0,269,23],[270,0,270,23],[284,0,284,57],[333,0,333,3],[321,0,321,57],[318,0,318,57],[231,38,231,57],[232,38,232,57],[233,38,233,57],[219,38,219,57],[219,26,219,35],[229,38,229,57],[221,38,221,57],[220,26,220,35],[237,0,237,12],[252,0,252,12],[258,0,258,12],[108,18,108,27],[113,18,113,27],[213,26,213,35],[223,0,223,22],[130,0,130,12],[218,0,218,22],[131,0,131,12]]}
["Rental Assistance Demonstration (RAD)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"U.S. Department of HUD, Form HUD-5260"]
["Public Housing Program Application",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Office of Public Housing, Office of Multifamily Housing"]
["Revision 1.01; 10/02/12",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OMB Approval Number 2577-0278 (Issue date 9/21/12) (Expires 9/30/15)"]
["There are several explanation boxes that extend the full width of this form.  Increase or decrease the height of the box as needed (click to the left on the horizontal line below the row number, then drag the line up or down as needed)."]
[]
[{"$f":"\"Section \"&BH6&\": PIC Development Number and Name\"","v":"Section 1: PIC Development Number and Name"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
["Enter the PIC Development Number and Name."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(A8,'RAD PH'!B2:C207,2,FALSE)","v":{"$error":"#N/A"}}]
["Development Number",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Name of Development",null,null,null,null,null,null,null,null,null,null,null,null,"?"]
[]
[{"$f":"IF(ISNA(HLOOKUP(A8,'Sample PIC Data'!C10:C35,25,TRUE))=TRUE,\"\",HLOOKUP(A8,'Sample PIC Data'!C10:C35,25,TRUE))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISNA(HLOOKUP(A8,'Sample PIC Data'!C10:C35,26,TRUE))=TRUE,\"\",HLOOKUP(A8,'Sample PIC Data'!C10:C35,26,TRUE))","v":""}]
["Public Housing Agency (PHA) Name ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Data Universal Numbering System (DUNS) #"]
[]
[{"$f":"IF(ISNA(HLOOKUP(A8,'Sample PIC Data'!C10:C35,20,TRUE))=TRUE,\"\",HLOOKUP(A8,'Sample PIC Data'!C10:C35,20,TRUE))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISNA(HLOOKUP(A8,'Sample PIC Data'!C10:C35,22,TRUE))=TRUE,\"\",HLOOKUP(A8,'Sample PIC Data'!C10:C35,22,TRUE))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISNA(HLOOKUP(A8,'Sample PIC Data'!C10:C35,23,TRUE))=TRUE,\"\",HLOOKUP(A8,'Sample PIC Data'!C10:C35,23,TRUE))","v":""}]
[{"$f":"IF(ISNA(HLOOKUP(A8,'Sample PIC Data'!C10:C35,20,TRUE))=TRUE,\"\",HLOOKUP(A8,'Sample PIC Data'!C10:C35,21,TRUE))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone Number",null,null,null,null,null,null,null,null,null,null,null,null,null,"Email"]
[]
[{"$f":"\"Section \"&BH17&\": Background Information on the PHA and the Project\"","v":"Section 2: Background Information on the PHA and the Project"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BH6+1","v":2}]
["Enter the requested contact information and complete the below questions regarding the project."]
[]
["PHA Contact Name",null,null,null,null,null,null,null,null,null,null,null,null,"?",null,"Title",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telephone Number",null,null,null,null,null,null,null,null,null,null,null,null,null,"Email"]
[]
["Type of Conversion:  ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PBRA (Project Based Rental Assistance)","PBV (Project Based Vouchers)",null,null,null,null,{"$f":"IF(M22=\"\",1,0)","v":1}]
[]
["Is this Project an existing Mixed Finance Project?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISNA(HLOOKUP(A8,'Sample PIC Data'!C10:C35,20,TRUE))=TRUE,\"\",HLOOKUP(A8,'Sample PIC Data'!C10:C35,24,TRUE))","v":""},null,null,null,null,null,null,null,"?",null,null,"The formulaic result from FASS data",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Yes","No"]
["Is this Project an existing Mixed Finance Project?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AC24","v":""},null,null,null,null,null,null,null,"?",null,null,"Corrected PHA entry  (if applicable)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Yes","No"]
[]
["Are you requesting the Choice-Mobility Exemption for this project?"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(M22=\"PBV (Project Based Vouchers)\",AK27=\"Yes\"),\"Fatal Error: You cannot request an exemption under PBV\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(M22=\"PBV (Project Based Vouchers)\",AK27=\"Yes\"),1,0)","v":0}]
["Review the below table of project unit counts, by bedroom size, per the PIC data extract as of 09/13/12"]
[]
["PIC Bedroom Distribution",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Units",null,null,null,null,null,"Average Bedroom per Unit"]
["0-BR",null,null,null,null,null,"1-BR",null,null,null,null,null,"2-BR",null,null,null,null,null,"3-BR",null,null,null,null,null,"4-BR",null,null,null,null,null,"5-BR",null,null,null,null,null,"6-BR"]
[{"$f":"IF(ISNA('Sample PIC Data'!$C11)=TRUE,\"\",'Sample PIC Data'!$C11)","v":""},null,null,null,null,null,{"$f":"IF(ISNA('Sample PIC Data'!$C12)=TRUE,\"\",'Sample PIC Data'!$C12)","v":""},null,null,null,null,null,{"$f":"IF(ISNA('Sample PIC Data'!$C13)=TRUE,\"\",'Sample PIC Data'!$C13)","v":""},null,null,null,null,null,{"$f":"IF(ISNA('Sample PIC Data'!$C14)=TRUE,\"\",'Sample PIC Data'!$C14)","v":""},null,null,null,null,null,{"$f":"IF(ISNA('Sample PIC Data'!$C15)=TRUE,\"\",'Sample PIC Data'!$C15)","v":""},null,null,null,null,null,{"$f":"IF(ISNA('Sample PIC Data'!$C16)=TRUE,\"\",'Sample PIC Data'!$C16)","v":""},null,null,null,null,null,{"$f":"IF(ISNA('Sample PIC Data'!$C17)=TRUE,\"\",'Sample PIC Data'!$C17)","v":""},null,null,null,null,null,{"$f":"SUM(A33:AP33)","v":0},null,null,null,null,null,{"$f":"IF(AQ33=0,0,((A33*0)+(G33*1)+(M33*2)+(S33*3)+(Y33*4)+(AE33*5)+(AK33*6))/AQ33)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"+AQ33","v":0},"total ACC units in PIC"]
[]
["Is the above PIC information correct?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"?",null,null,null,null,null,null,null,{"$f":"IF(Y35=$BI$24,\"Enter corrected information below\",IF(Y35=BH24,\"Skip to proposed post-RAD-conversion unit distribution\",\"\"))","v":""}]
[]
["Actual Bedroom Distribution (PIC corrected)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Units",null,null,null,null,null,"Average Bedroom per Unit"]
["0-BR",null,null,null,null,null,"1-BR",null,null,null,null,null,"2-BR",null,null,null,null,null,"3-BR",null,null,null,null,null,"4-BR",null,null,null,null,null,"5-BR",null,null,null,null,null,"6-BR"]
[{"$f":"A33","v":""},null,null,null,null,null,{"$f":"G33","v":""},null,null,null,null,null,{"$f":"M33","v":""},null,null,null,null,null,{"$f":"S33","v":""},null,null,null,null,null,{"$f":"Y33","v":""},null,null,null,null,null,{"$f":"AE33","v":""},null,null,null,null,null,{"$f":"AK33","v":""},null,null,null,null,null,{"$f":"SUM(A39:AP39)","v":0},null,null,null,null,null,{"$f":"IF(AQ39=0,\"\",((A39*0)+(G39*1)+(M39*2)+(S39*3)+(Y39*4)+(AE39*5)+(AK39*6))/AQ39)","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Y35=$BH$24,AQ33,AQ39)","v":0},"corrected ACC units in PIC"]
[{"$f":"IF(AND($Y$35=\"No\",$AQ$39=0),\"Fatal Error: Enter corrected bedroom distribution above\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($Y$35=\"No\",$AQ$39=0),1,0)","v":0}]
[]
["Enter the date corrected or PIC ticket created (MM/DD/YYYY)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(Y35=\"NO\",AH42=\"\"),\"Fatal Error: Must fill in date\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($Y$35=\"No\",$AH$42=0),1,0)","v":0}]
[]
["Proposed Post-RAD-Conversion Unit Distribution. Below, show the mix of units that you have proposed to convert, as well as other dwelling units at the project"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Units"]
[null,null,null,null,null,null,null,null,null,null,"0-BR",null,null,null,null,null,"1-BR",null,null,null,null,null,"2-BR",null,null,null,null,null,"3-BR",null,null,null,null,null,"4-BR",null,null,null,null,null,"5-BR",null,null,null,null,null,"6-BR"]
["Units Converting",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(K47:AZ47)","v":0},null,null,null,null,null,null,{"$f":"BA47","v":0}]
["Market Rate",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(K48:AZ48)","v":0},null,null,null,null,null,null,{"$f":"BA48","v":0},"MR+OA"]
["Other Affordable",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(K49:AZ49)","v":0},null,null,null,null,null,null,{"$f":"BA49","v":0},{"$f":"BH49+BH48","v":0}]
["Total",null,null,null,null,null,null,null,null,null,{"$f":"SUM(K47:P49)","v":0},null,null,null,null,null,{"$f":"SUM(Q47:V49)","v":0},null,null,null,null,null,{"$f":"SUM(W47:AB49)","v":0},null,null,null,null,null,{"$f":"SUM(AC47:AH49)","v":0},null,null,null,null,null,{"$f":"SUM(AI47:AN49)","v":0},null,null,null,null,null,{"$f":"SUM(AO47:AT49)","v":0},null,null,null,null,null,{"$f":"SUM(AU47:AZ49)","v":0},null,null,null,null,null,{"$f":"SUM(K50:AZ50)","v":0},null,null,null,null,null,null,{"$f":"SUM(BH47:BH49)","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BH47>AQ39,\"Fatal Error: Number of units proposed cannot increase\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BH50>BH39,1,0)","v":0}]
[{"$f":"IF(SUM(BH52:BM52)<0,\"Please confirm bedroom type conversions, as the subisdy amount for the property cannot be increased in a reconfiguration.\",\"\")","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"G33-Q47","v":{"$error":"#VALUE!"}},{"$f":"M33-W47","v":{"$error":"#VALUE!"}},{"$f":"S33-AC47","v":{"$error":"#VALUE!"}},{"$f":"Y33-AI47","v":{"$error":"#VALUE!"}},{"$f":"AE33-AO47","v":{"$error":"#VALUE!"}},{"$f":"AK33-AU47","v":{"$error":"#VALUE!"}}]
["For units converting under RAD, enter the current utility allowances and estimated reasonable rent determinations for each unit type. "]
[null,null,"?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"below: PBRA or PBV, not Reas Rents",null,null,null,null,null,null,"BR count"]
[null,null,null,null,null,null,null,null,null,null,null,null,"0-BR",null,null,null,null,null,"1-BR",null,null,null,null,null,"2-BR",null,null,null,null,null,"3-BR",null,null,null,null,null,"4-BR",null,null,null,null,null,"5-BR",null,null,null,null,null,"6-BR",null,null,null,null,null,null,null,null,null,null,"Monthly","Annual",null,null,null,null,null,0,1,2,3,4,5,6]
["Utility Allowances",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(BO56:BU56,BO58:BU58)","v":0},{"$f":"BH56*12","v":0},null,null,null,null,null,{"$f":"K47","v":0},{"$f":"Q47","v":0},{"$f":"W47","v":0},{"$f":"AC47","v":0},{"$f":"AI47","v":0},{"$f":"AO47","v":0},{"$f":"AU47","v":0}]
["Reasonable Rents",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rents"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(M57>=K47,IF(S57>=Q47,IF(Y57>=W47,IF(AE57>=AC47,IF(AK57>=AI47,IF(AQ57>=AO47,IF(AW57>=AU47,\"\",\"Fatal Error: Reasonable Rents are not entered for all Unit Types\"),\"Fatal Error: Reasonable Rents are not entered for all Unit Types\"),\"Fatal Error: Reasonable Rents are not entered for all Unit Types\"),\"Fatal Error: Reasonable Rents are not entered for all Unit Types\"),\"Fatal Error: Reasonable Rents are not entered for all Unit Types\"),\"Fatal Error: Reasonable Rents are not entered for all Unit Types\"),\"Fatal Error: Reasonable Rents are not entered for all Unit Types\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(K58=\"\",0,1)","v":0},{"$f":"IF($M$22=\"PBRA (Project Based Rental Assistance)\",Validation!B34,Validation!B47)","v":""},{"$f":"IF($M$22=\"PBRA (Project Based Rental Assistance)\",Validation!C34,Validation!C47)","v":""},{"$f":"IF($M$22=\"PBRA (Project Based Rental Assistance)\",Validation!D34,Validation!D47)","v":""},{"$f":"IF($M$22=\"PBRA (Project Based Rental Assistance)\",Validation!E34,Validation!E47)","v":""},{"$f":"IF($M$22=\"PBRA (Project Based Rental Assistance)\",Validation!F34,Validation!F47)","v":""},{"$f":"IF($M$22=\"PBRA (Project Based Rental Assistance)\",Validation!G34,Validation!G47)","v":""},{"$f":"IF($M$22=\"PBRA (Project Based Rental Assistance)\",Validation!H34,Validation!H47)","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(K47>0,IF(M56=\"\",\"Confirm that Utility Allowances are not applicable to this property.\",\"\"),\"\")","v":""}]
[{"$f":"\"Section \"&BH60&\": De Minimis Reduction\"","v":"Section 3: De Minimis Reduction"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BH17+1","v":3}]
["The table below compares the current total public housing units, the number proposed for conversion, the number proposed to be reduced, and the applicable de minimis threshold.  Indicate the number of reductions by category in the rows that follow, along with an explanation in the accompanying text box."]
[null,null,"Current Public Housing Units",null,null,null,null,null,null,null,null,null,"Total Units Proposed for Conversion",null,null,null,null,null,null,null,null,null,"Units Proposed to be Reduced",null,null,null,null,null,null,null,null,null,"de minimis threshold",null,null,null,null,null,null,null,null,null,"Units above the de minimis threshold"]
[null,null,{"$f":"IF(AQ39=0,AQ33,AQ39)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"BA47","v":0},null,null,null,null,null,null,null,null,null,{"$f":"BH39-M63","v":0},null,null,null,null,null,null,null,null,null,{"$f":"MAX(5,ROUND(0.05*C63,0))","v":5},null,null,null,null,null,null,null,null,null,{"$f":"MAX(W63-AG63,0)","v":0}]
[{"$f":"IF(BH64=1,\"Skip to section \"&BH74,IF(BH64=2,\"Fatal Error: Number of units proposed cannot increase\",IF(BH64=3,\"A within de minimis reduction in number of assisted units is proposed.  No further explanation is required.\",\"A beyond de minimis reduction in number of assisted units is proposed.  Indicate how many above de minimis units apply to each reduction reason below.  Do not count the units more than once. An explanation for each of these units is required.\")))","v":"Skip to section 4"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(M63=BH39,1,IF(M63>BH39,2,IF(W63<=AG63,3,4)))","v":1},"1=same  2=increase  3=de minimis red'n  4=greater red'n",null,null,null,null,{"$f":"CHOOSE(BH64,0,1,0,0)","v":0}]
[null,null,null,null,"     Units have already received Section 18 Demolition-Disposition approval from HUD"]
[null,null,null,null,"     Reconfiguring efficiency apartments"]
[null,null,null,null,"     Facilitating social service delivery"]
[null,null,null,null,"     Units vacant for more than 24 months"]
[null,null,null,null,"     Partial conversion",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"?",null,null,null,null,{"$f":"IF(AND(AQ63>=1,A72=\"\"),\"Fatal Error: No explanation of unit(s) over de minimis is provided.\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Y69<>\"\",1,0)","v":0}]
[{"$f":"SUM(A65:D69)","v":0},null,null,null,"     Total",null,null,null,null,null,null,{"$f":"IF(A70<AQ63,\"Fatal Error: The total must at least equal the number of units above de minimis.\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(L70<>\"\",1,0)","v":0}]
[{"$f":"IF(W63-AG63>=1,\"Please provide an explanation of each unit above de minimis in re each affected category. Please limit response to 200 words.\",\"\")","v":""}]
[]
[]
[{"$f":"\"Section \"&BH74&\": Existing Indebtedness, Capital Needs, and Replacement Reserves\"","v":"Section 4: Existing Indebtedness, Capital Needs, and Replacement Reserves"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BH60+1","v":4}]
["Enter below information on the project's existing indebtedness, if applicable: ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"?"]
[]
["Energy Performance Contract (EPC)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Per Unit",null,null,null,null,{"$f":"IF($BH$50=0,0,AA77/$BH$50)","v":0}]
["Capital Fund Financing Program (CFFP)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Per Unit",null,null,null,null,0]
["Other",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Per Unit",null,null,null,null,0]
["Other",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Per Unit",null,null,null,null,0]
["Other",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Per Unit",null,null,null,null,0]
["Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AA77:AJ81)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Per Unit",null,null,null,null,0]
[]
["Enter the most recent estimate of capital needs for the project, broken down by Immediate, Short-term, and Long-term needs. If these break-downs are not available, provide reasonable estimates. "]
["Capital Needs:",null,null,null,null,null,null,null,null,"?"]
["What are your capital needs?"]
["   Year 1 (Immediate)",null,null,null,null,null,null,null,null,null,null,null,null,null,"?",null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Per Unit",null,null,null,null,{"$f":"IF($AQ$33=0,0,IF($BH$50=0,0,AA87/$BH$50))","v":0}]
[null,"Years 2-5 (Short-term)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Per Unit",null,null,null,null,{"$f":"IF($AQ$33=0,0,IF($BH$50=0,0,AA88/$BH$50))","v":0}]
[null,"Years 6-20 (Long-term)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Per Unit",null,null,null,null,{"$f":"IF($AQ$33=0,0,IF($BH$50=0,0,AA89/$BH$50))","v":0}]
[]
["Please explain how you have arrived at these estimates."]
["Explanation"]
[]
["Replacement Reserve Funding",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUM(AA88:AJ89)/19","v":0},"avg annual needs years 2-20",null,null,"=IF(BJ94>AA98,AA98,BJ94)"]
["Enter the Initial Deposit and Annual Deposit to replacement reserves below.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AO97>AA97,1,0)","v":0},{"$f":"IF(BH95=1,AO97-AA97,0)","v":0},{"$f":"TRUNC(IF(BI95>0,(AA89+(AA88-AO97))/19,0))","v":0}]
["  ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Formula Amount",null,null,null,null,null,null,null,null,null,null,null,null,null,"Your Proposal",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+AA89/15","v":0},"avg annual needs years 6-20"]
["   Initial Deposit to Repl. Reserve (IDRR)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(0,ROUND((SUM(AA88:AJ89)-AA99*20),0))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BH97=1,\"\",\"Fatal Error\")","v":""},null,null,null,null,null,null,null,{"$f":"IF(AO97>=AA97,1,2)","v":1},"1 = at least the formula amount   2 = less than formula amt",null,null,null,null,{"$f":"+IF(BH97=2,1,0)","v":0}]
[null,{"$f":"IF(AO97=0,\"\",IF(AND(AO97>AA97,AO99>BK102),\"You have entered more than the suggested IDRR, consequently your ADRR can be reduced to as low as \"&TEXT($BK$102,\"$#,##0\")&\".\",IF(AO99<BK102,\"The ADRR has been reduced too much at the IDRR proposed; increase ADRR to at least \"&TEXT($BK$102,\"$#,##0\")&\".\", \"\")))","v":""}]
["   Annual Deposit to Repl. Reserve (ADRR)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(MIN(BH94,BH96),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BJ95>AA99,AA99,BJ95)","v":0},null,null,null,null,null,null,null,null,null,null,"?",null,null,null,null,null,null,null,{"$f":"IF(AO99>=AA99,1,2)","v":1},"1 = at least the formula amount   2 = less than formula amt",null,null,null,null,{"$f":"IF(BH95=1,0,IF(BH99=2,1,0))","v":0}]
[{"$f":"IF(BH95=1,\"\",IF(AVERAGE(BH97:BH100)=1,\"\",\"Proposed amount(s) must be at least as large as the formula amounts\"))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"If IDRR > formula, what should ADD be at least?:"]
[{"$f":"\"Section \"&BH102&\": Vacancy Loss and Bad Debt Loss, for Assisted Units\"","v":"Section 5: Vacancy Loss and Bad Debt Loss, for Assisted Units"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BH74+1","v":5},{"$f":"AO97","v":0},{"$f":"SUM(AA88:AJ89)","v":0},{"$f":"(BJ102-BI102)/20","v":0}]
["Enter vacancy and bad debt data for the proposed conversion."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3 Yr Historical Avg",null,null,null,null,null,null,null,null,null,null,"Proposed"]
[]
["Vacancy Rate (%)",null,null,null,null,null,null,null,null,null,null,null,null,"?",null,null,null,null,{"$f":"+Validation!C73","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,0.03,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AD106<0.03,\"Fatal Error: Must be 3.00% or above\",IF(AD106<S106,\"Explain reduction from historical\",\"\"))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISNA(IF(AD106<BI106,2,IF(AD106<S106,3,1))),1,IF(AD106<BI106,2,IF(AD106<S106,3,1)))","v":1},0.03,"program minimum",null,null,null,{"$f":"IF(BH106=2,1,0)","v":0}]
[null,null,null,{"$f":"IF(AD106<0.03,\"Fatal Error. Must be 3% or above\",IF(AD106<S106,\"Explanation\",\"Skip; no explanation necessary\" ))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISNA(IF(AD106<0.85*S106,2,1)),1,IF(AD106<0.85*S106,2,1))","v":1}]
[]
["Bad Debt Rate (%)",null,null,null,null,null,null,null,null,null,null,null,null,"?",null,null,null,null,{"$f":"IF(BI56=0,0,+Validation!C87/BI56)","v":0},null,null,null,null,null,null,null,null,null,null,0.02,null,null,null,null,null,null,null,null,null,null,{"$f":"CHOOSE(BH109,\"\",\"Fatal Error: Must be \"&TEXT(BI109,\"0.00%\")&\" or above\",\"Explan reduction from historical\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISNA(IF(AD109<BI109,2,IF(AD109<S109,3,1))),1,IF(AD109<BI109,2,IF(AD109<S109,3,1)))","v":1},0.02,"program minimum",null,null,null,{"$f":"IF(BH109=2,1,0)","v":0}]
[null,null,null,{"$f":"IF(AD109<S109,\"Explanation\",\"Skip; no explanation necessary\")","v":"Skip; no explanation necessary"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISNA(IF(AD109<S109,2,1)),1,IF(AD109<S109,2,1))","v":1}]
[]
[{"$f":"\"Section \"&BH112&\": Other Rent Potential, Vacancy Loss and Bad Debt Loss\"","v":"Section 6: Other Rent Potential, Vacancy Loss and Bad Debt Loss"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BH102+1","v":6}]
["In addition to units that will be included under the HAP contract, enter other rent potential, vacancy loss, and bad debt loss for the proposed conversion.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CHOOSE(BH164,\"\",\"Explain variances less than \"&TEXT(BI164,\"0%\"))","v":""}]
["Type of Add'l Gross Potential Rent",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Annual GPR",null,null,null,null,null,null,null,null,null,null,"Vacancy Loss %",null,null,null,null,null,null,null,null,null,null,"Bad Debt Loss %"]
[]
["Market rate apartments",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CHOOSE(BH116,\"\",\"VL/BD Low\",\"VL is low\",\"BD is low\")","v":""},null,null,null,null,null,null,null,{"$f":"IF(S116=0,1,IF(AD116<BI116,IF(AO116<BJ116,2,3),IF(AO116<BJ116,4,1)))","v":1},7.0000000000000007E-2,0.02,"program minimums"]
["Other affordable apartments",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CHOOSE(BH117,\"\",\"VL/BD Low\",\"VL is low\",\"BD is low\")","v":""},null,null,null,null,null,null,null,{"$f":"IF(S117=0,1,IF(AD117<BI117,IF(AO117<BJ117,2,3),IF(AO117<BJ117,4,1)))","v":1},0.05,0.02,"program minimums"]
["Office space",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CHOOSE(BH118,\"\",\"VL/BD Low\",\"VL is low\",\"BD is low\")","v":""},null,null,null,null,null,null,null,{"$f":"IF(S118=0,1,IF(AD118<BI118,IF(AO118<BJ118,2,3),IF(AO118<BJ118,4,1)))","v":1},0.1,0.05,"program minimums"]
["Retail space",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CHOOSE(BH119,\"\",\"VL/BD Low\",\"VL is low\",\"BD is low\")","v":""},null,null,null,null,null,null,null,{"$f":"IF(S119=0,1,IF(AD119<BI119,IF(AO119<BJ119,2,3),IF(AO119<BJ119,4,1)))","v":1},0.1,0.05,"program minimums"]
[]
[{"$f":"IF(SUM(S116:AB119)=0,\"\",\"Provide an explanation of other rent potential, vacancy loss and bad debt loss\")","v":""}]
[]
[{"$f":"IF(AND(A122=\"\",SUM(BH116:BH119)>4),\"An explanation is required\",\"\")","v":""}]
[]
[{"$f":"\"Section \"&BH125&\": Other Income\"","v":"Section 7: Other Income"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BH112+1","v":7}]
["Enter other income for the planned project.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"?"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Annual"]
["Late / NSF charges",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Explanation"]
["Damage charges",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Explanation"]
["Laundry / Vending",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Explanation"]
["Other",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Explanation"]
["Other",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Explanation"]
["Other",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Explanation"]
[]
[{"$f":"\"Section \"&BH135&\": Operating Expenses\"","v":"Section 8: Operating Expenses"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BH125+1","v":8}]
[]
["Are you proposing the conversion in conjunction with new construction?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Yes",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AM137=\"\",\"Enter Yes or No\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,"Enter the 'Latest Approved Operating Budget' for the current fiscal year and the proposed conversion Operating Expenses.  An explanation is required if any line item is entered below "]
[{"$f":"IF(AM137=\"\",\"\",IF(AM137=\"No\",BI137&TEXT(BI140,\"0%\")&\" of the latest approved operating budget.\",BI138))","v":"Enter only the proposed conversion Operating Expenses.  Leave the first column as zero. No explanations are required at this time."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enter only the proposed conversion Operating Expenses.  Leave the first column as zero. No explanations are required at this time."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Latest Approved Operating Budget",null,null,null,null,null,null,null,null,null,null,{"$f":"+$AD$104","v":"Proposed"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(AM137=\"No\",OR(BP169>0,BM169>0)),\"No New Construction; both Budget and Proposed entries required for all applicable line items\",IF(AND(BO169>0,AM137=\"Yes\"),\"New Construction; Proposed entries are required for all applicable line items\",\"\"))","v":"New Construction; Proposed entries are required for all applicable line items"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Don't calc if data 0/missing",null,null,null,null,"No and LAOB missing =1; NC Yes= 2",null,"Yes and proposed missing","No and proposed missing"]
["Administrative",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($AM$137=\"Yes\",0,\" \")","v":0},null,null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,{"$f":"CHOOSE(BH140,\"\",\"Explain variances less than \"&TEXT(BI140,\"0%\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(R140=0,R140=\" \",R140=\"\"),1,IF(AC140<R140*BI140,2,1))","v":1},0.85,"program minimum",null,{"$f":"IF(AM137=\"\",0,IF(AM137=\"Yes\",1,2))","v":1},{"$f":"IF(AND($AM$137=\"No\",R140=\" \"),1,IF($AM$137=\"Yes\",2,0))","v":2},null,{"$f":"IF(AND($AM$137=\"Yes\",AC140=\" \"),1,0)","v":1},{"$f":"IF(AND($AM$137=\"No\",AC140=\" \"),1,0)","v":0}]
[null,null,null,"Explanation"]
[]
["Asset Management Fee",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($AM$137=\"Yes\",0,\" \")","v":0},null,null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,{"$f":"CHOOSE(BH143,\"\",\"Explain variances less than \"&TEXT(BI143,\"0%\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(R143=0,R143=\" \",R143=\"\"),1,IF(AC143<R143*BI143,2,1))","v":1},{"$f":"+$BI$140","v":0.85},"program minimum",null,{"$f":"IF(AM137=\"\",0,IF(AM137=\"Yes\",1,2))","v":1},{"$f":"IF(AND($AM$137=\"No\",R143=\" \"),1,IF($AM$137=\"Yes\",2,0))","v":2},null,{"$f":"IF(AND($AM$137=\"Yes\",AC143=\" \"),1,0)","v":1},{"$f":"IF(AND($AM$137=\"No\",AC143=\" \"),1,0)","v":0}]
[null,null,null,"Explanation"]
[]
["Tenant Services",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($AM$137=\"Yes\",0,\" \")","v":0},null,null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,{"$f":"CHOOSE(BH146,\"\",\"Explain variances less than \"&TEXT(BI146,\"0%\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(R146=0,R146=\" \",R146=\"\"),1,IF(AC146<R146*BI146,2,1))","v":1},{"$f":"+$BI$140","v":0.85},"program minimum",null,{"$f":"IF(AM137=\"\",0,IF(AM137=\"Yes\",1,2))","v":1},{"$f":"IF(AND($AM$137=\"No\",R146=\" \"),1,IF($AM$137=\"Yes\",2,0))","v":2},null,{"$f":"IF(AND($AM$137=\"Yes\",AC146=\" \"),1,0)","v":1},{"$f":"IF(AND($AM$137=\"No\",AC146=\" \"),1,0)","v":0}]
[null,null,null,"Explanation"]
[]
["Utility Expense",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($AM$137=\"Yes\",0,\" \")","v":0},null,null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,{"$f":"CHOOSE(BH149,\"\",\"Explain variances less than \"&TEXT(BI149,\"0%\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(R149=0,R149=\" \",R149=\"\"),1,IF(AC149<R149*BI149,2,1))","v":1},{"$f":"+$BI$140","v":0.85},"program minimum",null,{"$f":"IF(AM137=\"\",0,IF(AM137=\"Yes\",1,2))","v":1},{"$f":"IF(AND($AM$137=\"No\",R149=\" \"),1,IF($AM$137=\"Yes\",2,0))","v":2},null,{"$f":"IF(AND($AM$137=\"Yes\",AC149=\" \"),1,0)","v":1},{"$f":"IF(AND($AM$137=\"No\",AC149=\" \"),1,0)","v":0}]
[null,null,null,"Explanation"]
[]
["Ordinary Maint and Ops",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($AM$137=\"Yes\",0,\" \")","v":0},null,null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,{"$f":"CHOOSE(BH152,\"\",\"Explain variances less than \"&TEXT(BI152,\"0%\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(R152=0,R152=\" \",R152=\"\"),1,IF(AC152<R152*BI152,2,1))","v":1},{"$f":"+$BI$140","v":0.85},"program minimum",null,{"$f":"IF(AM137=\"\",0,IF(AM137=\"Yes\",1,2))","v":1},{"$f":"IF(AND($AM$137=\"No\",R152=\" \"),1,IF($AM$137=\"Yes\",2,0))","v":2},null,{"$f":"IF(AND($AM$137=\"Yes\",AC152=\" \"),1,0)","v":1},{"$f":"IF(AND($AM$137=\"No\",AC152=\" \"),1,0)","v":0}]
[null,null,null,"Explanation"]
[]
["Protective Services",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($AM$137=\"Yes\",0,\" \")","v":0},null,null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,{"$f":"CHOOSE(BH155,\"\",\"Explain variances less than \"&TEXT(BI155,\"0%\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(R155=0,R155=\" \",R155=\"\"),1,IF(AC155<R155*BI155,2,1))","v":1},{"$f":"+$BI$140","v":0.85},"program minimum",null,{"$f":"IF(AM137=\"\",0,IF(AM137=\"Yes\",1,2))","v":1},{"$f":"IF(AND($AM$137=\"No\",R155=\" \"),1,IF($AM$137=\"Yes\",2,0))","v":2},null,{"$f":"IF(AND($AM$137=\"Yes\",AC155=\" \"),1,0)","v":1},{"$f":"IF(AND($AM$137=\"No\",AC155=\" \"),1,0)","v":0}]
[null,null,null,"Explanation"]
[]
["Real Estate Taxes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($AM$137=\"Yes\",0,\" \")","v":0},null,null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,{"$f":"CHOOSE(BH158,\"\",\"Explain variances less than \"&TEXT(BI158,\"0%\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(R158=0,R158=\" \",R158=\"\"),1,IF(AC158<R158*BI158,2,1))","v":1},{"$f":"+$BI$140","v":0.85},"program minimum",null,{"$f":"IF(AM137=\"\",0,IF(AM137=\"Yes\",1,2))","v":1},{"$f":"IF(AND($AM$137=\"No\",R158=\" \"),1,IF($AM$137=\"Yes\",2,0))","v":2},null,{"$f":"IF(AND($AM$137=\"Yes\",AC158=\" \"),1,0)","v":1},{"$f":"IF(AND($AM$137=\"No\",AC158=\" \"),1,0)","v":0}]
[null,null,null,"Explanation"]
[]
["Property Insurance",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($AM$137=\"Yes\",0,\" \")","v":0},null,null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,{"$f":"CHOOSE(BH161,\"\",\"Explain variances less than \"&TEXT(BI161,\"0%\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(R161=0,R161=\" \",R161=\"\"),1,IF(AC161<R161*BI161,2,1))","v":1},{"$f":"+$BI$140","v":0.85},"program minimum",null,{"$f":"IF(AM137=\"\",0,IF(AM137=\"Yes\",1,2))","v":1},{"$f":"IF(AND($AM$137=\"No\",R161=\" \"),1,IF($AM$137=\"Yes\",2,0))","v":2},null,{"$f":"IF(AND($AM$137=\"Yes\",AC161=\" \"),1,0)","v":1},{"$f":"IF(AND($AM$137=\"No\",AC161=\" \"),1,0)","v":0}]
[null,null,null,"Explanation"]
[]
["Liability Insurance",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($AM$137=\"Yes\",0,\" \")","v":0},null,null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,{"$f":"CHOOSE(BH164,\"\",\"Explain variances less than \"&TEXT(BI164,\"0%\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(R164=0,R164=\" \",R164=\"\"),1,IF(AC164<R164*BI164,2,1))","v":1},{"$f":"+$BI$140","v":0.85},"program minimum",null,{"$f":"IF(AM137=\"\",0,IF(AM137=\"Yes\",1,2))","v":1},{"$f":"IF(AND($AM$137=\"No\",R164=\" \"),1,IF($AM$137=\"Yes\",2,0))","v":2},null,{"$f":"IF(AND($AM$137=\"Yes\",AC164=\" \"),1,0)","v":1},{"$f":"IF(AND($AM$137=\"No\",AC164=\" \"),1,0)","v":0}]
[null,null,null,"Explanation"]
[]
["Other General Expenses",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($AM$137=\"Yes\",0,\" \")","v":0},null,null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,{"$f":"CHOOSE(BH167,\"\",\"Explain variances less than \"&TEXT(BI167,\"0%\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(R167=0,R167=\" \",R167=\"\"),1,IF(AC167<R167*BI167,2,1))","v":1},{"$f":"+$BI$140","v":0.85},"program minimum",null,{"$f":"IF(AM137=\"\",0,IF(AM137=\"Yes\",1,2))","v":1},{"$f":"IF(AND($AM$137=\"No\",R167=\" \"),1,IF($AM$137=\"Yes\",2,0))","v":2},null,{"$f":"IF(AND($AM$137=\"Yes\",AC167=\" \"),1,0)","v":1},{"$f":"IF(AND($AM$137=\"No\",AC167=\" \"),1,0)","v":0}]
[null,null,null,"Explanation"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BM140:BM167)","v":20},null,{"$f":"SUM(BO140:BO167)","v":10},{"$f":"SUM(BP140:BP167)","v":0}]
["Total Operating Expenses",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(R139:R169)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AC139:AC169)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(R170=0,1,IF(AC170<R170*BI170,2,1))","v":1},0.85,"program minimum"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUM(AC140:AC169)","v":0}]
["3 Year Historical Expenses:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"?",null,null,null,{"$f":"IF(AM137=\"No\",\"No New Construction: Provide Historical Operating Expenses\",\"New Construction: Historical Operating Expenses are N/A\")","v":"New Construction: Historical Operating Expenses are N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"The proposed operating expenses is less than 85% of the 3 year historical average. Explanation is required."]
[]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISNA(Validation!B52),\"2009 AFS Missing\",Validation!B52)","v":"2009 AFS Missing"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISNA(Validation!C52),\"2010 AFS Missing\",Validation!C52)","v":"2010 AFS Missing"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISNA(Validation!D52),\"2011 AFS Missing\",Validation!D52)","v":"2011 AFS Missing"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AM137=\"No\",Validation!B58,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AM137=\"No\",Validation!C58,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AM137=\"No\",Validation!D58,0)","v":0}]
[]
["PHA Corrected 3 Year Historical Expenses:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(AM137=\"\",AM137=\"No\"),\"\",\"New Construction: Corrected Operating Expenses N/A\")","v":"New Construction: Corrected Operating Expenses N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,"2009 AFS",null,null,null,null,null,null,null,null,null,null,null,"2010 AFS",null,null,null,null,null,null,null,null,null,null,null,"2011 AFS",null,null,null,null,null,null,null,null,null,null,null,"3 Year Average"]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISNA(L175),0,L175)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISNA(X175),0,X175)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISNA(AJ175),0,AJ175)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"AVERAGE(L179,X179,AJ179)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"New Construction : Section Not Applicable. No explanation is required."]
[]
[{"$f":"IF(AM137=\"Yes\",BI179,IF(AC170<AV179*0.85,BI172,BI179))","v":"New Construction : Section Not Applicable. No explanation is required."}]
["Explanation"]
[]
[{"$f":"\"Section \"&BH184&\": Net Operating Income\"","v":"Section 9: Net Operating Income"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BH135+1","v":9}]
["Presented below is a summary calculation of the proposed project's Net Operating Income. Before proceeding, review and make any necessary changes in the applicable section of the application."]
["Apartment Gross Potential Rent:"]
[null,null,"RAD Units",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(M22=BH22,Validation!J34,IF(M22=BI22,Validation!J47,0))","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+BH47","v":0},null,null,null,"Units",null,null,null,{"$f":"IF(AB187=0,0,+R187/AB187)","v":0},null,null,null,null,null,null,null,null,null,"per unit annual"]
[null,null,"Market Rate Units",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+S116","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+BA48","v":0},null,null,null,"Units",null,null,null,{"$f":"IF(AB188=0,0,+R188/AB188)","v":0},null,null,null,null,null,null,null,null,null,"per unit annual"]
[null,null,"Other Affordable Units",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+S117","v":0},null,null,null,null,null,null,null,null,null,{"$f":"+BA49","v":0},null,null,null,"Units",null,null,null,{"$f":"IF(AB189=0,0,+R189/AB189)","v":0},null,null,null,null,null,null,null,null,null,"per unit annual"]
["Office / Retail GPR",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+S118+S119","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RAD","Market","Other Aff","Office","Retail"]
["Vacancy and Bad Debt Loss",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"-SUM(BH191:BL191)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(R187:AA190)=0,0,-R191/SUM(R187:AA190))","v":0},null,null,null,"weighted average",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(R187*(AD106+AD109),0)","v":0},{"$f":"ROUND($S116*($AD116+$AO116),0)","v":0},{"$f":"ROUND($S117*($AD117+$AO117),0)","v":0},{"$f":"ROUND($S118*($AD118+$AO118),0)","v":0},{"$f":"ROUND($S119*($AD119+$AO119),0)","v":0}]
["Other Income",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(R128:AA133)","v":0}]
[]
[null,"Effective Gross Income",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(R187:AA192)","v":0}]
[]
["Total Operating Expenses",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+-BH171","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($BH$50=0,0,-R196/$BH$50)","v":0},null,null,null,null,null,null,null,null,null,"PUPA"]
["Annual Reserve Deposit",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+-AO99","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($BH$50=0,0,-R197/$BH$50)","v":0},null,null,null,null,null,null,null,null,null,"PUPA"]
[]
[null,"Net Operating Income",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(R194:AA198)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(R199<0,\"Fatal Error: Do Not Proceed with Negative NOI\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(R199<=0,1,0)","v":1}]
[]
[{"$f":"\"Section \"&BH201&\": First Mortgage Loan Sizing\"","v":"Section 10: First Mortgage Loan Sizing"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BH184+1","v":10}]
["Are you proposing to take out a first mortgage loan for this project?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Yes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AA202=$BH$24,1,2)","v":1},"1 = new 1st mortgage financing  2 = no"]
[]
[{"$f":"IF(AA202=\"Yes\",\"Enter the below information regarding the anticipated first mortgage loan.\",\"No first mortgage proposed. Skip this section.\")","v":"Enter the below information regarding the anticipated first mortgage loan."}]
[]
[{"$f":"IF(AA202<>\"Yes\",\"\",\"Do you anticipate using FHA Insurance?\")","v":"Do you anticipate using FHA Insurance?"}]
[]
["Interest Rate % per Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"?",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AA202=\"YES\",CHOOSE(BH208,\"\",\"Fatal Error: Interest + MIP must be at least \"&TEXT(BI208,\"0.00%\")),\"\")","v":"Fatal Error: Interest + MIP must be at least 3.50%"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AA208+AA209<BI208,2,1)","v":2},3.5000000000000003E-2,"program minimum (interest + MIP)",null,null,null,{"$f":"IF(AND(BH208=2,AA202=\"YES\"),1,0)","v":1}]
["Mortgage Insurance Premium % ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,40,"years program maximum"]
["Amortization Term",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"?",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AA210>BI210,\"Fatal Error: Exceeds maximum years\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AA210>BI209,3,IF(AA210>BI210,2,1))","v":1},40,"years program maximum for FHA",null,null,null,{"$f":"IF(AND(BH210=3,AA202=\"YES\"),1,0)","v":0}]
["Maturity Term",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"?",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AA202=\"YES\",IF(AA211<BI211,\"Fatal Error: Less than reasonable # of years\",\"\"),\"\")","v":"Fatal Error: Less than reasonable # of years"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AA211<BI211,3,IF(AA211>BI211,2,1))","v":3},15,"years before loan payment explanation",null,null,null,{"$f":"IF(AND(BH211=3,AA202=\"YES\"),1,0)","v":1}]
["Debt Service Coverage Ratio",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"?",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AA202=\"YES\",CHOOSE(BH212,\"\",\"Fatal Error: Must be at least \"&TEXT(BI212,\"0.00\")),\"\")","v":"Fatal Error: Must be at least 1.20"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AA212<BI212,2,1)","v":2},1.2,"program minimum (interest + MIP)",null,null,null,{"$f":"IF(AND(BH212=2,AA202=\"YES\"),1,0)","v":1}]
["   Maximum Supportable Mortgage Loan",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(IF(R199<=0,0,IF(BH202=2,0,ROUNDDOWN((R199/AA212)/BJ213,-2)))),0,IF(R199<=0,0,IF(BH202=2,0,ROUNDDOWN((R199/AA212)/BJ213,-2))))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(PMT(AA208/12,AA210*12,-1)*12),0,PMT(AA208/12,AA210*12,-1)*12)","v":0},"P&I",{"$f":"+BH213+AA209","v":0},"P&I&MIP"]
["Proposed Mortgage Loan Amount",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"?",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AA214<=AA213,\"\",\"Fatal Error: > formula amount\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AA214>AA213,1,0)","v":0}]
["   Maximum Supportable Mortgage Loan","Calculated Annual Debt Service",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(BH215+BJ215)*12","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(-PMT(AA208/12,AA210*12,AA214)),0,-PMT(AA208/12,AA210*12,AA214))","v":0},"monthly P&I",{"$f":"+AA214*AA209/12","v":0},"monthly MIP"]
[]
[{"$f":"\"Section \"&BH217&\": Total Uses of Funds (Total Development Cost)\"","v":"Section 11: Total Uses of Funds (Total Development Cost)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BH201+1","v":11}]
[{"$f":"\"Enter uses of funds for the proposed conversion.\"","v":"Enter uses of funds for the proposed conversion."}]
["Acquisition Costs"]
["Building and Land Acquisition",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"?"]
["Payoff Existing Loans",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA82","v":0}]
["Other Costs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"?"]
[]
["Construction Costs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"?",null,null,{"$f":"AA87","v":0}]
[]
["Relocation Costs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"?"]
[]
["Professional Fees"]
["Architecture & Engineering",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"?"]
["Physical Conditions Assessment",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"?"]
["Borrower's Legal Counsel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"?"]
["Lender's Legal Counsel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"?"]
["Feasibility Studies",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"?"]
["Environmental Reports",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"?"]
["Appraisal / Market Study",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"?"]
["Accounting",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"?"]
["Survey",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"?"]
["  Other Costs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"?"]
["Loan Fees and Costs"]
["FHA MIP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"?"]
["FHA Application Fee",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"?"]
["FHA Inspection Fee",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"?"]
["Financing Fee",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"?"]
["Organizational Costs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"?"]
["Title Insurance/Exam Fee",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"?"]
["Recordation Fee",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"?"]
["Closing Escrow Agent Fee",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"?"]
["Prepayment Penalty/Premium",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"?"]
["Payables",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"?"]
["Construction Interest",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"?"]
["Construction Loan Fees",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"?"]
["Cost of Bond Issuance",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"?"]
["  Other Costs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"?"]
["Reserves"]
["Initial Deposit to Replacement Reserve",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"?",null,null,{"$f":"AA97","v":0}]
["Initial Operating Deficit Escrow",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"?"]
["Operating Reserve",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"?"]
["Tax and Insurance Escrow",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"?"]
["  Other Costs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"?"]
[]
["Developer Fees",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"?"]
["   Total Development Cost",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AA220:AJ261)","v":0},null,null,null,null,null,null,null,null,null,null,null,"aka Total Uses of Funds"]
[]
[{"$f":"\"Section \"&BH264&\": Total Sources of Funds\"","v":"Section 12: Total Sources of Funds"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BH217+1","v":12}]
["Enter sources of funds for the proposed conversion. "]
["New First Mortgage Loan",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA214","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AA214=0,\"\",TEXT(AA208,\"0.000%\")&\" + \"&TEXT(AA209,\"0.000%\")&\" MIP / \"&TEXT(AA210,\"0.0\")&\" years\")","v":""}]
["Public Housing Operating Reserves"]
["Public Housing Capital Funds"]
["Replacement Housing Factor"]
["Low Income Housing Tax Credit Equity - 4%",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AA270>0,IF(AA252=0,\"Confirm 'Cost of Bond Issuance' Above\",\"\"),IF(AA252>0,\"Confirm 'Cost of Bond Issuance' Above\",\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AA270>0,IF(AA271>0,\"4% and 9%\",\"4%\"),IF(AA271>0,\"9%\",\"\"))","v":""}]
["Low Income Housing Tax Credit Equity - 9%"]
["Other/Local"]
["Other/Local"]
["Other/Local"]
[]
["   Total Sources of Funds",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"?",null,null,null,{"$f":"SUM(AA265:AJ275)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+AA276-AA262","v":0},"net cash out to PHA"]
[{"$f":"IF(BH276=0,\"Sources and uses are in balance\",IF(BH276>0,\"\",\"Fatal Error: There is a remaining funding gap of \"&TEXT(-BH276,\"$#,##0\")&\" that must be filled with other sources of funds\"))","v":"Sources and uses are in balance"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BH276<0,1,0)","v":0}]
[]
[{"$f":"IF(AA271>0,\"LIHTCs are proposed; complete Section \"&BH280,IF(AA270>0,\"LIHTCs are proposed; complete Section \"&BH280,\"LIHTCs are not proposed; skip to Section \"&BH296))","v":"LIHTCs are not proposed; skip to Section 14"}]
[{"$f":"\"Section \"&BH280&\": Projects Utilizing \"&BH270&\" Low Income Housing Tax Credits ('LIHTCs')\"","v":"Section 13: Projects Utilizing  Low Income Housing Tax Credits ('LIHTCs')"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BH264+1","v":13}]
[{"$f":"IF(AND(BH270=\"\",BH271=\"\"),\"You are not proposing to use LIHTCs. Skip this section.\",\"Enter below information regarding your proposed use of LIHTCs:\")","v":"You are not proposing to use LIHTCs. Skip this section."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"?"]
["Do you have a LIHTC reservation?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No",null,null,null,null,null,{"$f":"IF(AND(AA270>0,AB282=\"YES\"),\"Attach the reservation letter and skip to Section \"&BH296,IF(AB282=\"\",\"\",\"Complete the rest of Section \"&BH280))","v":"Complete the rest of Section 13"}]
["Briefly discuss the application submission and approval timing that is provided under the current QAP. Please provide sufficient detail that HUD can understand when you will submit an application, when you will be notified regarding selection, and when a LIHTC Reservation letter would be issued to you."]
["Discussion of QAP timing"]
[]
["RAD requires that you demonstrate recent success, internally or through development team partners, in obtaining 9% LIHTCs. Below, briefly discuss your capacity and experience in obtaining 9% LIHTCs from the relevant State allocating agency."]
["Demonstration of recent success obtaining 9% LIHTCs"]
[]
["Do you have a letter from the credit-issuing authority as described in Section 1.9(B) of the RAD Notice?"]
[{"$f":"IF(BB289=\"\",\"\",IF(BB289=\"No\",\"You must answer the following two question.\",\"Attach the letter to your application submission and skip the next two questions.\"))","v":""}]
["Provide evidence that the applicant diligently attempted to secure such a letter"]
["Efforts to secure letter from credit-issuing authority"]
["RAD requires that you attach a self-scored QAP application. Below, briefly discuss why you believe that a QAP application for the subject project, at the indicated score, is likely to receive a 9% LIHTC award."]
["Likelihood of obtaining 9% LIHTCs"]
[]
[{"$f":"\"Section \"&BH296&\": Ranking Factors\"","v":"Section 14: Ranking Factors"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BH280+1","v":14}]
[null,null,null,null,"1)",null,"Do you want to designate this project as your PHA’s priority project? ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"?"]
[{"$f":"IF(AND(A299=\"Yes\",OR(A301=\"Yes\",A302=\"Yes\"),LEFT(A8,5)=AW301),\"Fatal Error: A PHA does not earn points for providing/receiving vouchers for its own project\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A298<>\"\",1,0)","v":0}]
[null,null,null,null,"2)",null,"Are you applying for a ranking factor for Choice Mobility?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A299=\"No\", \"Skip to section Question 3\",IF(AND(A299=\"Yes\",AND(A301<>\"Yes\",A302<>\"Yes\")),\"Must choose 'Yes' to Question (a) or (b)\",\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A299=\"yes\",5,0)","v":0}]
[]
[null,null,null,null,null,"(a)","Are you receiving choice-mobility vouchers?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A301=\"Yes\", \"Enter code of the sponsoring agency\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A301=\"yes\",1,0)","v":0}]
[null,null,null,null,null,"(b)","Are you providing choice-mobility vouchers?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A302=\"Yes\", \"Enter code of the sponsoring agency\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A302=\"yes\",1,0)","v":0}]
[{"$f":"IF(AND(LEFT(M22,3)=\"PBV\",A299=\"Yes\",A301=\"Yes\"),\"Fatal Error: A PBV Project cannot earn this ranking factor for receiving vouchers\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A303<>\"\",1,0)","v":0}]
[null,null,null,null,"3)",null,"Are you requesting the Ranking Factor for Green Building and Energy Efficiency?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BI299:BI302)","v":0},{"$f":"IF(AND(BI304>0,BI304<3),1,2)","v":2}]
["Describe the certification you will pursue, if applicable"]
[]
[{"$f":"\"Section \"&BH307&\": Additional Narratives\"","v":"Section 15: Additional Narratives"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BH296+1","v":15}]
[" Provide written responses in the grey highlighted rows below. Please limit each responses to 200 words."]
[]
["Briefly describe the land, location / neighborhood, and physical plant for the project. "]
["Description"]
[]
["Discuss any known environmental or building product risks such as lead based paint, asbestos, PCBs, flood zone status, aluminum wiring, and fuel storage tanks (whether underground or above ground), along with associated remediation measures."]
["Explanation"]
[]
["Discuss any needed accessibility modifications.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"?"]
["Explanation"]
[]
["Discuss any known market competitiveness issues, such as small unit sizes or limited on-site parking, and how the conversion plans to address these issues."]
["Explanation"]
[]
["Discuss any proposed relocation plans for the project. "]
["Explanation"]
[]
["Discuss the capacity of the development team to undertake the proposed conversion.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"?"]
["Explanation"]
[]
[{"$f":"\"Section \"&BH328&\": Required Attachments\"","v":"Section 16: Required Attachments"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BH307+1","v":16}]
["The Following Must Be Attached as Part of Your Electronic Application:"]
["Yes",null,null,null,null,null,"Board Approval Form",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A330=\"Yes\",1,0)","v":1}]
[{"$f":"IF(M22=\"PBV (Project Based Vouchers)\",\"Yes\",\"No\")","v":"No"},null,null,null,null,null,"Evidence of PHA to Administer PBV Contracts"]
[{"$f":"AC25","v":""},null,null,null,null,null,"Mixed-finance Affidavit",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"IF(+AA202=\"\",\"No\",AA202)","v":"Yes"},null,null,null,null,null,"Financing Letter of Interest/Intent for Lender(s) or Equity Investor(s)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[{"$f":"IF(AA270>0,\"Yes\",\"No\")","v":"No"},null,null,null,null,null,"Financing Letter of Interest/Intent for 4% LIHTCs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"IF(AA271>0,\"Yes\",\"No\")","v":"No"},null,null,null,null,null,"Financing Letter of Interest/Intent for 9% LIHTCs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"IF(OR(A301=\"Yes\",A302=\"Yes\"),\"Yes\",\"No\")","v":"No"},null,null,null,null,null,"Choice-Mobility Letter Agreement",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"IF(AND(AB282=\"Yes\",AA271>0),\"Yes\",\"No\")","v":"No"},null,null,null,null,null,"9% LIHTC Reservation Letter",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A337=\"Yes\",1,0)","v":0}]
[{"$f":"IF(BB289=\"Yes\",\"Yes\",\"No\")","v":"No"},null,null,null,null,null,"Letter from credit-issuing authority",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A338=\"Yes\",1,0)","v":0}]
[{"$f":"IF(AND(AB282=\"No\",AA271>0),\"Yes\",\"No\")","v":"No"},null,null,null,null,null,"Self-Scored QAP Application for 9% LIHTCs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A339=\"Yes\",1,0)","v":0}]
[{"$f":"IF(AND(AB282=\"No\",AA271>0),\"Yes\",\"No\")","v":"No"},null,null,null,null,null,"QAP Timeline",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A340=\"Yes\",1,0)","v":0}]
["Yes",null,null,null,null,null,"Resident Comments",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A341=\"Yes\",1,0)","v":1}]
[{"$f":"IF(BJ343=0,\"\",IF(BJ343=1,\"The attachment\",\"The \"&BJ343&\" attachments\")&\" indicated 'Yes' above must be included in your electronic application package.  Incomplete application packages will be rejected, and if you re-submit, your place on the waiting list will be based on the date of re-submission.\")","v":"The 3 attachments indicated 'Yes' above must be included in your electronic application package.  Incomplete application packages will be rejected, and if you re-submit, your place on the waiting list will be based on the date of re-submission."}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BJ329:BJ342)","v":3}]
[{"$f":"IF(BH344=0,\"No changes were made to the PIC data\",\"NOTE that the applicant made \"&BI344&\" to the PIC data; be sure to make those same changes in PIC as well.\")","v":"No changes were made to the PIC data"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BH344=0,\"No changes\",IF(BH344=1,\"one change\",BH344&\" changes\"))","v":"No changes"}]
[]
[{"$f":"IF(BN346=0,\"\",\"This application will be rejected if submitted; there \"&IF(BN346=1,\"is one fatal error\",\"are \"&BN346&\" fatal errors.\"))","v":"This application will be rejected if submitted; there are 5 fatal errors."},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BN1:BN345)","v":5}]

{"sheet":"Board Approval Form","index":2,"n_rows":144,"n_cols":9,"rows_kept":144,"cut":false,"hidden":false,"merged":[[26,5,26,12],[27,5,27,12],[13,5,13,12],[14,1,14,3],[22,4,22,5],[24,1,24,3],[22,1,22,3],[20,4,20,5],[21,4,21,5],[17,1,18,1],[97,1,97,12],[92,1,95,9],[64,5,64,12],[0,1,0,8],[60,5,60,12],[59,5,59,12],[61,5,61,12],[2,3,2,4],[2,6,2,8],[6,1,6,3],[98,1,105,12],[142,1,142,4],[91,4,91,5],[91,6,91,7],[91,8,91,9],[90,1,91,1],[127,1,127,12],[108,1,115,12],[117,1,117,12],[118,1,125,12],[79,1,79,12],[80,1,87,12],[17,6,17,7],[23,4,23,5],[143,6,143,12],[137,1,137,12],[138,1,138,12],[142,6,142,8],[128,1,135,12],[107,1,107,12],[17,4,17,5],[89,1,89,9],[90,4,90,5],[90,6,90,7],[90,8,90,9],[23,1,23,3],[20,1,20,3],[21,1,21,3],[17,8,17,9],[18,4,18,5],[18,6,18,7],[18,8,18,9],[57,5,57,12],[36,5,36,12],[39,5,39,12],[53,5,53,12],[19,4,19,5],[24,4,24,5],[43,5,43,12],[40,5,40,12],[62,5,62,12],[41,5,41,12],[44,5,44,12],[63,5,63,12],[34,5,34,12],[54,5,54,12],[42,5,42,12],[49,5,49,12],[50,5,50,12],[51,5,51,12],[55,5,55,12],[56,5,56,12],[31,5,31,12],[32,5,32,12],[45,5,45,12],[46,5,46,12],[69,1,69,12],[70,1,77,12],[29,5,29,12],[30,5,30,12],[66,5,66,12],[52,4,52,12],[58,5,58,12],[65,5,65,12],[67,5,67,12],[35,5,35,12]]}
[null,"If required, this worksheet should be printed, signed and attached as a PDF to the application email."]
[null,"Identify the person who will sign the PHA Certification:"]
[null,{"$f":"'PHA App Form'!A14","v":""},null,{"$f":"IF('PHA App Form'!A14=\"\",\"\",'PHA App Form'!A15)","v":""}]
[null,"Name",null,"Title",null,null,"Date Signed"]
[]
[]
[null,"Attachment 1A: Board Approval Form"]
[null,{"$f":"+'PHA App Form'!A346","v":"This application will be rejected if submitted; there are 5 fatal errors."}]
[null,{"$f":"'PHA App Form'!A11&\" RAD Application for \"&'PHA App Form'!AC8","v":{"$error":"#N/A"}}]
[]
[null,"AMP No:",{"$f":"'PHA App Form'!A8","v":0}]
[null,"Units",{"$f":"'PHA App Form'!BH39","v":0}]
[]
[null,"Type of Conversion"]
[null,{"$f":"'PHA App Form'!M22","v":0}]
[]
[null,"Proposed Units for Conversion and De Minimis"]
[null,"Summary",{"$f":"'PHA App Form'!M62","v":"Total Units Proposed for Conversion"},{"$f":"'PHA App Form'!W62","v":"Units Proposed to be Reduced"},{"$f":"'PHA App Form'!AG62","v":"de minimis threshold"}]
[null,null,{"$f":"'PHA App Form'!M63","v":0},{"$f":"'PHA App Form'!W63","v":0},{"$f":"'PHA App Form'!AG63","v":5}]
[null,"Explanation for de minimis reduction",null,null,"Unit Count"]
[null,{"$f":"IF('PHA App Form'!A65>0,'PHA App Form'!E65,\"\")","v":""},null,null,{"$f":"IF('PHA App Form'!A65>0,'PHA App Form'!A65,\"\")","v":""}]
[null,{"$f":"IF('PHA App Form'!A66>0,'PHA App Form'!E66,\"\")","v":""},null,null,{"$f":"IF('PHA App Form'!A66>0,'PHA App Form'!A66,\"\")","v":""}]
[null,{"$f":"IF('PHA App Form'!A67>0,'PHA App Form'!E67,\"\")","v":""},null,null,{"$f":"IF('PHA App Form'!A67>0,'PHA App Form'!A67,\"\")","v":""}]
[null,{"$f":"IF('PHA App Form'!A68>0,'PHA App Form'!E68,\"\")","v":""},null,null,{"$f":"IF('PHA App Form'!A68>0,'PHA App Form'!A68,\"\")","v":""}]
[null,{"$f":"IF('PHA App Form'!A69>0,'PHA App Form'!E69,\"\")","v":""},null,null,{"$f":"IF('PHA App Form'!A69>0,'PHA App Form'!A69,\"\")","v":""}]
[]
[null,"Pro Forma Sources and Uses"]
[null,"Sources of Funds","Amount","Per Unit"]
[null,{"$f":"+'PHA App Form'!A266","v":"New First Mortgage Loan"},{"$f":"+'PHA App Form'!AA266","v":0},{"$f":"IF('PHA App Form'!$BH$50=0,0,C29/'PHA App Form'!$BH$50)","v":0},null,{"$f":"'PHA App Form'!BH266","v":""}]
[null,{"$f":"+'PHA App Form'!A267","v":"Public Housing Operating Reserves"},{"$f":"+'PHA App Form'!AA267","v":0},{"$f":"IF('PHA App Form'!$BH$50=0,0,C30/'PHA App Form'!$BH$50)","v":0}]
[null,{"$f":"+'PHA App Form'!A268","v":"Public Housing Capital Funds"},{"$f":"+'PHA App Form'!AA268","v":0},{"$f":"IF('PHA App Form'!$BH$50=0,0,C31/'PHA App Form'!$BH$50)","v":0}]
[null,{"$f":"+'PHA App Form'!A269","v":"Replacement Housing Factor"},{"$f":"+'PHA App Form'!AA269","v":0},{"$f":"IF('PHA App Form'!$BH$50=0,0,C32/'PHA App Form'!$BH$50)","v":0}]
[null,{"$f":"+'PHA App Form'!A270","v":"Low Income Housing Tax Credit Equity - 4%"},{"$f":"+'PHA App Form'!AA270","v":0},{"$f":"IF('PHA App Form'!$BH$50=0,0,C33/'PHA App Form'!$BH$50)","v":0}]
[null,{"$f":"+'PHA App Form'!A271","v":"Low Income Housing Tax Credit Equity - 9%"},{"$f":"+'PHA App Form'!AA271","v":0},{"$f":"IF('PHA App Form'!$BH$50=0,0,C34/'PHA App Form'!$BH$50)","v":0}]
[null,{"$f":"IF(C35=0,\"Other\",'PHA App Form'!H272)","v":"Other"},{"$f":"+'PHA App Form'!AA272","v":0},{"$f":"IF('PHA App Form'!$BH$50=0,0,C35/'PHA App Form'!$BH$50)","v":0}]
[null,{"$f":"IF(C36=0,\"Other\",'PHA App Form'!H273)","v":"Other"},{"$f":"+'PHA App Form'!AA273","v":0},{"$f":"IF('PHA App Form'!$BH$50=0,0,C36/'PHA App Form'!$BH$50)","v":0}]
[null,{"$f":"IF(C37=0,\"Other\",'PHA App Form'!H274)","v":"Other"},{"$f":"+'PHA App Form'!AA274","v":0},{"$f":"IF('PHA App Form'!$BH$50=0,0,C37/'PHA App Form'!$BH$50)","v":0}]
[null,"Total Sources of Funds",{"$f":"SUM(C29:C37)","v":0},{"$f":"IF('PHA App Form'!$BH$50=0,0,C38/'PHA App Form'!$BH$50)","v":0}]
[]
[null,"Uses of Funds","Amount","Per Unit"]
[null,{"$f":"'PHA App Form'!A219","v":"Acquisition Costs"},{"$f":"SUM('PHA App Form'!AA220:AJ222)","v":0},{"$f":"IF('PHA App Form'!$BH$50=0,0,C41/'PHA App Form'!$BH$50)","v":0}]
[null,{"$f":"'PHA App Form'!A224","v":"Construction Costs"},{"$f":"'PHA App Form'!AA224","v":0},{"$f":"IF('PHA App Form'!$BH$50=0,0,C42/'PHA App Form'!$BH$50)","v":0}]
[null,{"$f":"'PHA App Form'!A226","v":"Relocation Costs"},{"$f":"SUM('PHA App Form'!AA226)","v":0},{"$f":"IF('PHA App Form'!$BH$50=0,0,C43/'PHA App Form'!$BH$50)","v":0}]
[null,{"$f":"'PHA App Form'!A228","v":"Professional Fees"},{"$f":"SUM('PHA App Form'!AA229:AJ238)","v":0},{"$f":"IF('PHA App Form'!$BH$50=0,0,C44/'PHA App Form'!$BH$50)","v":0}]
[null,{"$f":"'PHA App Form'!A239","v":"Loan Fees and Costs"},{"$f":"SUM('PHA App Form'!AA240:AJ253)","v":0},{"$f":"IF('PHA App Form'!$BH$50=0,0,C45/'PHA App Form'!$BH$50)","v":0}]
[null,{"$f":"'PHA App Form'!A254","v":"Reserves"},{"$f":"SUM('PHA App Form'!AA255:AJ259)","v":0},{"$f":"IF('PHA App Form'!$BH$50=0,0,C46/'PHA App Form'!$BH$50)","v":0}]
[null,{"$f":"'PHA App Form'!A261","v":"Developer Fees"},{"$f":"SUM('PHA App Form'!AA261:AJ261)","v":0},{"$f":"IF('PHA App Form'!$BH$50=0,0,C47/'PHA App Form'!$BH$50)","v":0}]
[null,"Total Uses of Funds",{"$f":"SUM(C41:C47)","v":0},{"$f":"IF('PHA App Form'!$BH$50=0,0,C48/'PHA App Form'!$BH$50)","v":0}]
[]
[null,"Stabilized Cash Flow Pro Forma"]
[null,null,"Total","PUPA"]
[null,"Gross Potential Rents for RAD Units",{"$f":"+'PHA App Form'!R187","v":0},{"$f":"IF('PHA App Form'!$M$63=0,0,C52/'PHA App Form'!$M$63)","v":0}]
[null,"Gross Potential Rents for Other Apartment Units",{"$f":"+'PHA App Form'!R188+'PHA App Form'!R189","v":0},{"$f":"IF('PHA App Form'!$BI$49=0,0,C53/'PHA App Form'!$BI$49)","v":0}]
[null,"Gross Potential Rents for Commercial",{"$f":"+'PHA App Form'!R190","v":0},"N/A"]
[null,"Vacancy Loss and Bad Debt Loss",{"$f":"+'PHA App Form'!R191","v":0},{"$f":"IF('PHA App Form'!$BH$50=0,0,C55/'PHA App Form'!$BH$50)","v":0}]
[null,"Other Income",{"$f":"+'PHA App Form'!R192","v":0},{"$f":"IF('PHA App Form'!$BH$50=0,0,C56/'PHA App Form'!$BH$50)","v":0}]
[]
[null,"Effective Gross Income",{"$f":"SUM(C52:C57)","v":0},{"$f":"IF('PHA App Form'!$BH$50=0,0,C58/'PHA App Form'!$BH$50)","v":0}]
[]
[null,"Total Operating Expenses",{"$f":"+'PHA App Form'!R196","v":0},{"$f":"IF('PHA App Form'!$BH50=0,0,C60/'PHA App Form'!$BH50)","v":0}]
[null,"Annual Deposit to Replacement Reserve",{"$f":"+'PHA App Form'!R197","v":0},{"$f":"IF('PHA App Form'!$BH50=0,0,C61/'PHA App Form'!$BH50)","v":0}]
[]
[null,"Net Operating Income",{"$f":"SUM(C58:C62)","v":0},{"$f":"IF('PHA App Form'!$BH$50=0,0,C63/'PHA App Form'!$BH$50)","v":0}]
[]
[null,{"$f":"\"First Mortgage Debt Service\"","v":"First Mortgage Debt Service"},{"$f":"-'PHA App Form'!AA215","v":0},{"$f":"IF('PHA App Form'!$BH50=0,0,C65/'PHA App Form'!$BH50)","v":0}]
[]
[null,"Operating Cash Flow ",{"$f":"SUM(C63:C66)","v":0},{"$f":"IF('PHA App Form'!$BH$50=0,0,C67/'PHA App Form'!$BH$50)","v":0}]
[]
[]
[null,{"$f":"\"PHA's Explanation of Any Relocation of Tenants (Estimated Relocation Cost is \"&TEXT('PHA App Form'!AA226,\"$#,##0\")&\")\"","v":"PHA's Explanation of Any Relocation of Tenants (Estimated Relocation Cost is $0)"}]
[null,{"$f":"IF('PHA App Form'!AA226=\"\",\"N/A\",'PHA App Form'!A323)","v":"N/A"}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"PHA's Explanation of Capacity and Experience to Carry Out the RAD Conversion"]
[null,{"$f":"IF(OR('PHA App Form'!A326=\"Explanation\",'PHA App Form'!A326=\"\"),\"EXPLANATION IS REQUIRED\",'PHA App Form'!A326)","v":"EXPLANATION IS REQUIRED"}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"PHA's Explanation of the Proposed Total Operating Cost being less then 85% of the 3 Year Historical Operating Expenses"]
[null,"3 Year Historical Average Comparison",2009,2010,2011,null,"Average",null,"Proposed"]
[null,null,{"$f":"Validation!B58","v":{"$error":"#N/A"}},{"$f":"Validation!C58","v":{"$error":"#N/A"}},{"$f":"Validation!D58","v":{"$error":"#N/A"}},null,{"$f":"Validation!E58","v":{"$error":"#N/A"}},null,{"$f":"'PHA App Form'!AC170","v":0}]
[null,{"$f":"IF('PHA App Form'!A182=\"Explanation\", \"N/A\",IF(I92<0.85*G92,'PHA App Form'!A182,\"No explanation necessary\"))","v":"N/A"}]
[]
[]
[]
[]
[null,"PHA's Explanation of the Capital Needs and Replacement Reserves Estimates"]
[null,{"$f":"IF('PHA App Form'!A92=\"Explanation\",\"N/A\",'PHA App Form'!A92)","v":"N/A"}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Discussion of QAP timing"]
[null,{"$f":"IF('PHA App Form'!A284=\"Discussion of QAP timing\",\"N/A\",'PHA App Form'!A284)","v":"N/A"}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Demonstration of recent success obtaining 9% LIHTCs"]
[null,{"$f":"IF('PHA App Form'!A287=\"Demonstration of recent success obtaining 9% LIHTCs\",\"N/A\",'PHA App Form'!A287)","v":"N/A"}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Likelihood of obtaining 9% LIHTCs"]
[null,{"$f":"IF('PHA App Form'!A294=\"Likelihood of obtaining 9% LIHTCs\",\"N/A\",'PHA App Form'!A294)","v":"N/A"}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"I hereby certify to the following: (1) that I have the requisite authority to execute this  application on behalf of the owner; (2) that HUD can rely upon this certification in evaluating the Application, (3) that I acknowledge that I have read and understand PIH Notice 2012-32 (the \"Notice\"), which describes the Rental Assistance Demonstration (RAD) (the \"Program\"), and agree to comply with all requirements of the Program or Notice; (4) that all materials submitted in association with the application are accurate, complete and not misleading; (5) that the application meets all applicable eligibility requirements for the Program set forth in the Notice; (6) that the owner approves the creation of a single-asset entity of the affected project if required by the lender to facilitate financing; (7) that, if selected for award, the owner will comply with the fair housing and civil rights requirements at 24 CFR 5.105(a) (general requirements) and will affirmatively further fair housing; (8) that there are no debarments, suspensions, or Limited Denials of Participation in Federal programs lodged against the applicant, PHA Executive Director, Board members, or affiliates; (9) that this Board Approval Form has been approved by the Board of Commissioners on the date noted below; and (10) that, if selected for an award, the PHA will comply with all provisions of HUD’s Commitment to Enter into a HAP (CHAP), which shall indicate the HUD-approved terms and conditions for conversion of assistance, or will indicate to HUD within 15 days that it is refusing the terms of the CHAP and withdrawing from RAD participation. "]
[null,"Warning: HUD will prosecute false claims and statements. Conviction may result in criminal and/or civil penalties (18 USC Sections 1001, 1010, 1012; 31 USC Sections 3729, 3802)"]
[]
[null,{"$f":"\" PHA Certification: \"&\"By \"&B3&\" (\"&D3&\")\"","v":" PHA Certification: By  ()"}]
[]
[null,null,null,null,null,null,{"$f":"G3","v":"00:00:00"}]
[null,"Signature:",null,null,null,null,"Date:"]

{"sheet":"Financing Letter of Interest","index":3,"n_rows":119,"n_cols":21,"rows_kept":119,"cut":false,"hidden":false,"merged":[[91,1,98,12],[111,1,111,12],[117,1,117,4],[117,6,117,12],[100,1,100,12],[101,1,108,12],[0,1,0,8],[65,1,68,9],[118,6,118,12],[70,1,70,12],[71,1,78,12],[110,1,110,12],[113,1,113,12],[112,1,112,12],[80,1,80,12],[81,1,88,12],[37,5,37,12],[38,5,38,12],[39,5,39,12],[57,5,57,12],[45,5,45,12],[42,5,42,12],[43,5,43,12],[47,5,47,12],[54,5,54,12],[17,1,17,3],[90,1,90,12],[36,5,36,12],[35,5,35,12],[23,5,23,12],[24,5,24,12],[25,5,25,12],[27,5,27,12],[33,5,33,12],[34,5,34,12],[29,5,29,12],[19,5,19,12],[20,5,20,12],[21,5,21,12],[22,5,22,12],[16,5,16,12],[44,5,44,12],[48,5,48,12],[49,5,49,12],[62,1,62,9],[46,5,46,12],[5,3,5,4],[5,6,5,8],[9,1,9,3],[32,5,32,12],[28,5,28,12],[64,6,64,7],[64,8,64,9],[59,5,59,12],[60,5,60,12],[50,5,50,12],[51,5,51,12],[63,1,64,1],[63,4,63,5],[52,5,52,12],[53,5,53,12],[58,5,58,12],[55,5,55,12],[56,5,56,12],[63,6,63,7],[63,8,63,9],[64,4,64,5]]}
[null,"If required, this worksheet should be printed, signed and attached as a PDF to the application email."]
[null,"Identify the lender firm / equity investor that will sign the Financing Letter of Interest/Intent"]
[null,"ABC Mortgage Corporation"]
[]
[null,"Identify the person who will sign on behalf of the lender / investor:"]
[null,"Gustavo Martinez",null,"Vice President"]
[null,"Name",null,"Title",null,null,"Date Signed"]
[]
[]
[null,"Attachment 1B: Financing Letter of Interest/Intent"]
[]
[null,{"$f":"'PHA App Form'!A11&\" RAD Application for \"&'PHA App Form'!AC8","v":{"$error":"#N/A"}}]
[]
[null,"AMP No:",{"$f":"'Board Approval Form'!C11","v":0}]
[null,"Units",{"$f":"'Board Approval Form'!C12","v":0}]
[]
[null,"Type of Conversion"]
[null,{"$f":"'Board Approval Form'!B15","v":0}]
[]
[null,"Pro Forma Sources and Uses"]
[null,"Sources of Funds","Amount","Per Unit"]
[null,{"$f":"+'PHA App Form'!A266","v":"New First Mortgage Loan"},{"$f":"'Board Approval Form'!C29","v":0},{"$f":"'Board Approval Form'!D29","v":0},null,{"$f":"'Board Approval Form'!F29","v":""}]
[null,{"$f":"+'PHA App Form'!A267","v":"Public Housing Operating Reserves"},{"$f":"'Board Approval Form'!C30","v":0},{"$f":"'Board Approval Form'!D30","v":0}]
[null,{"$f":"+'PHA App Form'!A268","v":"Public Housing Capital Funds"},{"$f":"'Board Approval Form'!C31","v":0},{"$f":"'Board Approval Form'!D31","v":0}]
[null,{"$f":"+'PHA App Form'!A269","v":"Replacement Housing Factor"},{"$f":"'Board Approval Form'!C32","v":0},{"$f":"'Board Approval Form'!D32","v":0}]
[null,{"$f":"+'PHA App Form'!A270","v":"Low Income Housing Tax Credit Equity - 4%"},{"$f":"'Board Approval Form'!C33","v":0},{"$f":"'Board Approval Form'!D33","v":0}]
[null,{"$f":"+'PHA App Form'!A271","v":"Low Income Housing Tax Credit Equity - 9%"},{"$f":"'Board Approval Form'!C34","v":0},{"$f":"'Board Approval Form'!D34","v":0}]
[null,{"$f":"IF(C28=0,\"Other\",'PHA App Form'!H272)","v":"Other"},{"$f":"'Board Approval Form'!C35","v":0},{"$f":"'Board Approval Form'!D35","v":0}]
[null,{"$f":"IF(C29=0,\"Other\",'PHA App Form'!H273)","v":"Other"},{"$f":"'Board Approval Form'!C36","v":0},{"$f":"'Board Approval Form'!D36","v":0}]
[null,{"$f":"IF(C30=0,\"Other\",'PHA App Form'!H274)","v":"Other"},{"$f":"'Board Approval Form'!C37","v":0},{"$f":"'Board Approval Form'!D37","v":0}]
[null,"Total Sources of Funds",{"$f":"'Board Approval Form'!C38","v":0},{"$f":"'Board Approval Form'!D38","v":0}]
[]
[null,"Uses of Funds","Amount","Per Unit"]
[null,{"$f":"'Board Approval Form'!B41","v":"Acquisition Costs"},{"$f":"'Board Approval Form'!C41","v":0},{"$f":"'Board Approval Form'!D41","v":0}]
[null,{"$f":"'Board Approval Form'!B42","v":"Construction Costs"},{"$f":"'Board Approval Form'!C42","v":0},{"$f":"'Board Approval Form'!D42","v":0}]
[null,{"$f":"'Board Approval Form'!B43","v":"Relocation Costs"},{"$f":"'Board Approval Form'!C43","v":0},{"$f":"'Board Approval Form'!D43","v":0}]
[null,{"$f":"'Board Approval Form'!B44","v":"Professional Fees"},{"$f":"'Board Approval Form'!C44","v":0},{"$f":"'Board Approval Form'!D44","v":0}]
[null,{"$f":"'Board Approval Form'!B45","v":"Loan Fees and Costs"},{"$f":"'Board Approval Form'!C45","v":0},{"$f":"'Board Approval Form'!D45","v":0}]
[null,{"$f":"'Board Approval Form'!B46","v":"Reserves"},{"$f":"'Board Approval Form'!C46","v":0},{"$f":"'Board Approval Form'!D46","v":0}]
[null,{"$f":"'Board Approval Form'!B47","v":"Developer Fees"},{"$f":"'Board Approval Form'!C47","v":0},{"$f":"'Board Approval Form'!D47","v":0}]
[null,{"$f":"'Board Approval Form'!B48","v":"Total Uses of Funds"},{"$f":"'Board Approval Form'!C48","v":0},{"$f":"'Board Approval Form'!D48","v":0}]
[]
[null,"Stabilized Cash Flow Pro Forma"]
[null,null,"Total","PUPA"]
[null,{"$f":"'Board Approval Form'!B52","v":"Gross Potential Rents for RAD Units"},{"$f":"'Board Approval Form'!C52","v":0},{"$f":"'Board Approval Form'!D52","v":0}]
[null,{"$f":"'Board Approval Form'!B53","v":"Gross Potential Rents for Other Apartment Units"},{"$f":"'Board Approval Form'!C53","v":0},{"$f":"'Board Approval Form'!D53","v":0}]
[null,{"$f":"'Board Approval Form'!B54","v":"Gross Potential Rents for Commercial"},{"$f":"'Board Approval Form'!C54","v":0},{"$f":"'Board Approval Form'!D54","v":"N/A"}]
[null,{"$f":"'Board Approval Form'!B55","v":"Vacancy Loss and Bad Debt Loss"},{"$f":"'Board Approval Form'!C55","v":0},{"$f":"'Board Approval Form'!D55","v":0}]
[null,{"$f":"'Board Approval Form'!B56","v":"Other Income"},{"$f":"'Board Approval Form'!C56","v":0},{"$f":"'Board Approval Form'!D56","v":0}]
[]
[null,{"$f":"'Board Approval Form'!B58","v":"Effective Gross Income"},{"$f":"'Board Approval Form'!C58","v":0},{"$f":"'Board Approval Form'!D58","v":0}]
[]
[null,{"$f":"'Board Approval Form'!B60","v":"Total Operating Expenses"},{"$f":"'Board Approval Form'!C60","v":0},{"$f":"'Board Approval Form'!D60","v":0}]
[null,{"$f":"'Board Approval Form'!B61","v":"Annual Deposit to Replacement Reserve"},{"$f":"'Board Approval Form'!C61","v":0},{"$f":"'Board Approval Form'!D61","v":0}]
[]
[null,{"$f":"'Board Approval Form'!B63","v":"Net Operating Income"},{"$f":"'Board Approval Form'!C63","v":0},{"$f":"'Board Approval Form'!D63","v":0}]
[]
[null,{"$f":"'Board Approval Form'!B65","v":"First Mortgage Debt Service"},{"$f":"'Board Approval Form'!C65","v":0},{"$f":"'Board Approval Form'!D65","v":0}]
[]
[null,{"$f":"'Board Approval Form'!B67","v":"Operating Cash Flow "},{"$f":"'Board Approval Form'!C67","v":0},{"$f":"'Board Approval Form'!D67","v":0}]
[]
[]
[null,"PHA's Explanation of the Proposed Total Operating Cost being less then 85% of the 3 Year Historical Operating Expenses"]
[null,"3 Year Historical Average Comparison",2009,2010,2011,null,"Average",null,"Proposed"]
[null,null,{"$f":"'Board Approval Form'!C92","v":{"$error":"#N/A"}},{"$f":"'Board Approval Form'!D92","v":{"$error":"#N/A"}},{"$f":"'Board Approval Form'!E92","v":{"$error":"#N/A"}},null,{"$f":"'Board Approval Form'!G92","v":{"$error":"#N/A"}},null,{"$f":"'Board Approval Form'!I92","v":0}]
[null,{"$f":"'Board Approval Form'!B93","v":"N/A"}]
[]
[]
[]
[]
[null,{"$f":"'Board Approval Form'!B98:M98","v":"PHA's Explanation of the Capital Needs and Replacement Reserves Estimates"}]
[null,{"$f":"'Board Approval Form'!B99","v":"N/A"}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Discussion of QAP timing"]
[null,{"$f":"'Board Approval Form'!B109","v":"N/A"}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Demonstration of recent success obtaining 9% LIHTCs"]
[null,{"$f":"'Board Approval Form'!B119","v":"N/A"}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Likelihood of obtaining 9% LIHTCs"]
[null,{"$f":"'Board Approval Form'!B129","v":"N/A"}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Statement of Lender / Equity Provider:"]
[null,{"$f":"\"The project appears feasible for \"&$B$3&\" to fund.  Our general repayment terms and any conditions are stated above and/or in the comment block below.  \"&$B$3&\" understands and acknowledges the RAD program requirements and policies and agrees to cooperate with the applicable RAD processes, as appropriate. \"&$U$113&\"  Final approval will be contingent on the results of \"&$B$3&\" due diligence process and approvals.\"","v":"The project appears feasible for ABC Mortgage Corporation to fund.  Our general repayment terms and any conditions are stated above and/or in the comment block below.  ABC Mortgage Corporation understands and acknowledges the RAD program requirements and policies and agrees to cooperate with the applicable RAD processes, as appropriate. This letter of interest/intent is not a firm commitment.  Final approval will be contingent on the results of ABC Mortgage Corporation due diligence process and approvals."}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"This letter of interest/intent is not a firm commitment."]
[null,"State any exceptions or additional conditions"]
[]
[null,{"$f":"B3&\": By \"&B6&\" (\"&D6&\")\"","v":"ABC Mortgage Corporation: By Gustavo Martinez (Vice President)"}]
[]
[null,null,null,null,null,null,{"$f":"G6","v":"00:00:00"}]
[null,"Signature:",null,null,null,null,"Date:",{"$f":"\"Date: \"&TEXT('PHA App Form'!#REF!,\"mmmm dd, yyyy\")","v":{"$error":"#REF!"}},{"$f":"\"Date: \"&TEXT('PHA App Form'!#REF!,\"mmmm dd, yyyy\")","v":{"$error":"#REF!"}},{"$f":"\"Date: \"&TEXT('PHA App Form'!#REF!,\"mmmm dd, yyyy\")","v":{"$error":"#REF!"}},{"$f":"\"Date: \"&TEXT('PHA App Form'!#REF!,\"mmmm dd, yyyy\")","v":{"$error":"#REF!"}},{"$f":"\"Date: \"&TEXT('PHA App Form'!#REF!,\"mmmm dd, yyyy\")","v":{"$error":"#REF!"}},{"$f":"\"Date: \"&TEXT('PHA App Form'!#REF!,\"mmmm dd, yyyy\")","v":{"$error":"#REF!"}}]

{"sheet":"Mixed Finance Affidavit","index":4,"n_rows":38,"n_cols":8,"rows_kept":38,"cut":false,"hidden":false,"merged":[[23,2,23,9],[37,7,37,13],[6,2,6,5],[31,2,31,5],[32,7,32,13],[36,2,36,5],[9,7,9,8],[18,2,18,9],[22,2,22,9],[21,2,21,9],[20,2,20,9],[24,2,24,9],[25,2,25,9],[31,7,31,9],[36,7,36,9],[19,2,19,9],[0,2,0,9],[2,4,2,5],[9,4,9,5],[17,2,17,9],[2,7,2,8]]}
[null,null,"If required, this worksheet should be printed, signed and attached as a PDF to the application email"]
[null,null,"Identify the person who will sign on behalf of the PHA:"]
[null,null,{"$f":"'Board Approval Form'!B3","v":""},null,{"$f":"'Board Approval Form'!D3","v":""}]
[null,null,"Name",null,"Title",null,null,"Date Signed"]
[]
[null,null,"Identify the legal entity that owns the mixed finance project:"]
[]
[]
[]
[]
[null,null,"Name",null,"Title",null,null,"Date Signed"]
[]
[null,"Attachment 1C –Mixed-Finance Affidavit"]
[null,{"$f":"\"Of \"&'PHA App Form'!A11","v":"Of "}]
[null,{"$f":"\"And \"&C7","v":"And "}]
[null,{"$f":"\"Regarding \"&'Financing Letter of Interest'!B12","v":{"$error":"#N/A"}}]
[]
[null,"1.",{"$f":"C3&\" certifies that he or she is the \"&E3&\" of \"&'PHA App Form'!A11&\" and that he or she has been authorized by \"&'PHA App Form'!A11&\" to execute this Mixed Finance Affidavit.\"","v":" certifies that he or she is the  of  and that he or she has been authorized by  to execute this Mixed Finance Affidavit."}]
[null,"2.",{"$f":"C10&\" certifies that he or she is the \"&E10&\" of \"&C7&\" and that he or she has been authorized by \"&C7&\" to execute this Mixed Finance Affidavit.\"","v":" certifies that he or she is the  of  and that he or she has been authorized by  to execute this Mixed Finance Affidavit."}]
[null,"3.",{"$f":"'PHA App Form'!A11&\" and \"&'Mixed Finance Affidavit'!C7&\", through their duly authorized representatives, agree that if the application for \"&'PHA App Form'!AC8&\" (\"&'PHA App Form'!A8&\"), is awarded entry into the Rental Assistance Demonstration, they will, if requested to do so by HUD:\"","v":{"$error":"#N/A"}}]
[null,null,"(a) Convert the subject project’s current subsidy to long-term Section 8 rental assistance in accordance with the requirements of the Rental Assistance Demonstration (\"RAD\") including, without limitation, the requirements of Notice PIH-2012-32 (the \"Notice\")."]
[null,null,"(b) Agree to Section 8 contract rent levels in accordance with RAD and the Notice."]
[null,null,"(c) Comply with all applicable requirements of RAD and the Notice."]
[null,null,"(d) Enter into one or more agreements to carry out the foregoing commitments.  Such agreements shall include, without limitation, a Housing Assistance Payments (HAP) contract that:"]
[null,null,"(a) In the case of a RAD conversion to project based rental assistance, shall be between the project owner and the contract administrator designated by HUD; and "]
[null,null,"(b) In the case of a RAD conversion to project based voucher assistance, shall be between the project owner and a public housing authority designated by HUD."]
[]
[]
[]
[null,null,{"$f":"'PHA App Form'!A11&\": \"&\"By \"&C3&\" (\"&E3&\")\"","v":": By  ()"}]
[]
[null,null,null,null,null,null,null,{"$f":"H3","v":"00:00:00"}]
[null,null,"Signature:",null,null,null,null,"Date:"]
[]
[null,null,{"$f":"C7&\": \"&\"By \"&C10&\" (\"&E10&\")\"","v":": By  ()"}]
[]
[null,null,null,null,null,null,null,{"$f":"H10","v":"00:00:00"}]
[null,null,"Signature:",null,null,null,null,"Date:"]

{"sheet":"Choice Mobility Let Agreement","index":5,"n_rows":35,"n_cols":8,"rows_kept":35,"cut":false,"hidden":false,"merged":[[0,2,0,9],[2,2,2,5],[21,2,21,9],[22,2,22,9],[23,2,23,9],[24,2,24,9],[20,2,20,9],[5,4,5,5],[5,7,5,8],[9,2,9,5],[12,4,12,5],[12,7,12,8],[33,7,33,9],[29,7,29,13],[33,2,33,5],[34,7,34,13],[25,2,25,9],[28,2,28,5],[28,7,28,9]]}
[null,null,"If required, this worksheet should be printed, signed and attached as a PDF to the application email"]
[null,null,"Identify the PHA that is contributing choice-mobility vouchers:"]
[]
[]
[null,null,"Identify the person who will sign on behalf of the PHA that is contributing vouchers:"]
[]
[null,null,"Name",null,"Title",null,null,"Date Signed"]
[]
[null,null,"Identify the PHA that is receiving choice-mobility vouchers:"]
[]
[]
[null,null,"Identify the person who will sign on behalf of the PHA that is receiving vouchers:"]
[]
[null,null,"Name",null,"Title",null,null,"Date Signed"]
[]
[null,"Attachment 1D – Choice-Mobility Letter Agreement"]
[null,{"$f":"\"Between \"&C3&\" (contributing vouchers)\"","v":"Between  (contributing vouchers)"}]
[null,{"$f":"\"And \"&C10&\" (receiving vouchers)\"","v":"And  (receiving vouchers)"}]
[null,{"$f":"\"Regarding \"&'Financing Letter of Interest'!B12","v":{"$error":"#N/A"}}]
[]
[null,"1.","Capitalized terms herein shall have the meaning given to them in Notice PIH-2012-32 (the \"Notice\") and in the Rental Assistance Demonstration (\"RAD\")."]
[null,"2.",{"$f":"C6&\" certifies that he or she is the \"&E6&\" of \"&C3&\" and that he or she has been authorized by \"&C3&\" to enter into this Choice-Mobility Letter Agreement regarding the RAD application submitted by \"&'PHA App Form'!AC8&\" (\"&'PHA App Form'!A8&\").\"","v":{"$error":"#N/A"}}]
[null,"3.",{"$f":"C13&\" certifies that he or she is the \"&E13&\" of \"&C10&\" and that he or she has been authorized by \"&C10&\" to enter into this Choice-Mobility Letter Agreement regarding the RAD application submitted by \"&'PHA App Form'!AC8&\" (\"&'PHA App Form'!A8&\").\"","v":{"$error":"#N/A"}}]
[null,"4.",{"$f":"C3&\", through its duly authorized representative, commits that if the subject project converts assistance under RAD, \"&C3&\" will provide Section 8 Housing Choice Vouchers to the assisted residents of the subject project to achieve the choice-mobility objective described in Section 1.7(5)(C) of the Notice.  \"&C3&\" agrees that this commitment is binding on \"&C3&\" without regard to whether any RAD application submitted by \"&C3&\" is selected for participation in RAD.\"","v":", through its duly authorized representative, commits that if the subject project converts assistance under RAD,  will provide Section 8 Housing Choice Vouchers to the assisted residents of the subject project to achieve the choice-mobility objective described in Section 1.7(5)(C) of the Notice.   agrees that this commitment is binding on  without regard to whether any RAD application submitted by  is selected for participation in RAD."}]
[null,"5.",{"$f":"C3&\" acknowledges that if the subject project's application for RAD conversion is incomplete, fails to meet threshold criteria, or is submitted outside of the Initial Application Period, \"&C3&\" will not earn any Ranking Factor.  However, if such application is submitted during the Initial Application Period, is complete, and meets threshold criteria, then \"&C3&\" will earn a Ranking Factor regardless of whether such application is selected, or, once selected, is withdrawn or terminated.\"","v":" acknowledges that if the subject project's application for RAD conversion is incomplete, fails to meet threshold criteria, or is submitted outside of the Initial Application Period,  will not earn any Ranking Factor.  However, if such application is submitted during the Initial Application Period, is complete, and meets threshold criteria, then  will earn a Ranking Factor regardless of whether such application is selected, or, once selected, is withdrawn or terminated."}]
[null,"6.",{"$f":"C10&\" acknowledges that if the subject project's application for RAD conversion is incomplete, fails to meet threshold criteria, or is submitted outside of the Initial Application Period, \"&C10&\" will not earn any Ranking Factor. \"","v":" acknowledges that if the subject project's application for RAD conversion is incomplete, fails to meet threshold criteria, or is submitted outside of the Initial Application Period,  will not earn any Ranking Factor. "}]
[null,null,{"$f":"C3&\": \"&\"By \"&C6&\" (\"&E6&\")\"","v":": By  ()"}]
[]
[null,null,null,null,null,null,null,{"$f":"H6","v":"00:00:00"}]
[null,null,"Signature:",null,null,null,null,"Date:"]
[]
[null,null,{"$f":"C10&\": \"&\"By \"&C13&\" (\"&E13&\")\"","v":": By  ()"}]
[]
[null,null,null,null,null,null,null,{"$f":"H13","v":"00:00:00"}]
[null,null,"Signature:",null,null,null,null,"Date:"]

{"sheet":"Validation","index":6,"n_rows":101,"n_cols":16,"rows_kept":101,"cut":false,"hidden":false,"merged":[[78,4,78,9],[89,0,89,1],[83,4,83,9],[86,4,86,9],[18,11,18,14],[19,11,19,14],[80,4,80,9],[81,4,81,9],[82,4,82,9],[79,4,79,9],[72,4,72,9],[75,4,75,9],[76,4,76,9],[77,4,77,9]]}
["Formula RAD Rents (PBRA and PBV)"]
[]
["Funding Baseline (pre-RAD)","Annual","Per Unit","PUPM",{"$f":"+'PHA App Form'!BH39","v":0},"ACC units in PIC (after any corrections)"]
[null,null,null,null,null,null,null,null,null,null,null,13]
["Operating Fund",{"$f":"+C5*$E$3","v":{"$error":"#N/A"}},{"$f":"+'Sample PIC Data'!C22","v":{"$error":"#N/A"}},{"$f":"+C5/12","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,15]
["Capital Fund",{"$f":"+C6*$E$3","v":{"$error":"#N/A"}},{"$f":"+'Sample PIC Data'!C24","v":{"$error":"#N/A"}},{"$f":"+C6/12","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,17]
["Tenant Payments",{"$f":"+C7*$E$3","v":{"$error":"#N/A"}},{"$f":"+'Sample PIC Data'!C26","v":{"$error":"#N/A"}},{"$f":"+C7/12","v":{"$error":"#N/A"}}]
[]
["   Total",{"$f":"SUM(B4:B8)","v":{"$error":"#N/A"}},{"$f":"SUM(C4:C8)","v":{"$error":"#N/A"}},{"$f":"+C9/12","v":{"$error":"#N/A"}}]
[]
["Funding Utilized if PBRA Selected",{"$f":"+I34*12","v":0},{"$f":"IF($I$27=0,0,B11/$I$27)","v":0},{"$f":"+C11/12","v":0},{"$f":"IF($B$9=0,0,B11/$B$9)","v":{"$error":"#N/A"}},"of baseline funding is utilized"]
["Funding Utilized if PBV Selected",{"$f":"+I47*12","v":0},{"$f":"IF($I$27=0,0,B12/$I$27)","v":0},{"$f":"+C12/12","v":0},{"$f":"IF($B$9=0,0,B12/$B$9)","v":{"$error":"#N/A"}},"of baseline funding is utilized"]
[]
[]
["Baseline Funding By Unit Type","0-BR","1-BR","2-BR","3-BR","4-BR","5-BR","6-BR","Monthly","Annual"]
["Units",{"$f":"IF('PHA App Form'!$Y$35=\"Yes\",'PHA App Form'!A33,'PHA App Form'!A39)","v":""},{"$f":"IF('PHA App Form'!$Y$35=\"Yes\",'PHA App Form'!G33,'PHA App Form'!G39)","v":""},{"$f":"IF('PHA App Form'!$Y$35=\"Yes\",'PHA App Form'!M33,'PHA App Form'!M39)","v":""},{"$f":"IF('PHA App Form'!$Y$35=\"Yes\",'PHA App Form'!S33,'PHA App Form'!S39)","v":""},{"$f":"IF('PHA App Form'!$Y$35=\"Yes\",'PHA App Form'!Y33,'PHA App Form'!Y39)","v":""},{"$f":"IF('PHA App Form'!$Y$35=\"Yes\",'PHA App Form'!AE33,'PHA App Form'!AE39)","v":""},{"$f":"IF('PHA App Form'!$Y$35=\"Yes\",'PHA App Form'!AK33,'PHA App Form'!AK39)","v":""},{"$f":"SUM(B16:H16)","v":0},{"$f":"+I16","v":0}]
["FMR",{"$f":"VLOOKUP('PHA App Form'!$A$8,'RAD PH'!$B$2:$AB$207,'RAD PH'!T208-1,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP('PHA App Form'!$A$8,'RAD PH'!$B$2:$AB$207,'RAD PH'!U208-1,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP('PHA App Form'!$A$8,'RAD PH'!$B$2:$AB$207,'RAD PH'!V208-1,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP('PHA App Form'!$A$8,'RAD PH'!$B$2:$AB$207,'RAD PH'!W208-1,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP('PHA App Form'!$A$8,'RAD PH'!$B$2:$AB$207,'RAD PH'!X208-1,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP('PHA App Form'!$A$8,'RAD PH'!$B$2:$AB$207,'RAD PH'!Y208-1,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP('PHA App Form'!$A$8,'RAD PH'!$B$2:$AB$207,'RAD PH'!Z208-1,FALSE)","v":{"$error":"#N/A"}}]
["Ratio FMR : 2BR FMR",{"$f":"IF($D17=0,0,B17/$D17)","v":{"$error":"#N/A"}},{"$f":"IF($D17=0,0,C17/$D17)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["# Units of 2BR FMR Equivalents",{"$f":"+B16*B18","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"SUM(B19:H19)","v":{"$error":"#VALUE!"}}]
["BR Adjusted Rents",{"$f":"ROUND($D20*B18,0)","v":{"$error":"#N/A"}},{"$f":"ROUND($D20*C18,0)","v":{"$error":"#N/A"}},{"$f":"IFERROR(ROUND($L$20/$I$19,0),0)","v":0},{"$f":"ROUND($D20*E18,0)","v":{"$error":"#N/A"}},{"$f":"ROUND($D20*F18,0)","v":{"$error":"#N/A"}},{"$f":"ROUND($D20*G18,0)","v":{"$error":"#N/A"}},{"$f":"ROUND($D20*H18,0)","v":{"$error":"#N/A"}},null,null,null,{"$f":"+D9*I16","v":{"$error":"#N/A"}},null,null,null,"Monthly baseline"]
["Proposed Units",{"$f":"'PHA App Form'!K47","v":0},{"$f":"'PHA App Form'!Q47","v":0},{"$f":"'PHA App Form'!W47","v":0},{"$f":"'PHA App Form'!AC47","v":0},{"$f":"'PHA App Form'!AI47","v":0},{"$f":"'PHA App Form'!AO47","v":0},{"$f":"'PHA App Form'!AU47","v":0}]
["Preliminary Actual Rents",{"$f":"IF(B21=0,0,B20)","v":0},{"$f":"IF(C21=0,0,C20)","v":0},0,0,0,0,0,{"$f":"SUMPRODUCT(B22:H22,B21:H21)","v":0},{"$f":"I22*12","v":0}]
[]
["Formula Rents if Project Based Rental Assistance is Proposed:"]
[]
[null,"0-BR","1-BR","2-BR","3-BR","4-BR","5-BR","6-BR","Monthly","Annual"]
["Units",{"$f":"'PHA App Form'!K47","v":0},{"$f":"'PHA App Form'!Q47","v":0},{"$f":"'PHA App Form'!W47","v":0},{"$f":"'PHA App Form'!AC47","v":0},{"$f":"'PHA App Form'!AI47","v":0},{"$f":"'PHA App Form'!AO47","v":0},{"$f":"'PHA App Form'!AU47","v":0},{"$f":"SUM(B27:H27)","v":0},{"$f":"+I27","v":0}]
["Preliminary Contract Rents",{"$f":"B22","v":0},{"$f":"C22","v":0},0,0,0,0,0,{"$f":"SUMPRODUCT($B$27:$H$27,B28:H28)","v":0},{"$f":"+I28*12","v":0}]
["FMR",{"$f":"+B17","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMPRODUCT($B$27:$H$27,B29:H29)","v":{"$error":"#N/A"}},{"$f":"+I29*12","v":{"$error":"#N/A"}}]
["Utility Allowance",{"$f":"'PHA App Form'!M56","v":0},{"$f":"'PHA App Form'!S56","v":0},{"$f":"'PHA App Form'!Y56","v":0},{"$f":"'PHA App Form'!AE56","v":0},{"$f":"'PHA App Form'!AK56","v":0},{"$f":"'PHA App Form'!AQ56","v":0},{"$f":"'PHA App Form'!AW56","v":0},{"$f":"SUMPRODUCT($B$27:$H$27,B30:H30)","v":0},{"$f":"+I30*12","v":0}]
["Rent Reasonable",{"$f":"'PHA App Form'!M57","v":0},{"$f":"'PHA App Form'!S57","v":0},{"$f":"'PHA App Form'!Y57","v":0},{"$f":"'PHA App Form'!AE57","v":0},{"$f":"'PHA App Form'!AK57","v":0},{"$f":"'PHA App Form'!AQ57","v":0},{"$f":"'PHA App Form'!AW57","v":0},{"$f":"SUMPRODUCT($B$27:$H$27,B31:H31)","v":0},{"$f":"+I31*12","v":0}]
["120% FMR, minus Utility Allowance",{"$f":"ROUND(B29*1.2-B30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUMPRODUCT($B$27:$H$27,B32:H32)","v":{"$error":"#N/A"}},{"$f":"+I32*12","v":{"$error":"#N/A"}}]
["150% FMR, minus Utility Allowance",{"$f":"ROUND(B29*1.5-B30,0)","v":{"$error":"#N/A"}},{"$f":"ROUND(C29*1.5-C30,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["PBRA-Contract Rent *",{"$f":"IF(AND($L$34=1,B27=0),\"\",IF(AND(B28>B32,B28<B31),MIN(B28,B33),MIN(B28,B32)))","v":""},"","","","","","",{"$f":"SUMPRODUCT($B$27:$H$27,B34:H34)","v":0},{"$f":"+I34*12","v":0},null,1,"1 = suppress if zero units   2 = show anyway"]
["* Lower of preliminary contract rent and [120% of FMR minus utility allowance].  Reasonable rent does not affect this calculation."]
[]
[]
["Formula Rents if Project Based Vouchers are Proposed:"]
[]
[null,"0-BR","1-BR","2-BR","3-BR","4-BR","5-BR","6-BR","Monthly","Annual"]
["Units",{"$f":"'PHA App Form'!K47","v":0},{"$f":"'PHA App Form'!Q47","v":0},{"$f":"'PHA App Form'!W47","v":0},{"$f":"'PHA App Form'!AC47","v":0},{"$f":"'PHA App Form'!AI47","v":0},{"$f":"'PHA App Form'!AO47","v":0},{"$f":"'PHA App Form'!AU47","v":0},{"$f":"SUM(B41:H41)","v":0},{"$f":"+I41","v":0}]
["Preliminary Contract Rents",{"$f":"B22","v":0},{"$f":"C22","v":0},0,0,0,0,0,{"$f":"SUMPRODUCT($B$41:$H$41,B42:H42)","v":0},{"$f":"+I42*12","v":0}]
["Rent Reasonable",{"$f":"B31","v":0},0,0,0,0,0,0,0,0]
["FMR",{"$f":"+B17","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["Utility Allowance",{"$f":"+B30","v":0},0,0,0,0,0,0,0,0]
["110% FMR, minues Utility Allowance",{"$f":"B44*1.1-B45","v":{"$error":"#N/A"}},{"$f":"C44*1.1-C45","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
["PBV-Contract Rents **",{"$f":"IF(AND($L$34=1,B41=0),\"\",MIN(B42,B43,B46))","v":""},"","","","","","",0,0]
["** Lowest of preliminary contract rent, reasonable rent, and [110% of FMR minus utility allowance]"]
[]
["Latest Board Approved Operating Expenses"]
[]
[null,{"$f":"YEAR(VLOOKUP('Sample PIC Data'!$A$3,'Data (09)'!$A$2:$L$398,'Data (09)'!$L$400,FALSE))&\" AFS\"","v":{"$error":"#N/A"}},{"$f":"YEAR(VLOOKUP('Sample PIC Data'!$A$3,'Data (10)'!$A$2:$L$472,'Data (10)'!$L$475,FALSE))&\" AFS\"","v":{"$error":"#N/A"}},{"$f":"YEAR(VLOOKUP('Sample PIC Data'!$A$3,'Data (11)'!$A$2:$L$305,'Data (11)'!$L$308,FALSE))&\" AFS\"","v":{"$error":"#N/A"}},"3 yr Average"]
[]
["Provided?",{"$f":"IF(ISNA(IF(LEFT(B52,4)>=2009,\"Yes\",\"No\")),\"MISSING\",IF(LEFT(B52,4)>=2009,\"Yes\",\"No\"))","v":"MISSING"},{"$f":"IF(ISNA(IF(LEFT(C52,4)>=2009,\"Yes\",\"No\")),\"MISSING\",IF(LEFT(C52,4)>=2009,\"Yes\",\"No\"))","v":"MISSING"},{"$f":"IF(ISNA(IF(LEFT(D52,4)>=2009,\"Yes\",\"No\")),\"MISSING\",IF(LEFT(D52,4)>=2009,\"Yes\",\"No\"))","v":"MISSING"}]
[]
["Vacancy Loss %",{"$f":"1-VLOOKUP('Sample PIC Data'!A3,'2009 VBD'!A2:D397,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"1-VLOOKUP('Sample PIC Data'!A3,'2010 VBD'!A2:D471,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"1-VLOOKUP('Sample PIC Data'!A3,'2011 VBD'!A2:D304,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(OR(ISNA(B56),ISNA(C56)),B56,IF(ISNA(D56),AVERAGE(B56:C56),AVERAGE(B56:D56)))","v":{"$error":"#N/A"}},{"$f":"IF(ISNA(B56),\"\",IF(ISNA(C56),\"2 years of data missing: not an average\",IF(ISNA(D56),\"1 year of data missing; average is 2 years\",\"\")))","v":""}]
[]
["Total Operating Expenses:",{"$f":"VLOOKUP('Sample PIC Data'!A3,'2009 VBD'!A2:D15132,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP('Sample PIC Data'!A3,'2010 VBD'!A2:D17722,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP('Sample PIC Data'!A3,'2011 VBD'!A2:D10211,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(OR(ISNA(B58),ISNA(C58)),B58,IF(ISNA(D58),AVERAGE(B58:C58),AVERAGE(B58:D58)))","v":{"$error":"#N/A"}},{"$f":"IF(ISNA(B58),\"\",IF(ISNA(C58),\"2 years of data missing: not an average\",IF(ISNA(D58),\"1 year of data missing; average is 2 years\",\"\")))","v":""}]
["Administrative",{"$f":"VLOOKUP('Sample PIC Data'!$C$10,'Data (09)'!$A$2:$K$398,'Data (09)'!B$400,FALSE)+VLOOKUP('Sample PIC Data'!$C$10,'Data (09)'!$A$2:$K$398,'Data (09)'!D$400,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP('Sample PIC Data'!$C$10,'Data (10)'!$A$2:$K$472,'Data (10)'!$B$475,FALSE)+VLOOKUP('Sample PIC Data'!$C$10,'Data (10)'!$A$2:$K$472,'Data (10)'!$D$475,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP('Sample PIC Data'!$C$10,'Data (11)'!$A$2:$K$305,'Data (11)'!$B$308,FALSE)+VLOOKUP('Sample PIC Data'!$C$10,'Data (11)'!$A$2:$K$305,'Data (11)'!$D$308,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(OR(ISNA(B59),ISNA(C59)),B59,IF(ISNA(D59),AVERAGE(B59:C59),AVERAGE(B59:D59)))","v":{"$error":"#N/A"}},""]
["Asset Management Fee",{"$f":"VLOOKUP('Sample PIC Data'!$C$10,'Data (09)'!$A$2:$K$398,'Data (09)'!E$400,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP('Sample PIC Data'!$C$10,'Data (10)'!$A$2:$K$472,'Data (10)'!$E$475,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP('Sample PIC Data'!$C$10,'Data (11)'!$A$2:$K$305,'Data (11)'!$E$308,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(OR(ISNA(B60),ISNA(C60)),B60,IF(ISNA(D60),AVERAGE(B60:C60),AVERAGE(B60:D60)))","v":{"$error":"#N/A"}},""]
["Tenant Services",{"$f":"VLOOKUP('Sample PIC Data'!$C$10,'Data (09)'!$A$2:$K$398,'Data (09)'!F$400,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP('Sample PIC Data'!$C$10,'Data (10)'!$A$2:$K$472,'Data (10)'!$F$475,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP('Sample PIC Data'!$C$10,'Data (11)'!$A$2:$K$305,'Data (11)'!$F$308,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["Utility Expense",{"$f":"VLOOKUP('Sample PIC Data'!$C$10,'Data (09)'!$A$2:$K$398,'Data (09)'!G$400,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP('Sample PIC Data'!$C$10,'Data (10)'!$A$2:$K$472,'Data (10)'!$G$475,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP('Sample PIC Data'!$C$10,'Data (11)'!$A$2:$K$305,'Data (11)'!$G$308,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["Ordinary Maint and Ops",{"$f":"VLOOKUP('Sample PIC Data'!$C$10,'Data (09)'!$A$2:$K$398,'Data (09)'!H$400,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP('Sample PIC Data'!$C$10,'Data (10)'!$A$2:$K$472,'Data (10)'!$H$475,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP('Sample PIC Data'!$C$10,'Data (11)'!$A$2:$K$305,'Data (11)'!$H$308,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["Protective Services",{"$f":"VLOOKUP('Sample PIC Data'!$C$10,'Data (09)'!$A$2:$K$398,'Data (09)'!I$400,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP('Sample PIC Data'!$C$10,'Data (10)'!$A$2:$K$472,'Data (10)'!$I$475,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP('Sample PIC Data'!$C$10,'Data (11)'!$A$2:$K$305,'Data (11)'!$I$308,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["Real Estate Taxes",0,0,0,0,""]
["Property Insurance",{"$f":"VLOOKUP('Sample PIC Data'!$C$10,'Data (09)'!$A$2:$K$398,'Data (09)'!J$400,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP('Sample PIC Data'!$C$10,'Data (10)'!$A$2:$K$472,'Data (10)'!$J$475,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP('Sample PIC Data'!$C$10,'Data (11)'!$A$2:$K$305,'Data (11)'!$J$308,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["Liability Insurance",{"$f":"VLOOKUP('Sample PIC Data'!$C$10,'Data (09)'!$A$2:$K$398,'Data (09)'!K$400,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP('Sample PIC Data'!$C$10,'Data (10)'!$A$2:$K$472,'Data (10)'!$K$475,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP('Sample PIC Data'!$C$10,'Data (11)'!$A$2:$K$305,'Data (11)'!$K$308,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
["Other General Expenses",{"$f":"VLOOKUP('Sample PIC Data'!$C$10,'Data (09)'!$A$2:$K$398,'Data (09)'!C$400,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP('Sample PIC Data'!$C$10,'Data (10)'!$A$2:$K$472,'Data (10)'!$C$475,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP('Sample PIC Data'!$C$10,'Data (11)'!$A$2:$K$305,'Data (11)'!$C$308,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
[]
["Bad Debt Loss ($)",{"$f":"VLOOKUP('Sample PIC Data'!A3,'2009 VBD'!A2:D397,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP('Sample PIC Data'!A3,'2010 VBD'!A2:D471,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP('Sample PIC Data'!A3,'2011 VBD'!A2:D304,3,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},""]
[]
[null,{"$f":"+E52","v":"3 yr Average"},"Corrected"]
["Vacancy Loss %",{"$f":"+E56","v":{"$error":"#N/A"}},{"$f":"B73","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,{"$f":"IF(ROUND(C73,3)=ROUND(B73,3),0,1)","v":{"$error":"#N/A"}}]
[]
["Total Operating Expenses:",{"$f":"SUM(B76:B86)","v":{"$error":"#N/A"}},{"$f":"SUM(C76:C86)","v":{"$error":"#N/A"}}]
["Administrative",{"$f":"+E59","v":{"$error":"#N/A"}},{"$f":"B76","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,{"$f":"IF(C76=B76,0,1)","v":{"$error":"#N/A"}}]
["Asset Management Fee",{"$f":"+E60","v":{"$error":"#N/A"}},{"$f":"B77","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,{"$f":"IF(C77=B77,0,1)","v":{"$error":"#N/A"}}]
["Tenant Services",{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
["Utility Expense",{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
["Ordinary Maint and Ops",{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
["Protective Services",{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
["Real Estate Taxes",0,0,null,null,null,null,null,null,null,null,0]
["Property Insurance",{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
["Liability Insurance",{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$error":"#N/A"}]
["Other General Expenses",{"$error":"#N/A"},{"$error":"#N/A"}]
[]
["Bad Debt Loss ($)",{"$f":"E70","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,null,null,null,null,null,null,{"$f":"IF(C87=B87,0,1)","v":{"$error":"#N/A"}}]
["Other General exp (net of bad debt)",{"$f":"+B85-B87","v":{"$error":"#N/A"}},{"$f":"+C85-C87","v":{"$error":"#N/A"}}]
[]
[{"$f":"IF(L87=0,\"\",\"Orange highlight indicates a change by the user\")","v":{"$error":"#N/A"}}]
[]
["2010 Capital Needs Study Definition for 'Elderly' and 'Family' Projects"]
[]
["Number of 2+ Bedroom Units",{"$f":"'PHA App Form'!M33+'PHA App Form'!S33+'PHA App Form'!Y33+'PHA App Form'!AE33+'PHA App Form'!AK33","v":{"$error":"#VALUE!"}},"PIC data (before any corrections)"]
["Average # Bedrooms",{"$f":"+'PHA App Form'!AW33","v":0},"PIC data (before any corrections)"]
[]
["Family Definition 1",{"$f":"IF(B95>=1.5,\"Yes\",\"No\")","v":"No"},"At least 1.5 bedrooms per unit"]
["Family Definition 2",{"$f":"IF(AND(B95>=1.2,B95<1.5,B94>=100),\"Yes\",\"No\")","v":{"$error":"#VALUE!"}},"Between 1.2 and 1.5 and at least 100 2+ bedroom units"]
["Elderly",{"$f":"IF(OR(B97=\"Yes\",B98=\"Yes\"),\"No\",\"Yes\")","v":{"$error":"#VALUE!"}},"All others"]
[]
["Occupancy Type for Preference",{"$f":"IF(OR(B97=\"Yes\",B98=\"Yes\"),\"Family\",\"Elderly\")","v":{"$error":"#VALUE!"}},"Use this designation for purposes of the preference for high-rehab projects"]

{"sheet":"Sample PIC Data","index":7,"n_rows":38,"n_cols":27,"rows_kept":38,"cut":false,"hidden":false,"merged":[]}
["Data Elements Downloaded from PIC Appear in Rows 2-3"]
["AMP No","0-BR","1-BR","2-BR","3-BR","4-BR","5-BR","6-BR","Units","Average Bedroom Size","FMR (bedroom adjusted)","Utility Allowance (brm adj)","Operating Fund per unit ","Operating Fund PUM","Capital fund per unit","Capital Fund PUM","Tenant Payments Per unit","Tenant payments PUM","Current Funding to FMR %","Primary PHA Signatory","Position","Phone","Email","Mixed Finance","Housing Authority","DUNS number","Lease up"]
[{"$f":"'PHA App Form'!A8","v":0},{"$f":"VLOOKUP($A$3,'RAD PH'!$B$2:$AB$207,'RAD PH'!M208-1,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($A$3,'RAD PH'!$B$2:$AB$207,'RAD PH'!N208-1,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($A$3,'RAD PH'!$B$2:$AB$207,'RAD PH'!O208-1,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($A$3,'RAD PH'!$B$2:$AB$207,'RAD PH'!P208-1,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($A$3,'RAD PH'!$B$2:$AB$207,'RAD PH'!Q208-1,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($A$3,'RAD PH'!$B$2:$AB$207,'RAD PH'!R208-1,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($A$3,'RAD PH'!$B$2:$AB$207,'RAD PH'!S208-1,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($A$3,'RAD PH'!$B$2:$AB$207,'RAD PH'!D208-1,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($A$3,'RAD PH'!$B$2:$AB$207,'RAD PH'!E208-1,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($A$3,'RAD PH'!$B$2:$AB$207,'RAD PH'!J208-1,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($A$3,'RAD PH'!$B$2:$AB$207,'RAD PH'!L208-1,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($A$3,'RAD PH'!$B$2:$AB$207,'RAD PH'!F208-1,FALSE)","v":{"$error":"#N/A"}},{"$f":"M3/12","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($A$3,'RAD PH'!$B$2:$AB$207,'RAD PH'!H208-1,FALSE)","v":{"$error":"#N/A"}},{"$f":"O3/12","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($A$3,'RAD PH'!$B$2:$AB$207,'RAD PH'!G208-1,FALSE)","v":{"$error":"#N/A"}},{"$f":"Q3/12","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($A$3,'RAD PH'!$B$2:$AB$207,'RAD PH'!I208-1,FALSE)/K3","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($A$3,RAD_report!$C$3:$S$207,RAD_report!O$248,FALSE)&\" \"&VLOOKUP($A$3,RAD_report!$C$3:$S$207,RAD_report!P$248,FALSE)","v":{"$error":"#N/A"}},"Executive Director",{"$f":"VLOOKUP($A$3,RAD_report!$C$3:$S$207,RAD_report!Q$248,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($A$3,RAD_report!$C$3:$S$207,RAD_report!R$248,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($A$3,RAD_report!$C$3:$S$207,RAD_report!S$248,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($A$3,RAD_report!$C$3:$S$207,RAD_report!D$248,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($A$3,RAD_report!$C$3:$S$207,RAD_report!M$248,FALSE)","v":{"$error":"#N/A"}}]
[null,{"$f":"B3*B5","v":{"$error":"#N/A"}},{"$f":"C3*C5","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"SUM(B4:H4)","v":{"$error":"#N/A"}}]
[null,0,1,2,3,4,5,6]
["Uses Can Enter Corrections in the Grey Highlighted Cells Below in Column C (be sure to make the same changes in PIC itself as well)"]
[]
["PIC Data Element","PIC Value","Corrected Value",null,"Comment"]
[]
["AMP No",{"$f":"$A$3","v":0},{"$f":"+B10","v":0},null,"Cannot be modified"]
["0-BR",{"$f":"$B$3","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,"See RAD App Form Section 2 to modify"]
["1-BR",{"$f":"$C$3","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,"See RAD App Form Section 2 to modify"]
["2-BR",{"$f":"$D$3","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,"See RAD App Form Section 2 to modify"]
["3-BR",{"$f":"$E$3","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,"See RAD App Form Section 2 to modify"]
["4-BR",{"$f":"$F$3","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,"See RAD App Form Section 2 to modify"]
["5-BR",{"$f":"$G$3","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,"See RAD App Form Section 2 to modify"]
["6-BR",{"$f":"$H$3","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,"See RAD App Form Section 2 to modify"]
["Units",{"$f":"$I$3","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,"See RAD App Form Section 2 to modify"]
["Average Bedroom Size",{"$f":"$J$3","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,"See RAD App Form Section 2 to modify"]
["FMR (bedroom adjusted)",{"$f":"$K$3","v":{"$error":"#N/A"}},{"$f":"B20","v":{"$error":"#N/A"}},{"$f":"IF(C20=B20,0,1)","v":{"$error":"#N/A"}},"Used on Board Approval form only"]
["Utility Allowance (brm adj)",{"$f":"$L$3","v":{"$error":"#N/A"}},{"$f":"B21","v":{"$error":"#N/A"}},{"$f":"IF(C21=B21,0,1)","v":{"$error":"#N/A"}},"Used on Board Approval form only"]
["Operating Fund per unit ",{"$f":"$M$3","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},"Used on Validation sheet"]
["Operating Fund PUM",{"$f":"$N$3","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},"Not currently used"]
["Capital fund per unit",{"$f":"$O$3","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},"Used on Validation sheet"]
["Capital Fund PUM",{"$f":"$P$3","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},"Not currently used"]
["Tenant Payments Per unit",{"$f":"$Q$3","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},"Used on Validation sheet"]
["Tenant payments PUM",{"$f":"$R$3","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},"Not currently used"]
["Current Funding to FMR %",{"$f":"$S$3","v":{"$error":"#N/A"}},{"$f":"B28","v":{"$error":"#N/A"}},{"$error":"#N/A"},"Not currently used"]
["Primary PHA Signatory",{"$f":"$T$3","v":{"$error":"#N/A"}},{"$f":"B29","v":{"$error":"#N/A"}},{"$error":"#N/A"},"Used on RAD App Form sheet"]
["Position",{"$f":"$U$3","v":"Executive Director"},{"$f":"B30","v":"Executive Director"},0,"Used on RAD App Form sheet"]
["Phone",{"$f":"$V$3","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},"Used on RAD App Form sheet"]
["Email",{"$f":"$W$3","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},"Used on RAD App Form sheet"]
["Mixed Finance",{"$f":"$X$3","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},"Used on RAD App Form sheet"]
["Housing Authority",{"$f":"$Y$3","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},"Used on RAD App Form sheet"]
["DUNS number",{"$f":"$Z$3","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},"Used on RAD App Form sheet"]
[]
[null,null,"   Total Corrections",{"$f":"SUM(D9:D36)","v":{"$error":"#N/A"}}]
[{"$f":"IF(D37=0,\"\",\"Be sure to make these corrections in PIC itself as well.\")","v":{"$error":"#N/A"}}]

{"sheet":"RAD_report","index":8,"n_rows":248,"n_cols":19,"rows_kept":248,"cut":false,"hidden":true,"merged":[[0,5,0,11]]}
[null,null,null,null,null,"Bedroom Distribution"]
["HA Code","HA name","PIC Development Number","HA formal Name","Development Name","0-BR","1-BR","2-BR","3-BR","4-BR","5-BR","6+-BR","DUNS","DOFA ","Executive Director First Name","Executive Director Last_Name","ED Phone Number ","ED email","Mixed Finance?"]
[]
["MI001","Detroit Housing Commission","MI001000001","Detroit Housing Commission","BREWSTER-DOUGLAS",0,0,110,140,0,0,0,"830516790","1994-05-31","Kelley","Lyons",3138778879,"lyonsk@dhcmi.org",{"$f":"IF(VLOOKUP(C4,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C4,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI001","Detroit Housing Commission","MI001000002","Detroit Housing Commission","SOJOURNER TRUTH",0,0,145,75,14,0,0,"830516790","1948-04-20","Kelley","Lyons",3138778879,"lyonsk@dhcmi.org",{"$f":"IF(VLOOKUP(C5,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C5,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI001","Detroit Housing Commission","MI001000003","Detroit Housing Commission","DIGGS HOMES",0,96,1,22,52,19,11,"830516790","1972-12-24","Kelley","Lyons",3138778879,"lyonsk@dhcmi.org",{"$f":"IF(VLOOKUP(C6,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C6,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI001","Detroit Housing Commission","MI001000004","Detroit Housing Commission","FREDERICK DOUGLASS",0,5,209,0,0,0,0,"830516790","1955-06-01","Kelley","Lyons",3138778879,"lyonsk@dhcmi.org",{"$f":"IF(VLOOKUP(C7,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C7,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI001","Detroit Housing Commission","MI001000005","Detroit Housing Commission","FREDERICK DOUGLASS",0,186,11,0,0,0,0,"830516790","1955-06-01","Kelley","Lyons",3138778879,"lyonsk@dhcmi.org",{"$f":"IF(VLOOKUP(C8,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C8,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI001","Detroit Housing Commission","MI001000006","Detroit Housing Commission","FREDERICK DOUGLASS",0,45,94,80,16,0,0,"830516790","1955-06-01","Kelley","Lyons",3138778879,"lyonsk@dhcmi.org",{"$f":"IF(VLOOKUP(C9,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C9,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI001","Detroit Housing Commission","MI001000007","Detroit Housing Commission","HARRIET TUBMAN",0,198,2,0,0,0,0,"830516790","1972-05-30","Kelley","Lyons",3138778879,"lyonsk@dhcmi.org",{"$f":"IF(VLOOKUP(C10,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C10,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI001","Detroit Housing Commission","MI001000009","Detroit Housing Commission","PARKSIDE VILLAGE IV Rehab",0,16,32,65,19,7,0,"830516790","1998-12-31","Kelley","Lyons",3138778879,"lyonsk@dhcmi.org",{"$f":"IF(VLOOKUP(C11,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C11,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI001","Detroit Housing Commission","MI001000011","Detroit Housing Commission","Riverbend Towers",0,90,5,0,0,0,0,"830516790","1975-03-31","Kelley","Lyons",3138778879,"lyonsk@dhcmi.org",{"$f":"IF(VLOOKUP(C12,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C12,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI001","Detroit Housing Commission","MI001000012","Detroit Housing Commission","SCATTERED SITES",0,0,7,115,8,2,3,"830516790","1977-01-08","Kelley","Lyons",3138778879,"lyonsk@dhcmi.org",{"$f":"IF(VLOOKUP(C13,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C13,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI001","Detroit Housing Commission","MI001000013","Detroit Housing Commission","SCATTERED SITES",0,1,3,113,22,6,2,"830516790","1974-02-22","Kelley","Lyons",3138778879,"lyonsk@dhcmi.org",{"$f":"IF(VLOOKUP(C14,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C14,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI001","Detroit Housing Commission","MI001000014","Detroit Housing Commission","SCATTERED SITES",0,0,3,94,19,1,0,"830516790","1975-02-24","Kelley","Lyons",3138778879,"lyonsk@dhcmi.org",{"$f":"IF(VLOOKUP(C15,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C15,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI001","Detroit Housing Commission","MI001000015","Detroit Housing Commission","SHERIDAN PLACE I",0,407,2,0,0,0,0,"830516790","1983-01-09","Kelley","Lyons",3138778879,"lyonsk@dhcmi.org",{"$f":"IF(VLOOKUP(C16,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C16,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI001","Detroit Housing Commission","MI001000016","Detroit Housing Commission","SMITH HOMES",0,0,87,41,28,0,0,"830516790","1943-01-01","Kelley","Lyons",3138778879,"lyonsk@dhcmi.org",{"$f":"IF(VLOOKUP(C17,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C17,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI001","Detroit Housing Commission","MI001000017","Detroit Housing Commission","STATE FAIR APTS",0,198,2,0,0,0,0,"830516790","1973-03-31","Kelley","Lyons",3138778879,"lyonsk@dhcmi.org",{"$f":"IF(VLOOKUP(C18,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C18,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI001","Detroit Housing Commission","MI001000018","Detroit Housing Commission","WARREN WEST",0,116,27,0,0,0,0,"830516790","1971-06-30","Kelley","Lyons",3138778879,"lyonsk@dhcmi.org",{"$f":"IF(VLOOKUP(C19,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C19,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI001","Detroit Housing Commission","MI001000019","Detroit Housing Commission","JEFFRIES HOMES",0,283,13,0,0,0,0,"830516790","1955-09-01","Kelley","Lyons",3138778879,"lyonsk@dhcmi.org",{"$f":"IF(VLOOKUP(C20,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C20,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI001","Detroit Housing Commission","MI001000020","Detroit Housing Commission","Woodbridge Estates I",0,0,15,1,0,0,0,"830516790","2004-12-31","Kelley","Lyons",3138778879,"lyonsk@dhcmi.org",{"$f":"IF(VLOOKUP(C21,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C21,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI001","Detroit Housing Commission","MI001000021","Detroit Housing Commission","WOODLAND",143,86,29,0,0,0,0,"830516790","1969-11-05","Kelley","Lyons",3138778879,"lyonsk@dhcmi.org",{"$f":"IF(VLOOKUP(C22,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C22,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI001","Detroit Housing Commission","MI001000041","Detroit Housing Commission","Emerald Springs 1A",0,0,21,13,5,0,0,"830516790","2012-04-19","Kelley","Lyons",3138778879,"lyonsk@dhcmi.org",{"$f":"IF(VLOOKUP(C23,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C23,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":{"$error":"#N/A"}}]
["MI001","Detroit Housing Commission","MI001000042","Detroit Housing Commission","Emerald Springs 1B",0,0,18,14,4,0,0,"830516790","2012-03-14","Kelley","Lyons",3138778879,"lyonsk@dhcmi.org",{"$f":"IF(VLOOKUP(C24,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C24,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":{"$error":"#N/A"}}]
["MI001","Detroit Housing Commission","MI001000051","Detroit Housing Commission","Cornerstone Estates 7A",0,3,24,8,4,0,0,"830516790","2011-12-20","Kelley","Lyons",3138778879,"lyonsk@dhcmi.org",{"$f":"IF(VLOOKUP(C25,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C25,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":{"$error":"#N/A"}}]
["MI001","Detroit Housing Commission","MI001000052","Detroit Housing Commission","Cornerstone Estates 7B",0,0,27,23,10,0,0,"830516790","2012-06-21","Kelley","Lyons",3138778879,"lyonsk@dhcmi.org",{"$f":"IF(VLOOKUP(C26,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C26,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":{"$error":"#N/A"}}]
["MI001","Detroit Housing Commission","MI001000065","Detroit Housing Commission","PARKSIDE VILLAGE II Rehab",0,16,32,59,27,3,0,"830516790","1999-12-31","Kelley","Lyons",3138778879,"lyonsk@dhcmi.org",{"$f":"IF(VLOOKUP(C27,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C27,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI001","Detroit Housing Commission","MI001000071","Detroit Housing Commission","Woodbridge Estates II",0,2,17,3,0,0,0,"830516790","2004-12-31","Kelley","Lyons",3138778879,"lyonsk@dhcmi.org",{"$f":"IF(VLOOKUP(C28,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C28,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI001","Detroit Housing Commission","MI001000072","Detroit Housing Commission","Woodbridge - Senior Enhanced",0,50,0,0,0,0,0,"830516790","2005-12-31","Kelley","Lyons",3138778879,"lyonsk@dhcmi.org",{"$f":"IF(VLOOKUP(C29,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C29,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI001","Detroit Housing Commission","MI001000073","Detroit Housing Commission","Woodbridge III",0,4,9,0,0,0,0,"830516790","2006-12-31","Kelley","Lyons",3138778879,"lyonsk@dhcmi.org",{"$f":"IF(VLOOKUP(C30,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C30,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI001","Detroit Housing Commission","MI001000074","Detroit Housing Commission","Woodbridge IV",0,6,7,2,0,0,0,"830516790","2006-12-31","Kelley","Lyons",3138778879,"lyonsk@dhcmi.org",{"$f":"IF(VLOOKUP(C31,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C31,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI001","Detroit Housing Commission","MI001000075","Detroit Housing Commission","Woodbridge V",0,6,13,1,0,0,0,"830516790","2006-12-31","Kelley","Lyons",3138778879,"lyonsk@dhcmi.org",{"$f":"IF(VLOOKUP(C32,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C32,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI001","Detroit Housing Commission","MI001000076","Detroit Housing Commission","Alexandrine Square Apartments",0,3,3,0,0,0,0,"830516790","2007-11-21","Kelley","Lyons",3138778879,"lyonsk@dhcmi.org",{"$f":"IF(VLOOKUP(C33,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C33,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI001","Detroit Housing Commission","MI001000077","Detroit Housing Commission","Gardenview Estates",0,0,11,37,0,0,0,"830516790","2010-02-01","Kelley","Lyons",3138778879,"lyonsk@dhcmi.org",{"$f":"IF(VLOOKUP(C34,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C34,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI001","Detroit Housing Commission","MI001000078","Detroit Housing Commission","Gardenview Estates II B",0,9,6,7,0,0,0,"830516790","2011-03-16","Kelley","Lyons",3138778879,"lyonsk@dhcmi.org",{"$f":"IF(VLOOKUP(C35,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C35,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI001","Detroit Housing Commission","MI001000079","Detroit Housing Commission","Gardenview Estates II C",0,5,11,8,0,0,0,"830516790","2011-07-08","Kelley","Lyons",3138778879,"lyonsk@dhcmi.org",{"$f":"IF(VLOOKUP(C36,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C36,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI001","Detroit Housing Commission","MI001000088","Detroit Housing Commission","Gardenview Estates IIA",0,9,5,9,0,0,0,"830516790","2011-09-22","Kelley","Lyons",3138778879,"lyonsk@dhcmi.org",{"$f":"IF(VLOOKUP(C37,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C37,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI003","Dearborn Housing Commission","MI003000001","Dearborn Housing Commission","TOWNSEND TOWERS",0,75,4,0,0,0,0,"556167716","1963-06-01","Brian W.","Bayley",3139432461,"bbayley@ci.dearborn.mi.us",{"$f":"IF(VLOOKUP(C38,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C38,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI003","Dearborn Housing Commission","MI003000002","Dearborn Housing Commission","KENNEDY PLAZA",0,119,0,0,0,0,0,"556167716","1968-01-31","Brian W.","Bayley",3139432461,"bbayley@ci.dearborn.mi.us",{"$f":"IF(VLOOKUP(C39,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C39,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":{"$error":"#N/A"}}]
["MI003","Dearborn Housing Commission","MI003000003","Dearborn Housing Commission","SISSON MANOR",9,125,1,0,0,0,0,"556167716","1970-01-31","Brian W.","Bayley",3139432461,"bbayley@ci.dearborn.mi.us",{"$f":"IF(VLOOKUP(C40,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C40,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":{"$error":"#N/A"}}]
["MI004","Hamtramck Housing Commission","MI004000001","Hamtramck Housing Commission","COLONEL HAMTRAMCK HOMES",0,76,126,82,9,7,0,"161073762","1942-06-30","Kevin","Kondrat",3138687445,"kkondrat@hamhouseco.com",{"$f":"IF(VLOOKUP(C41,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C41,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI004","Hamtramck Housing Commission","MI004000002","Hamtramck Housing Commission","HAMTRAMCK SENIOR PLAZA",0,143,7,0,0,0,0,"161073762","1986-09-30","Kevin","Kondrat",3138687445,"kkondrat@hamhouseco.com",{"$f":"IF(VLOOKUP(C42,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C42,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI005","Pontiac Housing Commission","MI005000002","Pontiac Housing Commission","CARRIAGE CIRCLE APTS",140,88,6,0,0,0,0,"193983178","1971-07-31","Ahmad","Taylor",2483384551,"ataylor@pontiachousing.org",{"$f":"IF(VLOOKUP(C43,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C43,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI005","Pontiac Housing Commission","MI005000003","Pontiac Housing Commission","WOODLAND HGTS. APTS.",86,100,1,17,4,0,0,"193983178","1974-10-17","Ahmad","Taylor",2483384551,"ataylor@pontiachousing.org",{"$f":"IF(VLOOKUP(C44,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C44,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI006","Saginaw Housing Commission","MI006000003","Saginaw Housing Commission","MAPLEWOOD MANOR",0,127,9,0,0,0,0,"834909681","1972-01-28","Lesley","Sims",9897558183,"lsims@saginawhousing.org",{"$f":"IF(VLOOKUP(C45,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C45,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI006","Saginaw Housing Commission","MI006000004","Saginaw Housing Commission","ROSIEN TOWERS",0,108,1,0,0,0,0,"834909681","1970-03-31","Lesley","Sims",9897558183,"lsims@saginawhousing.org",{"$f":"IF(VLOOKUP(C46,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C46,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI006","Saginaw Housing Commission","MI006000005","Saginaw Housing Commission","ELMWOOD MANOR",0,110,11,0,0,0,0,"834909681","1969-09-30","Lesley","Sims",9897558183,"lsims@saginawhousing.org",{"$f":"IF(VLOOKUP(C47,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C47,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI006","Saginaw Housing Commission","MI006000007","Saginaw Housing Commission","PINEWOOD MANOR",0,88,1,0,0,0,0,"834909681","1970-09-30","Lesley","Sims",9897558183,"lsims@saginawhousing.org",{"$f":"IF(VLOOKUP(C48,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C48,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI006","Saginaw Housing Commission","MI006000011","Saginaw Housing Commission","TOWN & GARDEN",0,0,59,35,0,0,0,"834909681","1983-07-31","Lesley","Sims",9897558183,"lsims@saginawhousing.org",{"$f":"IF(VLOOKUP(C49,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C49,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI006","Saginaw Housing Commission","MI006000013","Saginaw Housing Commission","Scattered Sites V",0,4,36,34,8,0,0,"834909681","1997-03-04","Lesley","Sims",9897558183,"lsims@saginawhousing.org",{"$f":"IF(VLOOKUP(C50,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C50,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI007","Ecorse Housing Commission","MI007000001","Ecorse Housing Commission","WADE H MCCREE PLAZAS",6,42,64,66,18,4,0,"093830388","1960-04-15","Mark C.","Carter",3133819393,"ecorsehousingcommission@yahoo.com",{"$f":"IF(VLOOKUP(C51,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C51,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI008","River Rouge Housing Commission","MI008000001","River Rouge Housing Commission","PROJECT UNNAMED",0,44,118,92,40,6,0,"NULL","1958-04-20","Mike","Sloan",3133821414,"msloan@riverrougehousing.com",{"$f":"IF(VLOOKUP(C52,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C52,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI009","Flint Housing Commission","MI009000001","Flint Housing Commission","RICHERT MANOR",30,162,3,0,0,0,0,"055272827","1969-12-29","Terrence","Clark",8107363050,"tclark@flinthud.org",{"$f":"IF(VLOOKUP(C53,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C53,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI009","Flint Housing Commission","MI009000002","Flint Housing Commission","HOWARD ESTATES",0,0,34,45,15,0,0,"055272827","1968-07-31","Terrence","Clark",8107363050,"tclark@flinthud.org",{"$f":"IF(VLOOKUP(C54,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C54,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI009","Flint Housing Commission","MI009000003","Flint Housing Commission","ATHERTON EAST",0,0,52,99,40,0,0,"055272827","1967-12-31","Terrence","Clark",8107363050,"tclark@flinthud.org",{"$f":"IF(VLOOKUP(C55,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C55,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI009","Flint Housing Commission","MI009000005","Flint Housing Commission","RIVER PARK",0,0,52,85,42,0,0,"055272827","1969-03-31","Terrence","Clark",8107363050,"tclark@flinthud.org",{"$f":"IF(VLOOKUP(C56,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C56,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI009","Flint Housing Commission","MI009000006","Flint Housing Commission","CENTERVIEW",0,89,1,0,0,0,0,"055272827","1968-11-30","Terrence","Clark",8107363050,"tclark@flinthud.org",{"$f":"IF(VLOOKUP(C57,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C57,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI009","Flint Housing Commission","MI009000010","Flint Housing Commission","SCATTERED HOUSING",0,0,1,84,39,9,0,"055272827","1969-04-02","Terrence","Clark",8107363050,"tclark@flinthud.org",{"$f":"IF(VLOOKUP(C58,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C58,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI009","Flint Housing Commission","MI009000011","Flint Housing Commission","MINCE MANOR",0,108,2,0,0,0,0,"055272827","1978-12-31","Terrence","Clark",8107363050,"tclark@flinthud.org",{"$f":"IF(VLOOKUP(C59,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C59,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI009","Flint Housing Commission","MI009000014","Flint Housing Commission","ALDRIDGE PLACE",0,0,63,20,10,0,0,"055272827","1984-12-31","Terrence","Clark",8107363050,"tclark@flinthud.org",{"$f":"IF(VLOOKUP(C60,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C60,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI009","Flint Housing Commission","MI009000015","Flint Housing Commission","KENNETH M. SIMMONS SQUARE",0,158,0,0,0,0,0,"055272827","1993-10-31","Terrence","Clark",8107363050,"tclark@flinthud.org",{"$f":"IF(VLOOKUP(C61,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C61,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI010","Benton Harbor Housing Commission","MI010000001","Benton Harbor Housing Commission","HARBOR TOWERS",0,88,20,30,3,0,0,"072912186","1973-02-18","Juanita","Gibbs",2699273546,"juanitagibbs@sbcglobal.net",{"$f":"IF(VLOOKUP(C62,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C62,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI010","Benton Harbor Housing Commission","MI010000002","Benton Harbor Housing Commission","BUSS AVENUE",0,16,34,72,13,0,0,"072912186","1969-04-09","Juanita","Gibbs",2699273546,"juanitagibbs@sbcglobal.net",{"$f":"IF(VLOOKUP(C63,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C63,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI010","Benton Harbor Housing Commission","MI010000005","Benton Harbor Housing Commission","HOPE VI/Public Housing",0,0,0,40,30,0,0,"072912186","2007-09-30","Juanita","Gibbs",2699273546,"juanitagibbs@sbcglobal.net",{"$f":"IF(VLOOKUP(C64,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C64,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI010","Benton Harbor Housing Commission","MI010000006","Benton Harbor Housing Commission","Harbor Bluff - Phase A",0,0,8,8,0,0,0,"072912186","2009-09-25","Juanita","Gibbs",2699273546,"juanitagibbs@sbcglobal.net",{"$f":"IF(VLOOKUP(C65,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C65,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"Yes"}]
["MI010","Benton Harbor Housing Commission","MI010000007","Benton Harbor Housing Commission","Harbor Bluff - Phase B",0,0,4,4,0,0,0,"072912186","2011-10-03","Juanita","Gibbs",2699273546,"juanitagibbs@sbcglobal.net",{"$f":"IF(VLOOKUP(C66,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C66,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"Yes"}]
["MI011","Monroe Housing Commission","MI011000001","Monroe Housing Commission","RIVER PARK/GREENWOOD",0,147,1,0,0,0,0,"115238206","1970-08-01","Nancy","Wain",7342425880,"monroe_housing@sbcglobal.net",{"$f":"IF(VLOOKUP(C67,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C67,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI011","Monroe Housing Commission","MI011000002","Monroe Housing Commission","RIVER PARK/GREENWOOD",0,0,49,72,24,0,0,"115238206","1975-05-17","Nancy","Wain",7342425880,"monroe_housing@sbcglobal.net",{"$f":"IF(VLOOKUP(C68,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C68,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI012","Bessemer Housing Commission","MI012000001","Bessemer Housing Commission","FAIRVIEW HOMES",4,57,15,13,0,0,0,"166926923","1967-03-25","Sheri","Graham",9066670288,"sgbhc@bessemerhousing.net",{"$f":"IF(VLOOKUP(C69,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C69,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI013","Iron Mountain Housing Commission","MI013000001","Iron Mountain Housing Commission","HULST MANOR",17,59,13,10,0,0,0,"150245447","1978-12-20","Jean","Allard-Shaltz",9067742685,"jkallard@imhc.us",{"$f":"IF(VLOOKUP(C70,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C70,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI014","Albion Housing Commission","MI014000001","Albion Housing Commission","NORTHVIEW HOMES",0,74,68,60,16,0,0,"NULL","1962-10-13","Ann","Kemp",5176292511,"Albionhc@Cablespeed.com",{"$f":"IF(VLOOKUP(C71,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C71,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI015","Wakefield Housing Commission","MI015000001","Wakefield Housing Commission","SUNSET MANOR",18,11,1,0,0,0,0,"042549704","1969-03-31","Sheri","Graham",9062295204,"whousing@wakefieldhousing.net",{"$f":"IF(VLOOKUP(C72,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C72,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI016","Bronson Housing Commission","MI016000001","Bronson Housing Commission","FAIRVIEW MANOR",0,22,18,10,0,0,0,"173405374","1959-03-31","Sherry","Losinski",5173696265,"bronsonhc@frontier.com",{"$f":"IF(VLOOKUP(C73,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C73,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI018","Ironwood Housing Commission","MI018000001","Ironwood Housing Commission","PIONEER PARK APTS",0,117,14,10,5,0,0,"609542881","1973-07-28","Clifford","Berg",9069323341,"cliff@ironwoodhousing.net",{"$f":"IF(VLOOKUP(C74,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C74,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI019","Baraga Housing Commission","MI019000001","Baraga Housing Commission","HILLCREST MANOR",0,42,6,2,0,0,0,"830364910","1970-01-29","Michael T.","Wadaga",9063536432,"n1cowboy@up.net",{"$f":"IF(VLOOKUP(C75,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C75,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI020","Reed City Housing Commission","MI020000001","Reed City Housing Commission","MEADOWVIEW VILLAGE",0,69,17,12,3,0,0,"038621496","1974-01-27","Anjanette","Shoemaker",6168322762,"rchousing@sbcglobal.net",{"$f":"IF(VLOOKUP(C76,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C76,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI021","South Lyon Housing Commission","MI021000001","South Lyon Housing Commission","WASHINGTON MANOR",0,15,0,0,0,0,0,"789302176","1966-01-31","Robert","Beale",8103489999,"rbeale@4premier.net",{"$f":"IF(VLOOKUP(C77,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C77,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI022","Alpena Housing Commission","MI022000001","Alpena Housing Commission","RIVERVIEW APTS.",0,125,29,27,12,2,0,"109298935","1967-06-10","James J.","Stosik",9893543567,"jim@alpenahousing.com",{"$f":"IF(VLOOKUP(C78,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C78,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI023","Greenville Housing Commission","MI023000001","Greenville Housing Commission","FRIENDSHIP HOUSE",0,53,1,25,9,1,0,"042361191","1973-04-30","Lorri J.","Brookman",6167547179,"lbrookman@greenvillehousing.org",{"$f":"IF(VLOOKUP(C79,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C79,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI024","Bay City Housing Commission","MI024000001","Bay City Housing Commission","SCATTERED SITE HOUSING",0,20,47,67,39,18,0,"792501199","1973-02-14","Douglas","Rise",9898929581,"doug@baycityhousing.com",{"$f":"IF(VLOOKUP(C80,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C80,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI024","Bay City Housing Commission","MI024000002","Bay City Housing Commission","SMITH MANOR",0,140,0,0,0,0,0,"792501199","1970-04-30","Douglas","Rise",9898929581,"doug@baycityhousing.com",{"$f":"IF(VLOOKUP(C81,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C81,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI024","Bay City Housing Commission","MI024000003","Bay City Housing Commission","MALONEY MANOR",0,112,1,0,0,0,0,"792501199","1970-01-31","Douglas","Rise",9898929581,"doug@baycityhousing.com",{"$f":"IF(VLOOKUP(C82,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C82,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI024","Bay City Housing Commission","MI024000004","Bay City Housing Commission","PINE TOWERS",0,114,1,0,0,0,0,"792501199","1975-01-31","Douglas","Rise",9898929581,"doug@baycityhousing.com",{"$f":"IF(VLOOKUP(C83,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C83,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI025","Belding Housing Commission","MI025000001","Belding Housing Commission","WOODHAVEN",0,111,14,13,2,0,0,"042360326","1971-09-08","Sharon","Carlson",6167941740,"scarlson@beldinghousing.org",{"$f":"IF(VLOOKUP(C84,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C84,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI026","Ypsilanti Housing Commission","MI026000001","Ypsilanti Housing Commission","PARKRIDGE HOMES",8,33,73,61,18,0,0,"130340896","1962-12-22","Eric   P.","Temple, Sr.",7344824300,"etemple@ypsilantihc.org",{"$f":"IF(VLOOKUP(C85,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C85,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI027","Inkster Housing Commission","MI027000001","Inkster Housing Commission","LEMOYNE GARDENS",0,16,30,60,21,8,0,"121643647","1959-06-01","Tony","Love",3135612355,"TLL2@MSN.COM",{"$f":"IF(VLOOKUP(C86,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C86,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI027","Inkster Housing Commission","MI027000002","Inkster Housing Commission","LEMOYNE GARDENS",0,36,44,34,16,10,0,"121643647","1960-07-15","Tony","Love",3135612355,"TLL2@MSN.COM",{"$f":"IF(VLOOKUP(C87,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C87,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI027","Inkster Housing Commission","MI027000003","Inkster Housing Commission","DEMBY TERRACES",20,40,58,58,24,8,0,"121643647","1966-07-17","Tony","Love",3135612355,"TLL2@MSN.COM",{"$f":"IF(VLOOKUP(C88,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C88,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI027","Inkster Housing Commission","MI027000004","Inkster Housing Commission","TWIN TOWERS",0,120,0,0,0,0,0,"121643647","1970-02-01","Tony","Love",3135612355,"TLL2@MSN.COM",{"$f":"IF(VLOOKUP(C89,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C89,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI027","Inkster Housing Commission","MI027000006","Inkster Housing Commission","PARKSIDE ESTATES",0,15,75,44,0,0,0,"121643647","1979-03-31","Tony","Love",3135612355,"TLL2@MSN.COM",{"$f":"IF(VLOOKUP(C90,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C90,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI028","Mount Clemens Housing Commission","MI028000001","Mount Clemens Housing Commission","CLEMENS TOWERS",3,159,63,37,16,8,0,"NULL","1969-04-21","Earl","Rickman",5864681434,"director@mtclemenshousingcommission.org",{"$f":"IF(VLOOKUP(C91,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C91,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI029","Wayne Housing Commission","MI029000001","Wayne Housing Commission","SCATTERED SITES",0,54,10,10,2,0,0,"155297229","1964-11-20","Bridget","Piasecki",7347218602,"bpiasecki@ci.wayne.mi.us",{"$f":"IF(VLOOKUP(C92,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C92,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI030","Cheboygan Housing Commission","MI030000001","Cheboygan Housing Commission","LINCOLN-SCATTERED SITE",0,12,14,10,2,0,0,"107196631","1962-02-28","Miki","Melching",2316277180,"chcmiki@gmail.com",{"$f":"IF(VLOOKUP(C93,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C93,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI031","Muskegon Heights Housing Commission","MI031000001","Muskegon Heights Housing Commission","EAST PARK MANOR",0,16,50,94,40,0,0,"161088828","1964-12-31","Faye","Brown",2317332033,"fbrown49444@yahoo.com",{"$f":"IF(VLOOKUP(C94,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C94,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI031","Muskegon Heights Housing Commission","MI031000002","Muskegon Heights Housing Commission","COLUMBIA COURT",0,88,20,30,4,0,0,"161088828","1974-11-04","Faye","Brown",2317332033,"fbrown49444@yahoo.com",{"$f":"IF(VLOOKUP(C95,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C95,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI032","Benton Township Housing Commission","MI032000001","Benton Township Housing Commission","BLOSSOM ACRES",11,144,28,59,34,24,0,"196880090","1965-09-19","Sharon","Hester",2699273541,"slhester@comcast.net",{"$f":"IF(VLOOKUP(C96,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C96,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI033","Royal Oak Township Housing Commission","MI033000001","Royal Oak Township Housing Commission","PROJECT UNNAMED",0,18,32,51,19,8,0,"607678547","1967-03-28","Sabrina","Gaddy",2485934611,"sgaddy@fourmidable.com",{"$f":"IF(VLOOKUP(C97,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C97,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI035","Battle Creek Housing Commission","MI035000001","Battle Creek Housing Commission","PARKWAY MANOR",0,7,19,46,28,0,0,"060183068","1966-08-06","Lee","Talmage",2699650591,"bchc002@netscape.net",{"$f":"IF(VLOOKUP(C98,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C98,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI035","Battle Creek Housing Commission","MI035000002","Battle Creek Housing Commission","CHERRY HILL MANOR",40,178,2,0,0,0,0,"060183068","1973-10-27","Lee","Talmage",2699650591,"bchc002@netscape.net",{"$f":"IF(VLOOKUP(C99,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C99,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI035","Battle Creek Housing Commission","MI035000003","Battle Creek Housing Commission","BATTLE CREEK TURNKEY III",0,0,4,48,5,0,0,"060183068","1993-09-05","Lee","Talmage",2699650591,"bchc002@netscape.net",{"$f":"IF(VLOOKUP(C100,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C100,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI036","Sault Ste Marie Housing Commission","MI036000100","Sault Ste Marie Housing Commission","JAMES/RIVERVIEW TERRACE",8,106,6,0,0,0,0,"171139710","1967-04-26","Linda M.","LaFord",9066355841,"linda@saulthousing.com",{"$f":"IF(VLOOKUP(C101,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C101,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI036","Sault Ste Marie Housing Commission","MI036000200","Sault Ste Marie Housing Commission","SAULT STE MARIE SCATTERED",0,10,16,85,32,0,0,"171139710","1976-07-11","Linda M.","LaFord",9066355841,"linda@saulthousing.com",{"$f":"IF(VLOOKUP(C102,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C102,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":{"$error":"#N/A"}}]
["MI037","Roseville Housing Commission","MI037000001","Roseville Housing Commission","ROSEVILLE SENIOR APTS",0,92,7,0,0,0,0,"187664834","1968-02-01","Jacqueline","Torchia",5867781360,"rhousing@sbcglobal.net",{"$f":"IF(VLOOKUP(C103,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C103,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI038","Jackson Housing Commission","MI038000001","Jackson Housing Commission","CHALET TERRACE",8,24,20,62,12,2,0,"021100326","1971-12-12","Herman","Hill",5179903650,"h.hill@jacksonhousing-mi.org",{"$f":"IF(VLOOKUP(C104,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C104,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI038","Jackson Housing Commission","MI038000002","Jackson Housing Commission","REED MANOR",201,82,11,0,0,0,0,"021100326","1971-05-29","Herman","Hill",5179903650,"h.hill@jacksonhousing-mi.org",{"$f":"IF(VLOOKUP(C105,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C105,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI038","Jackson Housing Commission","MI038000003","Jackson Housing Commission","SHAHAN BLACKSTONE NORTH APTS",0,0,74,42,4,0,0,"021100326","1983-05-13","Herman","Hill",5179903650,"h.hill@jacksonhousing-mi.org",{"$f":"IF(VLOOKUP(C106,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C106,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI039","Port Huron Housing Commission","MI039000001","Port Huron Housing Commission","GRATIOT-HURON VILLAGES",0,12,40,50,14,2,0,"011107513","1967-07-01","James","Dewey",8109843173,"jdewey@phhousing.org",{"$f":"IF(VLOOKUP(C107,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C107,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI039","Port Huron Housing Commission","MI039000002","Port Huron Housing Commission","DESMOND-PERU VILLAG",30,164,11,0,0,0,0,"011107513","1968-09-30","James","Dewey",8109843173,"jdewey@phhousing.org",{"$f":"IF(VLOOKUP(C108,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C108,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI039","Port Huron Housing Commission","MI039000003","Port Huron Housing Commission","DULHUT VILLAGE",0,8,30,31,15,4,0,"011107513","1970-10-31","James","Dewey",8109843173,"jdewey@phhousing.org",{"$f":"IF(VLOOKUP(C109,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C109,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI040","Clinton Township Housing Commission","MI040000001","Clinton Township Housing Commission","CLINTON VILLAGE",8,48,12,18,10,4,0,"NULL","1970-09-30","Eboni","Nugin",5867917000,"e.nugin@clintontownship-mi.gov",{"$f":"IF(VLOOKUP(C110,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C110,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI041","Big Rapids Housing Commission","MI041000001","Big Rapids Housing Commission","Evergreen Village",0,22,57,36,13,2,1,"079296190","1977-04-18","Mark","Sochocki",2317968689,"msochocki@bigrapidshousing.org",{"$f":"IF(VLOOKUP(C111,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C111,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI041","Big Rapids Housing Commission","MI041000002","Big Rapids Housing Commission","Parkview Village",6,144,6,0,0,0,0,"079296190","1970-10-11","Mark","Sochocki",2317968689,"msochocki@bigrapidshousing.org",{"$f":"IF(VLOOKUP(C112,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C112,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI042","Ontonagon Housing Commission","MI042000001","Ontonagon Housing Commission","ONTONAGON VILLAGE HOUSING",0,58,2,0,0,0,0,"130595932","1972-06-30","Sally","Jarvey",9068842258,"ontvilhg@chartermi.net",{"$f":"IF(VLOOKUP(C113,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C113,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI044","Eastpointe Housing Commission","MI044000001","Eastpointe Housing Commission","CHESTER BERRY MANOR",0,164,0,0,0,0,0,"830201369","1978-03-06","Jody L.","Ling",5864455099,"EHCDir@aol.com",{"$f":"IF(VLOOKUP(C114,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C114,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI045","Plymouth Housing Commission","MI045000001","Plymouth Housing Commission","TONQUISH CREEK MANOR",0,104,0,0,0,0,0,"155503261","1975-04-16","Cindy","Rapson",7344553670,"rapson@plymouthhousing.net",{"$f":"IF(VLOOKUP(C115,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C115,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI046","Saint Joseph Housing Commission","MI046000001","Saint Joseph Housing Commission","LAKE VIEW TERRACE",4,99,4,0,0,0,0,"025239034","1969-04-30","Nancy","Walker",2699832814,"sjhsgcom@sbcglobal.net",{"$f":"IF(VLOOKUP(C116,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C116,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI047","Grayling Housing Commission","MI047000001","Grayling Housing Commission","AUSAGRA ACRES",0,64,11,9,4,0,0,"081949096","1972-04-20","Storm","Miller",9893489314,"director@graylinghousing.com",{"$f":"IF(VLOOKUP(C117,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C117,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI048","Melvindale Housing Commission","MI048000001","Melvindale Housing Commission","COOGAN TERRACE",0,199,0,0,0,0,0,"604105940","1985-07-31","Cynthia C","Telfer",3134291095,"ctelfer@melvindalehc.org",{"$f":"IF(VLOOKUP(C118,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C118,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI049","Manistique Housing Commission","MI049000001","Manistique Housing Commission","HARBOR VIEW TOWERS",0,34,3,19,4,0,0,"010197762","1970-05-05","Kathleen","Schuetter",9063415451,"mhousing@centurytel.net",{"$f":"IF(VLOOKUP(C119,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C119,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI050","Baldwin Housing Commission","MI050000001","Baldwin Housing Commission","HOLLISTER MANOR",0,76,0,6,4,0,0,"968857953","1979-09-02","Sylvia","Calas",2317457441,"bhc@carrinter.net",{"$f":"IF(VLOOKUP(C120,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C120,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI051","Lincoln Park Housing Commission","MI051000001","Lincoln Park Housing Commission","LINCOLN PARK TOWERS",0,107,4,6,2,0,0,"183534668","1968-12-16","Sabrina","Gaddy",2485934600,"sgaddy@fourmidable.com",{"$f":"IF(VLOOKUP(C121,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C121,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI052","Saint Clair Housing Commission","MI052000001","Saint Clair Housing Commission","PALMER PARK MANOR",0,60,2,0,0,0,0,"008879116","1968-09-30","LORENA","LOREN",8103299141,"stclairhousing@sbcglobal.net",{"$f":"IF(VLOOKUP(C122,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C122,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI053","Allen Park Housing Commission","MI053000001","Allen Park Housing Commission","LEO L PALUCH SENIOR CITIZEN APARTMENTS",0,61,0,0,0,0,0,"NULL","1970-04-01","Andrew","Hill",3139285970,"andrew@allenparkhousing.com",{"$f":"IF(VLOOKUP(C123,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C123,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI054","Laurium Housing Commission","MI054000001","Laurium Housing Commission","LAURIUM SENIOR CITIZENS",13,14,2,0,0,0,0,"NULL","1968-09-30","Sherry","Hughes",9063372306,"houghton@houghtonhousing.com",{"$f":"IF(VLOOKUP(C124,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C124,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI055","Livonia Housing Commission","MI055000001","Livonia Housing Commission","MCNAMARA TOWERS 2",45,88,2,15,0,0,0,"802733480","1973-06-21","James M.","Inglis",2484777086,"jinglis@ci.livonia.mi.us",{"$f":"IF(VLOOKUP(C125,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C125,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI056","Coldwater Housing Commission","MI056000001","Coldwater Housing Commission","ENGLEWOOD",4,85,7,0,0,0,0,"625143672","1968-09-30","Cathy","Gordon",5172782660,"cgordon@cbpu.com",{"$f":"IF(VLOOKUP(C126,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C126,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI057","Calumet Housing Commission","MI057000001","Calumet Housing Commission","PARK AVENUE APTS",0,68,16,10,4,0,0,"835037243","1975-10-09","Gail","Perala",9063370005,"calhouse@chartermi.net",{"$f":"IF(VLOOKUP(C127,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C127,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI058","Lansing Housing Commission","MI058000102","Lansing Housing Commission","MT VERNON",0,10,35,37,38,9,0,"130575207","1972-03-10","Patricia","Baines-Lake",5173727996,"patbl@lanshc.org",{"$f":"IF(VLOOKUP(C128,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C128,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI058","Lansing Housing Commission","MI058000103","Lansing Housing Commission","HILDABRANDT PARK",0,10,45,77,28,8,0,"130575207","1970-11-02","Patricia","Baines-Lake",5173727996,"patbl@lanshc.org",{"$f":"IF(VLOOKUP(C129,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C129,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI058","Lansing Housing Commission","MI058000104","Lansing Housing Commission","LANSING PUB HSG",0,40,0,2,0,2,0,"130575207","1970-10-31","Patricia","Baines-Lake",5173727996,"patbl@lanshc.org",{"$f":"IF(VLOOKUP(C130,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C130,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI058","Lansing Housing Commission","MI058000111","Lansing Housing Commission","LANSING PUB HSG",0,20,59,103,22,9,0,"130575207","1974-01-20","Patricia","Baines-Lake",5173727996,"patbl@lanshc.org",{"$f":"IF(VLOOKUP(C131,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C131,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI058","Lansing Housing Commission","MI058000112","Lansing Housing Commission","LANSING PUB HSG",0,182,61,23,9,4,0,"130575207","1971-05-23","Patricia","Baines-Lake",5173727996,"patbl@lanshc.org",{"$f":"IF(VLOOKUP(C132,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C132,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI059","St Clair Shores Housing Commission","MI059000001","St Clair Shores Housing Commission","LEISURE MANOR",12,196,15,25,2,0,0,"830309360","1979-04-12","Mary A.","Walsh",5867739200,"Scshousing@aol.com",{"$f":"IF(VLOOKUP(C133,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C133,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI060","Cadillac Housing Commission","MI060000001","Cadillac Housing Commission","KIRTLAND TERRACE",0,83,22,18,2,0,0,"605730597","1971-08-19","Judy","Myers",2317759491,"jmyers@cadillachousing.org",{"$f":"IF(VLOOKUP(C134,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C134,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI061","Saint Louis Housing Commission","MI061000001","Saint Louis Housing Commission","OAK RIDGE",0,40,19,17,4,0,0,"097810014","1976-05-15","Kerry","Marsh",9896815100,"slhckerry@ispmgt.com",{"$f":"IF(VLOOKUP(C135,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C135,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI063","Hancock Housing Commission","MI063000001","Hancock Housing Commission","LAKEVIEW MANOR",0,93,0,1,0,0,0,"605734284","1971-08-10","Gail","Ross",9064823252,"lakeview@hancockhousing.org",{"$f":"IF(VLOOKUP(C136,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C136,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI064","Ann Arbor Housing Commission","MI064000100","Ann Arbor Housing Commission","SCATTERED SITES",0,108,15,32,15,9,0,"151372034","1974-01-10","Jennifer","Hall",7347946720,"jhall@a2gov.org",{"$f":"IF(VLOOKUP(C137,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C137,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI064","Ann Arbor Housing Commission","MI064000200","Ann Arbor Housing Commission","SCATTERED SITES",0,99,34,26,10,7,0,"151372034","1974-05-30","Jennifer","Hall",7347946720,"jhall@a2gov.org",{"$f":"IF(VLOOKUP(C138,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C138,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI066","Muskegon Housing Commission","MI066000001","Muskegon Housing Commission","HARTFORD TERRACE",0,160,6,0,0,0,0,"168838126","1973-08-11","Yvonne","Morrisey",2317222647,"mhc1823@aol.com",{"$f":"IF(VLOOKUP(C139,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C139,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI068","Negaunee Housing Commission","MI068000001","Negaunee Housing Commission","LAKEVIEW APTS",0,79,1,0,0,0,0,"868187352","1973-06-23","Marcia","Waters",9064759107,"mmwaters@chartermi.net",{"$f":"IF(VLOOKUP(C140,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C140,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI069","Sturgis Housing Commission","MI069000128","Sturgis Housing Commission","MAPLE TOWERS",0,68,3,0,0,0,0,"556767507","1969-03-31","James","Blasius",2696518772,"ed@mapletowers.net",{"$f":"IF(VLOOKUP(C141,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C141,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI070","Marquette Housing Commission","MI070000001","Marquette Housing Commission","PINE RIDGE APTS",0,135,4,1,0,0,0,"NULL","1969-12-31","Sharon","Kivikko",9062267559,"skivikko@mqthc.org",{"$f":"IF(VLOOKUP(C142,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C142,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI070","Marquette Housing Commission","MI070000002","Marquette Housing Commission","LAKE SUPERIOR VILLAGE",0,0,41,58,14,0,0,"NULL","1971-08-31","Sharon","Kivikko",9062267559,"skivikko@mqthc.org",{"$f":"IF(VLOOKUP(C143,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C143,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI072","Romulus Housing Commission","MI072000001","Romulus Housing Commission","ROMULUS PUBLIC HOUSING",0,16,36,30,13,5,0,"125040444","1970-12-31","Christine","Anderson",7347295389,"rhc@provide.net",{"$f":"IF(VLOOKUP(C144,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C144,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI073","Grand Rapids Housing Commission","MI073000001","Grand Rapids Housing Commission","ADAMS/CAMPAU PARK",0,181,5,0,0,0,0,"609974340","1970-03-31","Carlos","Sanchez",6162352600,"csanchez@grhousing.org",{"$f":"IF(VLOOKUP(C145,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C145,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI073","Grand Rapids Housing Commission","MI073000002","Grand Rapids Housing Commission","CRESTON PARK",0,16,30,30,12,12,0,"609974340","1969-11-30","Carlos","Sanchez",6162352600,"csanchez@grhousing.org",{"$f":"IF(VLOOKUP(C146,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C146,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI073","Grand Rapids Housing Commission","MI073000004","Grand Rapids Housing Commission","GRAND RAPIDS SCATTERED",0,0,0,38,4,0,0,"609974340","1992-10-22","Carlos","Sanchez",6162352600,"csanchez@grhousing.org",{"$f":"IF(VLOOKUP(C147,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C147,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI073","Grand Rapids Housing Commission","MI073000005","Grand Rapids Housing Commission","Campau Commons",0,16,34,37,5,0,0,"609974340","2007-12-31","Carlos","Sanchez",6162352600,"csanchez@grhousing.org",{"$f":"IF(VLOOKUP(C148,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C148,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI074","Mount Pleasant Housing Commission","MI074000001","Mount Pleasant Housing Commission","RIVERVIEW APTS",0,98,1,18,6,0,0,"057600306","1979-08-10","Kimberly","Carrion",9897733784,"kim@mtphousing.com",{"$f":"IF(VLOOKUP(C149,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C149,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI076","Niles Housing Commission","MI076000001","Niles Housing Commission","GATEWAY PLAZA",0,128,3,33,12,3,0,"117381681","1970-01-17","Phillip","Thurston",2696832783,"pthurstonnhc@sbcglobal.net",{"$f":"IF(VLOOKUP(C150,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C150,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI077","Gladstone Housing Commission","MI077000001","Gladstone Housing Commission","BAYVIEW",0,98,4,0,0,0,0,"960260305","1976-01-21","Michael","Lindahl",9064282215,"mlindahl@themanors.org",{"$f":"IF(VLOOKUP(C151,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C151,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI078","Manistee Housing Commission","MI078000001","Manistee Housing Commission","HARBORVIEW APTS",0,165,32,9,8,0,0,"092949304","1974-06-14","Clinton","McKinven-Copus",2317236201,"clintonmc@manisteehousing.com",{"$f":"IF(VLOOKUP(C152,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C152,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI079","Rogers City Housing Commission","MI079000001","Rogers City Housing Commission","HILLTOP TERRACE",0,37,1,0,0,0,0,"112832589","1972-11-30","Sally","Goupell",9897347303,"rogerscityhouse@gmail.com",{"$f":"IF(VLOOKUP(C153,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C153,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI080","Traverse City Housing Commission","MI080000001","Traverse City Housing Commission","RIVERVIEW TERRACE",0,115,1,15,5,0,0,"160216198","1979-08-27","Ilah","Honson",2319224915,"ihonson@tcpha.net",{"$f":"IF(VLOOKUP(C154,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C154,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI081","Rockwood Housing Commission","MI081000001","Rockwood Housing Commission","IRVING BREWER-SWALLOW",0,37,4,5,3,2,0,"844484027","1970-06-01","Janet D.","Dallwig",7343799700,"rhcomm@rockwoodmi.org",{"$f":"IF(VLOOKUP(C155,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C155,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI082","South Haven Housing Commission","MI082000001","South Haven Housing Commission","RIVER TERRACE APTS",18,59,4,40,0,0,0,"361901531","1974-11-20","Charles","Fullar",2696375755,"shhc@cybersol.com",{"$f":"IF(VLOOKUP(C156,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C156,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI083","Escanaba Housing Commission","MI083000001","Escanaba Housing Commission","HARBOR TOWER",0,174,1,0,0,0,0,"121333400","1970-07-31","Judi","Good-LaCosse",9067866229,"judig@harbortower.org",{"$f":"IF(VLOOKUP(C157,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C157,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI084","Boyne City Housing Commission","MI084000001","Boyne City Housing Commission","LITZENBURGER/CONKLE ANNEX",0,53,3,23,0,0,0,"NULL","1976-04-30","Brenda","Thompson",2315826203,"brenda@boynecityhc.com",{"$f":"IF(VLOOKUP(C158,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C158,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI087","Menominee Housing Commission","MI087000001","Menominee Housing Commission","BRIDGE VIEW APTS",0,71,30,22,4,0,0,"166926121","1972-09-16","Bonnie","Ruleau",9068638717,"bjr@wi.twcbc.com",{"$f":"IF(VLOOKUP(C159,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C159,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI088","Paw Paw Housing Commission","MI088000001","Paw Paw Housing Commission","MILLER COURT EAST",0,78,3,0,0,0,0,"NULL","1977-09-05","Pat","Winston",2696574776,"p.winston@yahoo.com",{"$f":"IF(VLOOKUP(C160,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C160,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI089","Taylor Housing Commission","MI089000001","Taylor Housing Commission","MAPLEWOOD SENIOR APTS",0,102,0,0,0,0,0,"010879344","1973-01-31","John","Carter",7342879460,"jcarter@ci.taylor.mi.us",{"$f":"IF(VLOOKUP(C161,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C161,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI090","Iron River Housing Commission","MI090000001","Iron River Housing Commission","CITY VIEW APTS",22,9,0,0,0,0,0,"175703040","1970-09-30","Jane","Gustafson",9062654398,"irhc@fast-air.net",{"$f":"IF(VLOOKUP(C162,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C162,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI090","Iron River Housing Commission","MI090000002","Iron River Housing Commission","SUNSET MANOR",23,14,1,0,0,0,0,"175703040","1969-11-12","Jane","Gustafson",9062654398,"irhc@fast-air.net",{"$f":"IF(VLOOKUP(C163,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C163,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI091","Kingsford Housing Commission","MI091000001","Kingsford Housing Commission","Kingsford Housing Commission",0,40,11,12,6,0,0,"603676065","1972-02-01","Brenda","Kolb",9067742771,"director@kingsfordhousing.org",{"$f":"IF(VLOOKUP(C164,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C164,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI093","Rockford Housing Commission","MI093000001","Rockford Housing Commission","ROGUE VALLEY TOWERS",0,52,0,0,0,0,0,"188123780","1972-01-31","Lisa","Remley",6168660371,"lremley@rockfordhousing.org",{"$f":"IF(VLOOKUP(C165,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C165,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI094","Munising Housing Commission","MI094000001","Munising Housing Commission","LAKESHORE MANOR/HILLSIDE",0,56,6,12,0,0,0,"837718683","1977-11-17","Patricia","Downs",9063874084,"tdowns@jamadots.com",{"$f":"IF(VLOOKUP(C166,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C166,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI095","Gladwin City Housing Commission","MI095000001","Gladwin City Housing Commission","MAPLE MANOR",0,50,10,10,0,0,0,"108425489","1977-12-03","Lauren","Essenmacher",9894265721,"Laurengchc@sbcglobal.net",{"$f":"IF(VLOOKUP(C167,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C167,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI096","Ferndale Housing Commission","MI096000001","Ferndale Housing Commission","AUTUMN HOUSE",0,118,20,21,7,0,0,"042360995","1981-03-09","Deborah","Wilson",2485479500,"dwilson@ferndalehousing.com",{"$f":"IF(VLOOKUP(C168,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C168,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI098","Luna Pier Housing Commission","MI098000001","Luna Pier Housing Commission","LOTUS MANOR",0,59,14,20,8,0,0,"783963176","1978-06-23","Sue","Gardner",7348482355,"sgardner@lunapierhousing.org",{"$f":"IF(VLOOKUP(C169,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C169,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI100","Lapeer Housing Commission","MI100000001","Lapeer Housing Commission","RIVERVIEW TOWERS",0,60,0,0,0,0,0,"006033414","1976-03-31","Sara","Coulter",8106640591,"scoulter@ci.lapeer.mi.us",{"$f":"IF(VLOOKUP(C170,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C170,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI101","Ishpeming Housing Commission","MI101000001","Ishpeming Housing Commission","PIONEER BLUFF APTS",0,88,7,31,1,0,0,"NULL","1980-09-13","Evelyn","Valente-Heikkila",9064854100,"ejvalente@ishhc.com",{"$f":"IF(VLOOKUP(C171,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C171,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI102","East Tawas Housing Commission","MI102000001","East Tawas Housing Commission","BAY PARK TOWER",0,40,1,0,0,0,0,"042360565","1975-12-31","Anne","Blackmore",9893624963,"ethc304@yahoo.com",{"$f":"IF(VLOOKUP(C172,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C172,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI103","Hillsdale Housing Commission","MI103000001","Hillsdale Housing Commission","HILLTOP APTS",0,58,2,0,0,0,0,"151928629","1976-03-31","Jociel","Prendergast",5174391210,"jociel@hillsdalehousing.org",{"$f":"IF(VLOOKUP(C173,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C173,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI104","Lake Linden Housing Commission","MI104000001","Lake Linden Housing Commission","RUSTIC MEADOWS",0,46,10,9,0,0,0,"129875337","1981-04-19","Michelle","Myers",9062960173,"llhousing@charterinternet.com",{"$f":"IF(VLOOKUP(C174,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C174,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI105","Highland Park Housing Commission","MI105000001","Highland Park Housing Commission","DOWNES MANOR",0,117,41,27,11,0,0,"NULL","1975-06-17","Carole","Love",3138684500,"clove@highlandparkhc.org",{"$f":"IF(VLOOKUP(C175,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C175,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI107","Houghton Housing Commission","MI107000001","Houghton Housing Commission","HERITAGE MANOR",0,38,10,17,5,0,0,"058163650","1977-11-15","Sherry","Hughes",9064820334,"houghton@houghtonhousing.com",{"$f":"IF(VLOOKUP(C176,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C176,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI108","L'Anse Housing Commission","MI108000001","L'Anse Housing Commission","GREEN HILL MANOR",0,29,5,0,0,0,0,"166928002","1979-09-30","Vanessa","Houle",9065246311,"grnhill@up.net",{"$f":"IF(VLOOKUP(C177,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C177,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI112","Evart Housing Commission","MI112000001","Evart Housing Commission","CENTENNIAL ARMS",0,61,28,20,0,0,0,"830488755","1978-07-15","Karen","Higgins",2317343301,"higginsk1954@hotmail.com",{"$f":"IF(VLOOKUP(C178,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C178,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI114","Algonac Housing Commission","MI114000001","Algonac Housing Commission","ALGONQUIN PLACE",0,52,10,6,2,0,0,"967309600","1975-12-31","Nelson","Stringer",8107949369,"ahcmgr@yahoo.com",{"$f":"IF(VLOOKUP(C179,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C179,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI115","Wyoming Housing Commission","MI115000001","Wyoming Housing Commission","WESTWOOD APTS",0,85,60,45,5,0,0,"609346044","1978-06-29","Rebeca","Venema",6165345471,"rvenema@wyomhouse.com",{"$f":"IF(VLOOKUP(C180,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C180,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI116","Elk Rapids Housing Commission","MI116101010","Elk Rapids Housing Commission","NOBLE PINES",0,20,0,0,0,0,0,"146239269","1974-05-31","Barbara","George",2312645831,"bgeorge223@juno.com",{"$f":"IF(VLOOKUP(C181,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C181,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI117","Ionia Housing Commission","MI117000001","Ionia Housing Commission","PINE VISTA/ROBERTSTON CT/SCATTERED-SITE",0,49,11,44,6,0,0,"042361324","1980-08-27","Tina","Lafler",6165279060,"tlafler@ioniahousingcommission.org",{"$f":"IF(VLOOKUP(C182,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C182,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI118","East Jordan Housing Commission","MI118000001","East Jordan Housing Commission","LAKEVIEW MANOR",0,19,3,3,2,0,0,"101638559","1976-06-30","Lorie","Selissen",2315362051,"ejhc@freeway.net",{"$f":"IF(VLOOKUP(C183,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C183,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI119","Iron County Housing Commission","MI119000001","Iron County Housing Commission","PLEASANT VALLEY APTS",0,70,16,32,5,0,0,"792501587","1977-07-22","Steve","Gagne",9068756060,"ichc@up.net",{"$f":"IF(VLOOKUP(C184,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C184,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI120","Dowagiac Housing Commission","MI120000001","Dowagiac Housing Commission","CHESTNUT TWR/PARKSIDE",0,59,11,16,0,0,0,"876320284","1975-05-31","Sandra","Freeman",2697823786,"SAFreeman22@aol.com",{"$f":"IF(VLOOKUP(C185,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C185,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI121","Alma Housing Commission","MI121000001","Alma Housing Commission","HEATHER CT/HAMPTON PK",0,24,10,40,20,0,0,"042360136","1980-11-30","Marcia","Zimmerman",9894634200,"marciaz@almahousing.org",{"$f":"IF(VLOOKUP(C186,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C186,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI124","Saranac Housing Commission","MI124000001","Saranac Housing Commission","MILL CREEK MEADOWS S",0,80,5,4,0,0,0,"188138150","1978-01-05","Angela","Stephens",6166429832,"astephens@saranachousingcommission.org",{"$f":"IF(VLOOKUP(C187,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C187,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI142","Dundee Housing Commission","MI142000001","Dundee Housing Commission","RAWSON PLACE",0,65,10,0,0,0,0,"169745668","1983-09-30","Sandra","Benore",7345292828,"dhcrp@cass.net",{"$f":"IF(VLOOKUP(C188,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C188,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI156","Bedford Township Housing Commission","MI156000001","Bedford Township Housing Commission","IVOR J LINDSAY SENIOR HOUSING",0,92,5,0,0,0,0,"183513647","1980-09-29","Susan","Soda",7348473950,"ijlc@buckeye-access.com",{"$f":"IF(VLOOKUP(C189,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C189,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI157","Sterling Heights Housing Commission","MI157000001","Sterling Heights Housing Commission","Schoenherr Towers",0,148,5,0,0,0,0,"602418142","1985-06-30","Stephanie","Burgess",5864462382,"sburgess@sterling-heights.net",{"$f":"IF(VLOOKUP(C190,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C190,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI158","Mackinac County Housing Commission","MI158000001","Mackinac County Housing Commission","WHISPERING PINES APTS/MAPLELEAF",0,28,14,4,2,0,0,"012794934","1981-11-30","Kathy","Schuetter",9065863414,"maccohoco@att.net",{"$f":"IF(VLOOKUP(C191,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C191,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI161","Marysville Housing Commission","MI161000001","Marysville Housing Commission","VICKSBURG HALLS",0,128,4,0,0,0,0,"042361654","1981-12-31","Wayne P.","Pyden",8103644020,"mhousing@advnet.net",{"$f":"IF(VLOOKUP(C192,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C192,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI166","Bay County Housing Department","MI166000001","Bay County Housing Department","Center Ridge Arms",0,100,0,0,0,0,0,"968857458","1983-12-31","Rachelle","Anderson",9898958191,"andersonr@baycounty.net",{"$f":"IF(VLOOKUP(C193,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C193,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI167","Potterville Housing Commission","MI167000001","Potterville Housing Commission","PARKVIEW TERRACE",0,14,10,0,0,0,0,"782899694","1980-05-31","Shanda","Wrozek",5176457076,"hcwrozek@ingham.org",{"$f":"IF(VLOOKUP(C194,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C194,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI168","Ingham County Housing Commission","MI168000001","Ingham County Housing Commission","CARRIAGE LANE APTS",4,83,2,0,0,0,0,"607542818","1981-02-28","Bruce","Johnston",5173491643,"hcjohnston@ingham.org",{"$f":"IF(VLOOKUP(C195,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C195,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI178","Schoolcraft County Housing Commission","MI178000001","Schoolcraft County Housing Commission","GERMFASK/MANISTIQUE",0,60,4,0,0,0,0,"830184789","1984-09-30","Dixie","Klagstad-Anderson",9063415052,"schc@centurytel.net",{"$f":"IF(VLOOKUP(C196,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C196,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI180","New Haven Housing Commission","MI180000001","New Haven Housing Commission","PINEWOODS",0,30,34,24,0,0,0,"042362389","1988-07-22","Sabrina","Gaddy",2485934611,"sgaddy@fourmidable.com",{"$f":"IF(VLOOKUP(C197,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C197,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI181","Bangor Housing Commission","MI181000001","Bangor Housing Commission","BLACK RIVER COMMONS",0,23,7,10,4,0,0,"147928220","1982-08-19","David","Markel",2694275535,"David@BangorHousing.net",{"$f":"IF(VLOOKUP(C198,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C198,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI182","Charlevoix Housing Commission","MI182000001","Charlevoix Housing Commission","PINE RIVER PLACE",0,59,3,0,0,0,0,"052587151","1981-09-30","Robert","Harrison",2315475451,"director@freeway.net",{"$f":"IF(VLOOKUP(C199,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C199,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI183","Middleville Housing Commission","MI183000001","Middleville Housing Commission","LINCOLN MEADOW APARTMENTS",0,49,1,0,0,0,0,"613353614","1981-12-31","Laura","Bosworth",2697957715,"midhsg@yahoo.com",{"$f":"IF(VLOOKUP(C200,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C200,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI186","Montcalm Housing Commission","MI186000001","Montcalm Housing Commission","MULBERRY ESTATES",0,20,10,10,0,0,0,"555486430","1982-08-01","Mary Ellen","Yost",2319374241,"maryelleny@mchcommission.org",{"$f":"IF(VLOOKUP(C201,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C201,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI187","Rapid River Housing Commission","MI187000001","Rapid River Housing Commission","RIVERSIDE MANOR",3,21,0,0,0,0,0,"803738327","1982-11-30","Gail","Hall",9064749370,"rapidhousing@hotmail.com",{"$f":"IF(VLOOKUP(C202,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C202,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI189","Covert Public Housing Commission","MI189000001","Covert Public Housing Commission","COVERT TWP PUB HSG",0,26,8,4,2,0,0,"147926844","1986-05-31","Ramona","Tugan",2697648881,"coverthousing@gmail.com",{"$f":"IF(VLOOKUP(C203,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C203,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI191","Caseville Housing Commission","MI191000001","Caseville Housing Commission","OAKWOOD SENIOR CITIZEN HOUSING",0,47,0,0,0,0,0,"830356338","1985-09-30","Deanne","Prutchick",9898563323,"casevillehousing@comcast.net",{"$f":"IF(VLOOKUP(C204,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C204,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI192","Hermansville Housing Commission","MI192000001","Hermansville Housing Commission","GOLDEN SHORES",0,24,0,0,0,0,0,"831087572","1985-05-31","Mary","Hudson",9064982141,"hhc@charterinternet.com",{"$f":"IF(VLOOKUP(C205,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C205,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
["MI194","Bath Charter Township Housing Commission","MI194000001","Bath Charter Township Housing Commission","COUNTRYSIDE MANOR",0,0,8,18,4,0,0,"139603315","1987-03-31","Ann","Schoals",5176416244,"bathhc@acd.net",{"$f":"IF(VLOOKUP(C206,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"N\",\"No\",IF(VLOOKUP(C206,'RAD_Mixed Finance'!$B$2:$C$1165,2,FALSE)=\"Y\",\"Yes\",\"MISSING\"))","v":"No"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,1,{"$f":"C248+1","v":2},3,4,5,6,7,8,9,10,11,12,13,14,15,16,17]

{"sheet":"RAD_Mixed Finance","index":9,"n_rows":1164,"n_cols":3,"rows_kept":1164,"cut":false,"hidden":true,"merged":[]}
["PHA_CD","AMP_ID","AMP_MIXD_FINCE_INDR"]
[]
["MI001","MI001000001","N"]
["MI001","MI001000003","N"]
["MI001","MI001000004","N"]
["MI001","MI001000006","N"]
["MI001","MI001000007","N"]
["MI001","MI001000008","N"]
["MI001","MI001000011","N"]
["MI001","MI001000012","N"]
["MI001","MI001000014","N"]
["MI001","MI001000015","N"]
["MI001","MI001000018","N"]
["MI001","MI001000020","N"]
["MI001","MI001000021","N"]
["MI001","MI001000071","N"]
["MI001","MI001000072","N"]
["MI001","MI001000073","N"]
["MI001","MI001000075","N"]
["MI001","MI001000005","N"]
["MI001","MI001000013","N"]
["MI001","MI001000019","N"]
["MI001","MI001000002","N"]
["MI001","MI001000009","N"]
["MI001","MI001000016","N"]
["MI001","MI001000065","N"]
["MI001","MI001000074","N"]
["MI001","MI001009999","N"]
["MI001","MI001000017","N"]
["MI001","MI001000076","N"]
["MI001","MI001000077","N"]
["MI001","MI001000081","N"]
["MI001","MI001000083","N"]
["MI001","MI001000080","N"]
["MI001","MI001000084","N"]
["MI001","MI001000078","N"]
["MI001","MI001000079","N"]
["MI001","MI001000086","N"]
["MI001","MI001000087","N"]
["MI001",null,"N"]
["MI001","MI001000001","N"]
["MI001","MI001000003","N"]
["MI001","MI001000004","N"]
["MI001","MI001000006","N"]
["MI001","MI001000007","N"]
["MI001","MI001000008","N"]
["MI001","MI001000011","N"]
["MI001","MI001000012","N"]
["MI001","MI001000014","N"]
["MI001","MI001000015","N"]
["MI001","MI001000018","N"]
["MI001","MI001000020","N"]
["MI001","MI001000021","N"]
["MI001","MI001000071","N"]
["MI001","MI001000072","N"]
["MI001","MI001000073","N"]
["MI001","MI001000075","N"]
["MI001","MI001000005","N"]
["MI001","MI001000013","N"]
["MI001","MI001000019","N"]
["MI001","MI001000002","N"]
["MI001","MI001000009","N"]
["MI001","MI001000016","N"]
["MI001","MI001000065","N"]
["MI001","MI001000074","N"]
["MI001","MI001009999","N"]
["MI001","MI001000017","N"]
["MI001","MI001000076","N"]
["MI001","MI001000077","N"]
["MI001","MI001000081","N"]
["MI001","MI001000083","N"]
["MI001","MI001000080","N"]
["MI001","MI001000084","N"]
["MI001","MI001000078","N"]
["MI001","MI001000079","N"]
["MI001","MI001000086","N"]
["MI001","MI001000087","N"]
["MI001","MI001000088","N"]
["MI001","MI001000053","N"]
["MI001",null,"N"]
["MI001","MI001002   ","N"]
["MI001","MI001007   ","N"]
["MI001","MI001011   ","N"]
["MI001","MI001014   ","N"]
["MI001","MI001019   ","N"]
["MI001","MI001020   ","N"]
["MI001","MI001021   ","N"]
["MI001","MI001037   ","N"]
["MI001","MI001038   ","N"]
["MI001","MI001061   ","N"]
["MI001","MI001067   ","N"]
["MI001","MI001068   ","N"]
["MI001","MI001006   ","N"]
["MI001","MI001004   ","N"]
["MI001","MI001058M  ","N"]
["MI001","MI001066   ","N"]
["MI001","MI001069   ","N"]
["MI001","MI001005   ","N"]
["MI001","MI001000001","N"]
["MI001","MI001000003","N"]
["MI001","MI001000004","N"]
["MI001","MI001000006","N"]
["MI001","MI001000007","N"]
["MI001","MI001000008","N"]
["MI001","MI001000011","N"]
["MI001","MI001000012","N"]
["MI001","MI001000014","N"]
["MI001","MI001000015","N"]
["MI001","MI001000018","N"]
["MI001","MI001000020","N"]
["MI001","MI001000021","N"]
["MI001","MI001000071","N"]
["MI001","MI001000072","N"]
["MI001","MI001000073","N"]
["MI001","MI001000075","N"]
["MI001","MI001000005","N"]
["MI001","MI001000013","N"]
["MI001","MI001000019","N"]
["MI001","MI001000002","N"]
["MI001","MI001000009","N"]
["MI001","MI001000016","N"]
["MI001","MI001000065","N"]
["MI001","MI001000074","N"]
["MI001","MI001009999","N"]
["MI001","MI001000017","N"]
["MI001","MI001000076","N"]
["MI001","MI001000077","N"]
["MI001",null,"N"]
["MI001","MI001002   ","N"]
["MI001","MI001007   ","N"]
["MI001","MI001011   ","N"]
["MI001","MI001014   ","N"]
["MI001","MI001019   ","N"]
["MI001","MI001020   ","N"]
["MI001","MI001021   ","N"]
["MI001","MI001037   ","N"]
["MI001","MI001038   ","N"]
["MI001","MI001061   ","N"]
["MI001","MI001067   ","N"]
["MI001","MI001068   ","N"]
["MI001","MI001006   ","N"]
["MI001","MI001004   ","N"]
["MI001","MI001058M  ","N"]
["MI001","MI001066   ","N"]
["MI001","MI001069   ","N"]
["MI001","MI001005   ","N"]
["MI001","MI001000001","N"]
["MI001","MI001000003","N"]
["MI001","MI001000004","N"]
["MI001","MI001000006","N"]
["MI001","MI001000007","N"]
["MI001","MI001000008","N"]
["MI001","MI001000011","N"]
["MI001","MI001000012","N"]
["MI001","MI001000014","N"]
["MI001","MI001000015","N"]
["MI001","MI001000018","N"]
["MI001","MI001000020","N"]
["MI001","MI001000021","N"]
["MI001","MI001000071","N"]
["MI001","MI001000072","N"]
["MI001","MI001000073","N"]
["MI001","MI001000075","N"]
["MI001","MI001000005","N"]
["MI001","MI001000013","N"]
["MI001","MI001000019","N"]
["MI001","MI114000001","N"]
["MI001","MI001000002","N"]
["MI001","MI001000009","N"]
["MI001","MI001000016","N"]
["MI001","MI001000065","N"]
["MI001","MI001000074","N"]
["MI001","MI001009999","N"]
["MI001","MI001000017","N"]
["MI001","MI001000076","N"]
["MI001","MI001000077","N"]
["MI001",null,"N"]
["MI001","MI001007   ","N"]
["MI001","MI001058M  ","N"]
["MI001","MI001066   ","N"]
["MI001","MI001000004","N"]
["MI001","MI001000076","N"]
["MI003","MI003000001","N"]
["MI003","MI003000001","N"]
["MI003","MI003000001","N"]
["MI003","MI003000001","N"]
["MI003","MI003000001","N"]
["MI003","MI003000001","N"]
["MI004","MI004000002","N"]
["MI004","MI004000001","N"]
["MI004","MI004000002","N"]
["MI004","MI004000001","N"]
["MI004","MI004000002","N"]
["MI004","MI004000001","N"]
["MI004","MI004000002","N"]
["MI004","MI004000001","N"]
["MI005","MI005000001","N"]
["MI005","MI005000002","N"]
["MI005","MI005000003","N"]
["MI005","MI005000001","N"]
["MI005","MI005000002","N"]
["MI005","MI005000003","N"]
["MI005","MI005000001","N"]
["MI005","MI005000002","N"]
["MI005","MI005000003","N"]
["MI005",null,"N"]
["MI005","MI005000001","N"]
["MI005","MI005000002","N"]
["MI005","MI005000003","N"]
["MI005",null,"N"]
["MI005","MI005000001","N"]
["MI005","MI005000002","N"]
["MI005","MI005000003","N"]
["MI005",null,"N"]
["MI005","MI005000001","N"]
["MI005","MI005000002","N"]
["MI005","MI005000003","N"]
["MI005",null,"N"]
["MI006","MI006000005","N"]
["MI006","MI006000007","N"]
["MI006","MI006000011","N"]
["MI006","MI006000013","N"]
["MI006","MI006009999","N"]
["MI006","MI006000004","N"]
["MI006","MI006000003","N"]
["MI006","MI006000014","N"]
["MI006","MI006002   ","N"]
["MI006","MI006000005","N"]
["MI006","MI006000007","N"]
["MI006","MI006000011","N"]
["MI006","MI006000013","N"]
["MI006","MI006009999","N"]
["MI006","MI006000004","N"]
["MI006","MI006000003","N"]
["MI006","MI006000014","N"]
["MI006",null,"N"]
["MI006","MI006002   ","N"]
["MI006","MI006000005","N"]
["MI006","MI006000007","N"]
["MI006","MI006000011","N"]
["MI006","MI006000013","N"]
["MI006","MI006009999","N"]
["MI006","MI006000004","N"]
["MI006","MI006000003","N"]
["MI006","MI006000014","N"]
["MI006",null,"N"]
["MI006","MI006002   ","N"]
["MI006","MI006000005","N"]
["MI006","MI006000007","N"]
["MI006","MI006000011","N"]
["MI006","MI006000013","N"]
["MI006","MI006009999","N"]
["MI006","MI006000004","N"]
["MI006","MI006000003","N"]
["MI006","MI006000014","N"]
["MI006",null,"N"]
["MI006","MI006002   ","N"]
["MI006","MI006000005","N"]
["MI006","MI006000007","N"]
["MI006","MI006000011","N"]
["MI006","MI006000013","N"]
["MI006","MI006009999","N"]
["MI006","MI006000004","N"]
["MI006","MI006000003","N"]
["MI006",null,"N"]
["MI007","MI007000001","N"]
["MI007","MI007000001","N"]
["MI007","MI007000001","N"]
["MI007","MI007000001","N"]
["MI007","MI007000001","N"]
["MI007","MI007000001","N"]
["MI008","MI008000001","N"]
["MI008","MI008000001","N"]
["MI008","MI008000001","N"]
["MI008","MI008000001","N"]
["MI008","MI008009999","N"]
["MI008","MI008000001","N"]
["MI009","MI009000001","N"]
["MI009","MI009000003","N"]
["MI009","MI009000011","N"]
["MI009","MI009000014","N"]
["MI009","MI009000005","N"]
["MI009","MI009000015","N"]
["MI009","MI009000002","N"]
["MI009","MI009000006","N"]
["MI009","MI009000010","N"]
["MI009","MI009000001","N"]
["MI009","MI009000003","N"]
["MI009","MI009000011","N"]
["MI009","MI009000014","N"]
["MI009","MI009000005","N"]
["MI009","MI009000015","N"]
["MI009","MI009000002","N"]
["MI009","MI009000006","N"]
["MI009","MI009000010","N"]
["MI009",null,"N"]
["MI009","MI009000001","N"]
["MI009","MI009000003","N"]
["MI009","MI009000011","N"]
["MI009","MI009000014","N"]
["MI009","MI009000005","N"]
["MI009","MI009000015","N"]
["MI009","MI009000002","N"]
["MI009","MI009000006","N"]
["MI009","MI009000010","N"]
["MI009","MI009000001","N"]
["MI009","MI009000003","N"]
["MI009","MI009000011","N"]
["MI009","MI009000014","N"]
["MI009","MI009000005","N"]
["MI009","MI009000015","N"]
["MI009","MI009000002","N"]
["MI009","MI009000006","N"]
["MI009","MI009000010","N"]
["MI010","MI010000002","N"]
["MI010","MI010000004","N"]
["MI010","MI010000005","N"]
["MI010","MI010000001","N"]
["MI010","MI010000006","Y"]
["MI010","MI010000007","Y"]
["MI010",null,"N"]
["MI010","MI010000002","N"]
["MI010","MI010000004","N"]
["MI010","MI010000005","N"]
["MI010","MI010000001","N"]
["MI010","MI010000006","N"]
["MI010","MI010000007","N"]
["MI010",null,"N"]
["MI010","MI010000002","N"]
["MI010","MI010000004","N"]
["MI010","MI010000005","N"]
["MI010","MI010000001","N"]
["MI010","MI010000006","N"]
["MI010","MI010000007","N"]
["MI010",null,"N"]
["MI010","MI010000002","N"]
["MI010","MI010000004","N"]
["MI010","MI010000005","N"]
["MI010","MI010000001","N"]
["MI010","MI010000006","N"]
["MI010","MI010000007","N"]
["MI010",null,"N"]
["MI010","MI010000002","N"]
["MI010","MI010000004","N"]
["MI010","MI010000005","N"]
["MI010","MI010000001","N"]
["MI010","MI010000006","N"]
["MI010","MI010000007","N"]
["MI010",null,"N"]
["MI010","MI010000002","N"]
["MI010","MI010000004","N"]
["MI010","MI010000005","N"]
["MI010","MI010000001","N"]
["MI010","MI010000006","N"]
["MI010",null,"N"]
["MI011","MI011000001","N"]
["MI011","MI011000001","N"]
["MI011","MI011000001","N"]
["MI011","MI011000002","N"]
["MI011","MI011000002","N"]
["MI012","MI012000001","N"]
["MI012","MI012000001","N"]
["MI012","MI012000001","N"]
["MI012",null,"N"]
["MI012","MI012000001","N"]
["MI012",null,"N"]
["MI012","MI012000001","N"]
["MI013","MI013000001","N"]
["MI013","MI013000001","N"]
["MI013","MI013000001","N"]
["MI013","MI013000001","N"]
["MI013","MI013000001","N"]
["MI014","MI014000001","N"]
["MI014","MI014000001","N"]
["MI014","MI014000001","N"]
["MI014","MI014000001","N"]
["MI014","MI014000001","N"]
["MI014","MI014000001","N"]
["MI015","MI015000001","N"]
["MI015","MI015000001","N"]
["MI015","MI015000001","N"]
["MI015","MI015000001","N"]
["MI015","MI015000001","N"]
["MI016","MI016000001","N"]
["MI016","MI016000001","N"]
["MI016","MI016000001","N"]
["MI016","MI016000001","N"]
["MI016","MI016000001","N"]
["MI018","MI018000001","N"]
["MI018","MI018000001","N"]
["MI018","MI018000001","N"]
["MI018","MI018000001","N"]
["MI018","MI018000001","N"]
["MI019","MI019000001","N"]
["MI019","MI019000001","N"]
["MI019","MI019000001","N"]
["MI019","MI019000001","N"]
["MI019","MI019000001","N"]
["MI019","MI019000001","N"]
["MI020","MI020000001","N"]
["MI020","MI020000001","N"]
["MI020","MI020000001","N"]
["MI020",null,"N"]
["MI020","MI020000001","N"]
["MI020","MI020000001","N"]
["MI020",null,"N"]
["MI020","MI020000001","N"]
["MI021","MI021000001","N"]
["MI021","MI021000001","N"]
["MI021","MI021000001","N"]
["MI021","MI021000001","N"]
["MI021","MI021000001","N"]
["MI021","MI021000002","N"]
["MI022","MI022000001","N"]
["MI022","MI022000001","N"]
["MI022","MI022000001","N"]
["MI022","MI022000001","N"]
["MI022","MI022000001","N"]
["MI023","MI023000001","N"]
["MI023","MI023000001","N"]
["MI023","MI023000001","N"]
["MI023","MI023000001","N"]
["MI023","MI023000001","N"]
["MI023","MI023000001","N"]
["MI024","MI024000001","N"]
["MI024","MI024000004","N"]
["MI024","MI024009999","N"]
["MI024","MI024000003","N"]
["MI024","MI024000002","N"]
["MI024","MI024000001","N"]
["MI024","MI024000004","N"]
["MI024","MI024009999","N"]
["MI024","MI024000003","N"]
["MI024","MI024000002","N"]
["MI024","MI024000001","N"]
["MI024","MI024000004","N"]
["MI024","MI024009999","N"]
["MI024","MI024000003","N"]
["MI024","MI024000002","N"]
["MI024",null,"N"]
["MI024","MI024000001","N"]
["MI024","MI024000004","N"]
["MI024","MI024009999","N"]
["MI024","MI024000003","N"]
["MI024","MI024000002","N"]
["MI024",null,"N"]
["MI024","MI024004   ","N"]
["MI024","MI024000001","N"]
["MI024","MI024000004","N"]
["MI024","MI024009999","N"]
["MI024","MI024000003","N"]
["MI024","MI024000002","N"]
["MI024",null,"N"]
["MI024","MI024004   ","N"]
["MI024","MI024000001","N"]
["MI024","MI024000004","N"]
["MI024","MI024009999","N"]
["MI024","MI024000003","N"]
["MI024","MI024000002","N"]
["MI024",null,"N"]
["MI025","MI025000001","N"]
["MI025","MI025000001","N"]
["MI025","MI025000001","N"]
["MI025","MI025000001","N"]
["MI025","MI025000001","N"]
["MI026","MI026000001","N"]
["MI026","MI026000001","N"]
["MI026","MI026001   ","N"]
["MI026","MI026000001","N"]
["MI026","MI026001   ","N"]
["MI026","MI026000001","N"]
["MI026","MI026001   ","N"]
["MI027","MI027000001","N"]
["MI027","MI027000004","N"]
["MI027","MI027000006","N"]
["MI027","MI027000002","N"]
["MI027","MI027000003","N"]
["MI027","MI027000001","N"]
["MI027","MI027000004","N"]
["MI027","MI027000006","N"]
["MI027","MI027000002","N"]
["MI027","MI027000003","N"]
["MI027","MI027000001","N"]
["MI027","MI027000004","N"]
["MI027","MI027000006","N"]
["MI027","MI027000002","N"]
["MI027","MI027000003","N"]
["MI027",null,"N"]
["MI027","MI027000001","N"]
["MI027","MI027000004","N"]
["MI027","MI027000006","N"]
["MI027","MI027000002","N"]
["MI027","MI027000003","N"]
["MI027",null,"N"]
["MI028","MI028000001","N"]
["MI028","MI028000001","N"]
["MI028","MI028000001","N"]
["MI028","MI028000001","N"]
["MI028","MI028000001","N"]
["MI029","MI029000001","N"]
["MI029","MI029000001","N"]
["MI029","MI029000001","N"]
["MI029","MI029001   ","N"]
["MI029","MI029000001","N"]
["MI029","MI029001   ","N"]
["MI029","MI029000001","N"]
["MI030","MI030000001","N"]
["MI030","MI030000001","N"]
["MI030","MI030000001","N"]
["MI030","MI030000001","N"]
["MI030","MI030000001","N"]
["MI030","MI030000001","N"]
["MI031","MI031000001","N"]
["MI031","MI031009999","N"]
["MI031","MI031000002","N"]
["MI031",null,"N"]
["MI031","MI031000001","N"]
["MI031","MI031009999","N"]
["MI031","MI031000002","N"]
["MI031",null,"N"]
["MI031","MI031000001","N"]
["MI031","MI031003   ","N"]
["MI031","MI031000001","N"]
["MI031","MI031003   ","N"]
["MI031","MI031000001","N"]
["MI032","MI032000001","N"]
["MI032","MI032000001","N"]
["MI032","MI032000001","N"]
["MI032","MI032009999","N"]
["MI032","MI032009999","N"]
["MI033","MI033000001","N"]
["MI033","MI033000001","N"]
["MI033","MI033000001","N"]
["MI033","MI033001   ","N"]
["MI033","MI033000001","N"]
["MI033","MI033001   ","N"]
["MI033","MI033000001","N"]
["MI035","MI035000001","N"]
["MI035","MI035000002","N"]
["MI035","MI035000003","N"]
["MI035","MI035000001","N"]
["MI035","MI035000002","N"]
["MI035","MI035000003","N"]
["MI035","MI035000001","N"]
["MI035","MI035000002","N"]
["MI035","MI035000003","N"]
["MI035","MI035000001","N"]
["MI035","MI035000002","N"]
["MI035","MI035000003","N"]
["MI035",null,"N"]
["MI035","MI035000001","N"]
["MI035","MI035000002","N"]
["MI035","MI035000003","N"]
["MI035",null,"N"]
["MI036","MI036000100","N"]
["MI036","MI036000100","N"]
["MI036","MI036000100","N"]
["MI036","MI036000100","N"]
["MI036","MI036000100","N"]
["MI037","MI037000001","N"]
["MI037","MI037000001","N"]
["MI037","MI037000001","N"]
["MI037","MI037000001","N"]
["MI037","MI037000001","N"]
["MI038","MI038000003","N"]
["MI038","MI038009999","N"]
["MI038","MI038000002","N"]
["MI038","MI038000001","N"]
["MI038",null,"N"]
["MI038","MI038000003","N"]
["MI038","MI038009999","N"]
["MI038","MI038000002","N"]
["MI038","MI038000001","N"]
["MI038",null,"N"]
["MI038","MI038000003","N"]
["MI038","MI038009999","N"]
["MI038","MI038000002","N"]
["MI038","MI038000001","N"]
["MI038",null,"N"]
["MI038","MI038000003","N"]
["MI038","MI038009999","N"]
["MI038","MI038000002","N"]
["MI038","MI038000001","N"]
["MI038",null,"N"]
["MI038","MI038000003","N"]
["MI038","MI038009999","N"]
["MI038","MI038000002","N"]
["MI038","MI038000001","N"]
["MI038",null,"N"]
["MI038","MI038000003","N"]
["MI039","MI039000003","N"]
["MI039","MI039000001","N"]
["MI039","MI039009999","N"]
["MI039","MI039000002","N"]
["MI039","MI039000003","N"]
["MI039","MI039000001","N"]
["MI039","MI039009999","N"]
["MI039","MI039000002","N"]
["MI039",null,"N"]
["MI039","MI039000003","N"]
["MI039","MI039000001","N"]
["MI039","MI039009999","N"]
["MI039","MI039000002","N"]
["MI039","MI039000003","N"]
["MI039","MI039000001","N"]
["MI039","MI039009999","N"]
["MI039","MI039000002","N"]
["MI039",null,"N"]
["MI039","MI039000001","N"]
["MI039","MI039009999","N"]
["MI039",null,"N"]
["MI040","MI040000001","N"]
["MI040","MI040000001","N"]
["MI040","MI040000001","N"]
["MI040","MI040000001","N"]
["MI040","MI040000001","N"]
["MI041","MI041000001","N"]
["MI041","MI041000002","N"]
["MI041",null,"N"]
["MI041","MI041000001","N"]
["MI041","MI041000002","N"]
["MI041","MI041000001","N"]
["MI041","MI041000002","N"]
["MI041","MI041000001","N"]
["MI041","MI041000002","N"]
["MI041","MI041000001","N"]
["MI041","MI041000002","N"]
["MI042","MI042000001","N"]
["MI042","MI042000001","N"]
["MI042","MI042000001","N"]
["MI042","MI042000001","N"]
["MI042","MI042000001","N"]
["MI044","MI044000001","N"]
["MI044","MI044000001","N"]
["MI044","MI044000001","N"]
["MI044","MI044000001","N"]
["MI044","MI044000001","N"]
["MI045","MI045000001","N"]
["MI045","MI045000001","N"]
["MI045","MI045000001","N"]
["MI045","MI045000001","N"]
["MI045","MI045000001","N"]
["MI046","MI046000001","N"]
["MI046","MI046000001","N"]
["MI046","MI046000001","N"]
["MI046","MI046000001","N"]
["MI046","MI046000001","N"]
["MI046","MI046000001","N"]
["MI047","MI047000001","N"]
["MI047","MI047000001","N"]
["MI047","MI047000001","N"]
["MI047","MI047000001","N"]
["MI047","MI047000001","N"]
["MI048","MI048000001","N"]
["MI048","MI048000001","N"]
["MI048","MI048000001","N"]
["MI048","MI048000001","N"]
["MI049","MI049000001","N"]
["MI049","MI049000001","N"]
["MI049","MI049000001","N"]
["MI049","MI049003   ","N"]
["MI049","MI049000001","N"]
["MI049","MI049003   ","N"]
["MI049","MI049000001","N"]
["MI050","MI050000001","N"]
["MI050","MI050000001","N"]
["MI050","MI050000001","N"]
["MI050","MI050000001","N"]
["MI050","MI050000001","N"]
["MI051","MI051000001","N"]
["MI051","MI051000001","N"]
["MI051","MI051000001","N"]
["MI051","MI051000001","N"]
["MI051","MI051000001","N"]
["MI051","MI051000001","N"]
["MI052","MI052000001","N"]
["MI052","MI052000001","N"]
["MI052","MI052000001","N"]
["MI052","MI052000001","N"]
["MI052","MI052000001","N"]
["MI053","MI053000001","N"]
["MI053","MI053000001","N"]
["MI053","MI053000001","N"]
["MI053","MI053000001","N"]
["MI053","MI053000001","N"]
["MI054","MI054000001","N"]
["MI054","MI054000001","N"]
["MI054","MI054000001","N"]
["MI054","MI054000001","N"]
["MI054","MI054000001","N"]
["MI055","MI055000001","N"]
["MI055","MI055000001","N"]
["MI055","MI055000001","N"]
["MI055","MI055000001","N"]
["MI055","MI055000001","N"]
["MI056","MI056000001","N"]
["MI056","MI056000001","N"]
["MI056","MI056000001","N"]
["MI056","MI056000001","N"]
["MI056","MI056000001","N"]
["MI057","MI057000001","N"]
["MI057","MI057000001","N"]
["MI057","MI057000001","N"]
["MI057","MI057000001","N"]
["MI057","MI057000001","N"]
["MI057","MI057000001","N"]
["MI058","MI058000103","N"]
["MI058","MI058000104","N"]
["MI058","MI058000105","N"]
["MI058","MI058000111","N"]
["MI058","MI058009999","N"]
["MI058","MI058000110","N"]
["MI058","MI058000102","N"]
["MI058","MI058000107","N"]
["MI058","MI058000112","N"]
["MI058",null,"N"]
["MI058","MI058000103","N"]
["MI058","MI058000104","N"]
["MI058","MI058000105","N"]
["MI058","MI058000111","N"]
["MI058","MI058009999","N"]
["MI058","MI058000110","N"]
["MI058","MI058000102","N"]
["MI058","MI058000107","N"]
["MI058","MI058000112","N"]
["MI058",null,"N"]
["MI058","MI058009   ","N"]
["MI058","MI058000103","N"]
["MI058","MI058000104","N"]
["MI058","MI058000105","N"]
["MI058","MI058000111","N"]
["MI058","MI058009999","N"]
["MI058","MI058000110","N"]
["MI058","MI058000102","N"]
["MI058","MI058000107","N"]
["MI058","MI058000112","N"]
["MI058","MI058009   ","N"]
["MI058","MI058000103","N"]
["MI058","MI058000104","N"]
["MI058","MI058000105","N"]
["MI058","MI058000111","N"]
["MI058","MI058009999","N"]
["MI058","MI058000110","N"]
["MI058","MI058000102","N"]
["MI058","MI058000107","N"]
["MI058","MI058000112","N"]
["MI058",null,"N"]
["MI058","MI058009   ","N"]
["MI058","MI058000103","N"]
["MI058","MI058000104","N"]
["MI058","MI058000105","N"]
["MI058","MI058000111","N"]
["MI058","MI058009999","N"]
["MI058","MI058000110","N"]
["MI058","MI058000102","N"]
["MI058","MI058000107","N"]
["MI058","MI058000112","N"]
["MI058",null,"N"]
["MI059","MI059000001","N"]
["MI059","MI059000001","N"]
["MI059","MI059000001","N"]
["MI059","MI059000001","N"]
["MI059","MI059000001","N"]
["MI060","MI060000001","N"]
["MI060","MI060000001","N"]
["MI060","MI060000001","N"]
["MI060","MI060000001","N"]
["MI060","MI060000001","N"]
["MI061","MI061000001","N"]
["MI061","MI061000001","N"]
["MI061","MI061000001","N"]
["MI061","MI061000001","N"]
["MI061","MI061000001","N"]
["MI061","MI061000001","N"]
["MI063","MI063000001","N"]
["MI063","MI063000001","N"]
["MI063","MI063000001","N"]
["MI063","MI063000001","N"]
["MI063","MI063000001","N"]
["MI064","MI064000100","N"]
["MI064","MI064000200","N"]
["MI064",null,"N"]
["MI064","MI064000100","N"]
["MI064","MI064000200","N"]
["MI064",null,"N"]
["MI064","MI064000100","N"]
["MI064","MI064000200","N"]
["MI064",null,"N"]
["MI064","MI064000100","N"]
["MI064","MI064000200","N"]
["MI064",null,"N"]
["MI064","MI064004   ","N"]
["MI064","MI064000100","N"]
["MI064","MI064000200","N"]
["MI064",null,"N"]
["MI064","MI064004   ","N"]
["MI064","MI064000100","N"]
["MI064","MI064000200","N"]
["MI064",null,"N"]
["MI066","MI066000001","N"]
["MI066","MI066000001","N"]
["MI066","MI066000001","N"]
["MI066","MI066006   ","N"]
["MI066","MI066000001","N"]
["MI066","MI066006   ","N"]
["MI068","MI068000001","N"]
["MI068","MI068000001","N"]
["MI068","MI068000001","N"]
["MI068","MI068000001","N"]
["MI068","MI068000001","N"]
["MI069","MI069000128","N"]
["MI069","MI069000128","N"]
["MI069","MI069000128","N"]
["MI069","MI069000128","N"]
["MI070","MI070000001","N"]
["MI070","MI070000002","N"]
["MI070","MI070000001","N"]
["MI070","MI070000002","N"]
["MI070","MI070000001","N"]
["MI070","MI070000002","N"]
["MI070","MI070000001","N"]
["MI070","MI070000002","N"]
["MI070",null,"N"]
["MI070","MI070000001","N"]
["MI070","MI070000002","N"]
["MI070",null,"N"]
["MI071","MI071007777","N"]
["MI071","MI071007777","N"]
["MI072","MI072000001","N"]
["MI072","MI072000001","N"]
["MI072","MI072000001","N"]
["MI072","MI072000001","N"]
["MI072","MI072000001","N"]
["MI073","MI073000001","N"]
["MI073","MI073000002","N"]
["MI073","MI073000004","N"]
["MI073","MI073000005","N"]
["MI073","MI073009999","N"]
["MI073","MI073000003","N"]
["MI073","MI073000001","N"]
["MI073","MI073000002","N"]
["MI073","MI073000004","N"]
["MI073","MI073000005","N"]
["MI073","MI073009999","N"]
["MI073","MI073000003","N"]
["MI073",null,"N"]
["MI073","MI073000001","N"]
["MI073","MI073000002","N"]
["MI073","MI073000004","N"]
["MI073","MI073000005","N"]
["MI073","MI073009999","N"]
["MI073","MI073000003","N"]
["MI073","MI073000001","N"]
["MI073","MI073000002","N"]
["MI073","MI073000004","N"]
["MI073","MI073000005","N"]
["MI073","MI073009999","N"]
["MI073","MI073000003","N"]
["MI074","MI074000001","N"]
["MI074","MI074000001","N"]
["MI074","MI074000001","N"]
["MI074","MI074000001","N"]
["MI074","MI074000001","N"]
["MI076","MI076000001","N"]
["MI076","MI076000001","N"]
["MI076","MI076000001","N"]
["MI076","MI076000001","N"]
["MI076","MI076000001","N"]
["MI077","MI077000001","N"]
["MI077","MI077000001","N"]
["MI077","MI077000001","N"]
["MI077","MI077000001","N"]
["MI077","MI077000001","N"]
["MI078","MI078000001","N"]
["MI078","MI078000001","N"]
["MI078","MI078000001","N"]
["MI078","MI078000001","N"]
["MI078","MI078000002","N"]
["MI078","MI078000001","N"]
["MI079","MI079000001","N"]
["MI079","MI079000001","N"]
["MI079","MI079000001","N"]
["MI079","MI079000001","N"]
["MI079","MI079000001","N"]
["MI079","MI079000001","N"]
["MI080","MI080000001","N"]
["MI080","MI080000001","N"]
["MI080","MI080000001","N"]
["MI080","MI080000001","N"]
["MI080","MI080000001","N"]
["MI081","MI081000001","N"]
["MI081","MI081000001","N"]
["MI081","MI081000001","N"]
["MI081","MI081000001","N"]
["MI081","MI081000001","N"]
["MI082","MI082000001","N"]
["MI082","MI082000001","N"]
["MI082","MI082000001","N"]
["MI082","MI082000001","N"]
["MI082","MI082000001","N"]
["MI082","MI082000001","N"]
["MI083","MI083000001","N"]
["MI083","MI083000001","N"]
["MI083","MI083000001","N"]
["MI083","MI083000001","N"]
["MI083","MI083000001","N"]
["MI084","MI084000001","N"]
["MI084","MI084000001","N"]
["MI084","MI084000001","N"]
["MI084","MI084000001","N"]
["MI084","MI084000001","N"]
["MI087","MI087000001","N"]
["MI087","MI087000001","N"]
["MI087","MI087000001","N"]
["MI087","MI087000001","N"]
["MI087","MI087000001","N"]
["MI088","MI088000001","N"]
["MI088","MI088000001","N"]
["MI088","MI088000001","N"]
["MI088","MI088000001","N"]
["MI088","MI088000001","N"]
["MI089","MI089000001","N"]
["MI089","MI089000001","N"]
["MI089","MI089000001","N"]
["MI089","MI089000001","N"]
["MI089","MI089000001","N"]
["MI090","MI090000001","N"]
["MI090","MI090000002","N"]
["MI090","MI090000001","N"]
["MI090","MI090000002","N"]
["MI090","MI090000001","N"]
["MI090","MI090000002","N"]
["MI090",null,"N"]
["MI090","MI090000001","N"]
["MI090","MI090000002","N"]
["MI090","MI090000001","N"]
["MI090","MI090000001","N"]
["MI091","MI091000001","N"]
["MI091","MI091000001","N"]
["MI091","MI091000001","N"]
["MI091","MI091000001","N"]
["MI091","MI091000001","N"]
["MI093","MI093000001","N"]
["MI093","MI093000001","N"]
["MI093","MI093000001","N"]
["MI093","MI093000001","N"]
["MI093","MI093000001","N"]
["MI093","MI093000001","N"]
["MI094","MI094000001","N"]
["MI094","MI094000001","N"]
["MI094","MI094000001","N"]
["MI094","MI094000001","N"]
["MI094","MI094000001","N"]
["MI095","MI095000001","N"]
["MI095","MI095000001","N"]
["MI095","MI095000001","N"]
["MI095","MI095000001","N"]
["MI095","MI095000001","N"]
["MI096","MI096000001","N"]
["MI096","MI096000001","N"]
["MI096","MI096000001","N"]
["MI096","MI096000001","N"]
["MI096","MI096000001","N"]
["MI098","MI098000001","N"]
["MI098","MI098000001","N"]
["MI098","MI098000001","N"]
["MI098","MI098000001","N"]
["MI098","MI098000001","N"]
["MI098","MI098000001","N"]
["MI100","MI100000001","N"]
["MI100","MI100000001","N"]
["MI100","MI100000001","N"]
["MI100","MI100000001","N"]
["MI100","MI100000001","N"]
["MI101","MI101000001","N"]
["MI101","MI101000001","N"]
["MI101","MI101000001","N"]
["MI101","MI101000001","N"]
["MI101","MI101000001","N"]
["MI102","MI102000001","N"]
["MI102","MI102000001","N"]
["MI102","MI102000001","N"]
["MI102","MI102000001","N"]
["MI102","MI102000001","N"]
["MI103","MI103000001","N"]
["MI103","MI103000001","N"]
["MI103","MI103000001","N"]
["MI103","MI103000001","N"]
["MI103","MI103000001","N"]
["MI103","MI103000001","N"]
["MI104","MI104000001","N"]
["MI104","MI104000001","N"]
["MI104","MI104000001","N"]
["MI104","MI104000001","N"]
["MI104","MI104000001","N"]
["MI105","MI105000001","N"]
["MI105","MI105000001","N"]
["MI105","MI105000001","N"]
["MI105","MI105001   ","N"]
["MI105","MI105000001","N"]
["MI105","MI105001   ","N"]
["MI105","MI105000001","N"]
["MI107","MI107000001","N"]
["MI107","MI107000001","N"]
["MI107","MI107000001","N"]
["MI107","MI107000001","N"]
["MI107","MI107000001","N"]
["MI108","MI108000001","N"]
["MI108","MI108000001","N"]
["MI108","MI108000001","N"]
["MI108","MI108000001","N"]
["MI108","MI108000001","N"]
["MI108","MI108000001","N"]
["MI112","MI112000001","N"]
["MI112","MI112000001","N"]
["MI112","MI112000001","N"]
["MI112","MI112000001","N"]
["MI112","MI112000001","N"]
["MI114","MI114000001","N"]
["MI114","MI114000001","N"]
["MI114","MI114000001","N"]
["MI114","MI114000001","N"]
["MI114","MI114000001","N"]
["MI115","MI115000001","N"]
["MI115","MI115000001","N"]
["MI115","MI115000001","N"]
["MI115","MI115000001","N"]
["MI115","MI115000001","N"]
["MI115","MI115000001","N"]
["MI116","MI116101010","N"]
["MI116","MI116101010","N"]
["MI116","MI116101010","N"]
["MI116","MI116101010","N"]
["MI116","MI116101010","N"]
["MI116","MI116101010","N"]
["MI117","MI117000001","N"]
["MI117",null,"N"]
["MI117","MI117000001","N"]
["MI117",null,"N"]
["MI117","MI117000001","N"]
["MI117","MI117000001","N"]
["MI117","MI117000001","N"]
["MI117",null,"N"]
["MI117","MI117000001","N"]
["MI118","MI118000001","N"]
["MI118","MI118000001","N"]
["MI118","MI118000001","N"]
["MI118","MI118000001","N"]
["MI118","MI118000001","N"]
["MI119","MI119000001","N"]
["MI119","MI119000001","N"]
["MI119","MI119000001","N"]
["MI119","MI119000001","N"]
["MI119","MI119000001","N"]
["MI120","MI120000001","N"]
["MI120","MI120000001","N"]
["MI120",null,"N"]
["MI120","MI120000001","N"]
["MI120",null,"N"]
["MI120","MI120000001","N"]
["MI120","MI120000001","N"]
["MI121","MI121000001","N"]
["MI121","MI121000001","N"]
["MI121","MI121000001","N"]
["MI121","MI121000001","N"]
["MI121","MI121000001","N"]
["MI124","MI124000001","N"]
["MI124","MI124000001","N"]
["MI124","MI124000001","N"]
["MI124","MI124000001","N"]
["MI124","MI124000001","N"]
["MI142","MI142000001","N"]
["MI142","MI142000001","N"]
["MI142","MI142000001","N"]
["MI142","MI142000001","N"]
["MI142","MI142000001","N"]
["MI156","MI156000001","N"]
["MI156","MI156000001","N"]
["MI156","MI156000001","N"]
["MI156","MI156000001","N"]
["MI156","MI156000001","N"]
["MI157","MI157000001","N"]
["MI157","MI157000001","N"]
["MI157","MI157000001","N"]
["MI158","MI158000001","N"]
["MI158","MI158000001","N"]
["MI158","MI158000001","N"]
["MI158","MI158000001","N"]
["MI158","MI158000001","N"]
["MI161","MI161000001","N"]
["MI161","MI161000001","N"]
["MI161","MI161000001","N"]
["MI161","MI161000001","N"]
["MI161","MI161000001","N"]
["MI166","MI166000001","N"]
["MI166","MI166000001","N"]
["MI166","MI166000001","N"]
["MI166","MI166000001","N"]
["MI166","MI166000001","N"]
["MI167","MI167000001","N"]
["MI167","MI167000001","N"]
["MI167","MI167000001","N"]
["MI167","MI167000001","N"]
["MI167","MI167000001","N"]
["MI168","MI168000001","N"]
["MI168","MI168000001","N"]
["MI168","MI168000001","N"]
["MI168","MI168000001","N"]
["MI168","MI168000001","N"]
["MI178","MI178000001","N"]
["MI178","MI178000001","N"]
["MI178","MI178000001","N"]
["MI178","MI178000001","N"]
["MI178","MI178000001","N"]
["MI180","MI180000001","N"]
["MI180","MI180000001","N"]
["MI180","MI180000001","N"]
["MI180","MI180000001","N"]
["MI180","MI180000001","N"]
["MI181","MI181000001","N"]
["MI181","MI181000001","N"]
["MI181","MI181000001","N"]
["MI181","MI181000001","N"]
["MI181","MI181000001","N"]
["MI182","MI182000001","N"]
["MI182","MI182000001","N"]
["MI182","MI182000001","N"]
["MI182","MI182000001","N"]
["MI182","MI182000001","N"]
["MI183","MI183000001","N"]
["MI183","MI183000001","N"]
["MI183","MI183000001","N"]
["MI183","MI183000001","N"]
["MI183","MI183000001","N"]
["MI183","MI183000001","N"]
["MI186","MI186000001","N"]
["MI186","MI186000001","N"]
["MI186","MI186000001","N"]
["MI186","MI186000001","N"]
["MI186","MI186000001","N"]
["MI187","MI187000001","N"]
["MI187","MI187000001","N"]
["MI187","MI187000001","N"]
["MI187","MI187000001","N"]
["MI187","MI187000001","N"]
["MI189","MI189000001","N"]
["MI189","MI189000001","N"]
["MI189","MI189000001","N"]
["MI189","MI189000001","N"]
["MI191","MI191000001","N"]
["MI191","MI191000001","N"]
["MI191","MI191000001","N"]
["MI191","MI191000001","N"]
["MI191","MI191000001","N"]
["MI192","MI192000001","N"]
["MI192","MI192000001","N"]
["MI192","MI192000001","N"]
["MI192","MI192000001","N"]
["MI192","MI192000001","N"]
["MI194","MI194000001","N"]
["MI194","MI194000001","N"]
["MI194","MI194000001","N"]
["MI194","MI194000001","N"]
["MI194","MI194000001","N"]

{"sheet":"RAD PH","index":10,"n_rows":208,"n_cols":28,"rows_kept":208,"cut":false,"hidden":true,"merged":[]}
["PHA","PIC Development Number","Project Name","Total PIC Units","Avg BR Size","Operating Fund (per unit per year)","Tenant Rents (per unit per year)","Capital Fund (per unit per year)","Weighted Contract Rent PUM","Weighted FMR","Total Expenses (HUD Calculation)","Utility Allowance","PIC Units 0-BR","PIC Units 1-BR","PIC Units 2-BR","PIC Units 3-BR","PIC Units 4-BR","PIC Units 5-BR","PIC Units 6+-BR","FMR 0 BR","FMR 1 BR","FMR 2 BR","FMR 3 BR","FMR 4 BR","FMR 5 BR","FMR 6+ BR"," M2M ","PHA Size"]
[]
["MI001","MI001000001","BREWSTER-DOUGLAS",250,2.56,6299.11,1569.24,1035.08,741.95,885.36,627.15,85.4,0,0,110,140,0,0,0,586,667,798,954,984,1131.5999999999999,1279.2,6033,"Large (1,250 - 9,999)"]
["MI001","MI001000002","SOJOURNER TRUTH",234,2.44,5940.75,1280.1600000000001,2053.0500000000002,772.83,859.13,573.26,135.4,0,0,145,75,14,0,0,586,667,798,954,984,1131.5999999999999,1279.2,6033,"Large (1,250 - 9,999)"]
["MI001","MI001000003","DIGGS HOMES",201,2.65,6676.52,1766.64,2182.5700000000002,885.48,858.5,674.18,88.35,0,96,1,22,52,19,11,586,667,798,954,984,1131.5999999999999,1279.2,6033,"Large (1,250 - 9,999)"]
["MI001","MI001000004","FREDERICK DOUGLASS",214,1.98,0,0,1977.86,164.82,794.94,0,38.840000000000003,0,5,209,0,0,0,0,586,667,798,954,984,1131.5999999999999,1279.2,6033,"Large (1,250 - 9,999)"]
["MI001","MI001000005","FREDERICK DOUGLASS",197,1.06,0,0,1826.82,152.24,674.31,0,38.840000000000003,0,186,11,0,0,0,0,586,667,798,954,984,1131.5999999999999,1279.2,6033,"Large (1,250 - 9,999)"]
["MI001","MI001000006","FREDERICK DOUGLASS",235,2.29,0,0,2020.91,168.41,838.69,0,38.840000000000003,0,45,94,80,16,0,0,586,667,798,954,984,1131.5999999999999,1279.2,6033,"Large (1,250 - 9,999)"]
["MI001","MI001000007","HARRIET TUBMAN",200,1.01,3252.76,2366.52,1885.66,625.41,668.31,435.31,0,0,198,2,0,0,0,0,586,667,798,954,984,1131.5999999999999,1279.2,6033,"Large (1,250 - 9,999)"]
["MI001","MI001000009","PARKSIDE VILLAGE IV Rehab",139,2.78,5827.22,890.88,1066.73,648.74,898.09,533.41999999999996,167.88,0,16,32,65,19,7,0,586,667,798,954,984,1131.5999999999999,1279.2,6033,"Large (1,250 - 9,999)"]
["MI001","MI001000011","Riverbend Towers",95,1.05,3225.87,2960.64,1903.62,674.18,673.89,480.76,0,0,90,5,0,0,0,0,586,667,798,954,984,1131.5999999999999,1279.2,6033,"Large (1,250 - 9,999)"]
["MI001","MI001000012","SCATTERED SITES",135,3.1,4807.93,2742.48,2289.1999999999998,819.97,957.55,609.04,130.43,0,0,7,115,8,2,3,586,667,798,954,984,1131.5999999999999,1279.2,6033,"Large (1,250 - 9,999)"]
["MI001","MI001000013","SCATTERED SITES",147,3.24,4741.54,2899.08,2299.73,828.35,965.03,615.70000000000005,134.04,0,1,3,113,22,6,2,586,667,798,954,984,1131.5999999999999,1279.2,6033,"Large (1,250 - 9,999)"]
["MI001","MI001000014","SCATTERED SITES",117,3.15,6947.32,2571.12,2290.9299999999998,984.11,956.39,786.7,137.81,0,0,3,94,19,1,0,586,667,798,954,984,1131.5999999999999,1279.2,6033,"Large (1,250 - 9,999)"]
["MI001","MI001000015","SHERIDAN PLACE I",409,1,2478.1799999999998,2620.56,1926.22,585.41,667.64,394.09,0.7,0,407,2,0,0,0,0,586,667,798,954,984,1131.5999999999999,1279.2,6033,"Large (1,250 - 9,999)"]
["MI001","MI001000016","SMITH HOMES",156,2.62,6527.09,455.88,2091.56,756.21,872.38,558.07000000000005,176.37,0,0,87,41,28,0,0,586,667,798,954,984,1131.5999999999999,1279.2,6033,"Large (1,250 - 9,999)"]
["MI001","MI001000017","STATE FAIR APTS",200,1.01,4492.2700000000004,2389.92,1888.93,730.93,668.31,540.04999999999995,0,0,198,2,0,0,0,0,586,667,798,954,984,1131.5999999999999,1279.2,6033,"Large (1,250 - 9,999)"]
["MI001","MI001000018","WARREN WEST",143,1.19,5155.74,2620.08,1911.06,807.24,691.73,614.75,0.94,0,116,27,0,0,0,0,586,667,798,954,984,1131.5999999999999,1279.2,6033,"Large (1,250 - 9,999)"]
["MI001","MI001000019","JEFFRIES HOMES",296,1.04,3181.23,2903.76,1926.87,667.66,672.75,472.12,0,0,283,13,0,0,0,0,586,667,798,954,984,1131.5999999999999,1279.2,6033,"Large (1,250 - 9,999)"]
["MI001","MI001000020","Woodbridge Estates I",16,2.06,4250.6499999999996,1028.6400000000001,980.5,521.65,807.75,412.18,118.85,0,0,15,1,0,0,0,586,667,798,954,984,1131.5999999999999,1279.2,6033,"Large (1,250 - 9,999)"]
["MI001","MI001000021","WOODLAND",258,0.56000000000000005,0,0,1802.53,150.21,636.83000000000004,0,38.840000000000003,143,86,29,0,0,0,0,586,667,798,954,984,1131.5999999999999,1279.2,6033,"Large (1,250 - 9,999)"]
["MI001","MI001000065","PARKSIDE VILLAGE II Rehab",137,2.77,5334.97,1093.8,1065.99,624.57000000000005,893.85,507.83,201.81,0,16,32,59,27,3,0,586,667,798,954,984,1131.5999999999999,1279.2,6033,"Large (1,250 - 9,999)"]
["MI001","MI001000071","Woodbridge Estates II",22,2.0499999999999998,3649.2,1799.76,966.09,534.59,807.36,423.64,113.2,0,2,17,3,0,0,0,586,667,798,954,984,1131.5999999999999,1279.2,6033,"Large (1,250 - 9,999)"]
["MI001","MI001000072","Woodbridge - Senior Enhanced",50,1,1867.53,3805.8,761.9,536.28,667,434.01,29.28,0,50,0,0,0,0,0,586,667,798,954,984,1131.5999999999999,1279.2,6033,"Large (1,250 - 9,999)"]
["MI001","MI001000073","Woodbridge III",13,1.69,3944.71,1213.8,908.92,505.66,757.69,401.42,107.73,0,4,9,0,0,0,0,586,667,798,954,984,1131.5999999999999,1279.2,6033,"Large (1,250 - 9,999)"]
["MI001","MI001000074","Woodbridge IV",15,1.73,3999.41,1170.72,917.93,507.37,766.4,402.55,110.46,0,6,7,2,0,0,0,586,667,798,954,984,1131.5999999999999,1279.2,6033,"Large (1,250 - 9,999)"]
["MI001","MI001000075","Woodbridge V",20,1.75,4456.25,797.16,920.6,514.51,766.5,410.93,108.06,0,6,13,1,0,0,0,586,667,798,954,984,1131.5999999999999,1279.2,6033,"Large (1,250 - 9,999)"]
["MI001","MI001000076","Alexandrine Square Apartments",6,1.5,5058.74,836.64,842.83,561.52,732.5,468.08,75.5,0,3,3,0,0,0,0,586,667,798,954,984,1131.5999999999999,1279.2,6033,"Large (1,250 - 9,999)"]
["MI001","MI001000077","Gardenview Estates",48,2.77,2932.61,3071.76,1095.19,591.65,918.25,464.38,142.93,0,0,11,37,0,0,0,586,667,798,954,984,1131.5999999999999,1279.2,6033,"Large (1,250 - 9,999)"]
["MI001","MI001000078","Gardenview Estates II B",21,1.9,3900.02,2641.92,955,624.46,793.86,558.35,111.89,0,9,5,7,0,0,0,586,667,798,954,984,1131.5999999999999,1279.2,6033,"Large (1,250 - 9,999)"]
["MI001","MI001000079","Gardenview Estates II C",24,2.13,0,0,990.63,82.55,822.71,0,121.09,0,5,11,8,0,0,0,586,667,798,954,984,1131.5999999999999,1279.2,6033,"Large (1,250 - 9,999)"]
["MI001","MI001000088","Gardenview Estates IIA",21,2.1,4890.79,901.2,985.81,565.21,821.19,480.65,117.92,0,7,5,9,0,0,0,586,667,798,954,984,1131.5999999999999,1279.2,6033,"Large (1,250 - 9,999)"]
["MI003","MI003000001","TOWNSEND TOWERS",79,1.05,3423.37,2697.6,1009.49,594.21,673.63,497.92,0,0,75,4,0,0,0,0,586,667,798,954,984,1131.5999999999999,1279.2,6033,"Medium Low (250 - 499)"]
["MI003","MI003000002","KENNEDY PLAZA",119,1,2385.2199999999998,2720.76,1016.5,510.2,667,413.51,0,0,119,0,0,0,0,0,586,667,798,954,984,1131.5999999999999,1279.2,6033,"Medium Low (250 - 499)"]
["MI003","MI003000003","SISSON MANOR",135,0.94,2439.54,2706.84,1015.27,513.48,662.57,416.94,0,9,125,1,0,0,0,0,586,667,798,954,984,1131.5999999999999,1279.2,6033,"Medium Low (250 - 499)"]
["MI004","MI004000001","COLONEL HAMTRAMCK HOMES",300,2.15,4446.3599999999997,2113.44,2004.64,713.7,820.82,536.69000000000005,0,0,76,126,82,9,7,0,586,667,798,954,984,1131.5999999999999,1279.2,6033,"Medium Low (250 - 499)"]
["MI004","MI004000002","HAMTRAMCK SENIOR PLAZA",150,1.05,2638.18,2771.64,1972.4,615.17999999999995,673.11,438.57,17.73,0,143,7,0,0,0,0,586,667,798,954,984,1131.5999999999999,1279.2,6033,"Medium Low (250 - 499)"]
["MI005","MI005000002","CARRIAGE CIRCLE APTS",234,0.43,4524.33,1813.8,894.17,602.69000000000005,621.9,520.39,0,140,88,6,0,0,0,0,586,667,798,954,984,1131.5999999999999,1279.2,6033,"Medium Low (250 - 499)"]
["MI005","MI005000003","WOODLAND HGTS. APTS.",208,0.81,3743.68,2289.2399999999998,976.51,584.12,663.69,492.59,0,86,100,1,17,4,0,0,586,667,798,954,984,1131.5999999999999,1279.2,6033,"Medium Low (250 - 499)"]
["MI006","MI006000003","MAPLEWOOD MANOR",136,1.07,2582.41,3078.6,1183.71,570.39,523.92999999999995,458.21,0,0,127,9,0,0,0,0,450,515,650,779,800,920,1040,6033,"Medium High (500 - 1,249)"]
["MI006","MI006000004","ROSIEN TOWERS",109,1.01,2207.98,2847.96,1170.31,518.85,516.24,409.72,0,0,108,1,0,0,0,0,450,515,650,779,800,920,1040,6033,"Medium High (500 - 1,249)"]
["MI006","MI006000005","ELMWOOD MANOR",121,1.0900000000000001,2757.86,2782.32,1179.48,559.98,527.27,450.21,0,0,110,11,0,0,0,0,450,515,650,779,800,920,1040,6033,"Medium High (500 - 1,249)"]
["MI006","MI006000007","PINEWOOD MANOR",89,1.01,3024.63,2202.12,1172.8499999999999,533.30999999999995,516.52,426.18,0,0,88,1,0,0,0,0,450,515,650,779,800,920,1040,6033,"Medium High (500 - 1,249)"]
["MI006","MI006000011","TOWN & GARDEN",94,2.37,4347.3100000000004,1058.1600000000001,1431.03,569.70000000000005,698.03,445.7,80.319999999999993,0,0,59,35,0,0,0,450,515,650,779,800,920,1040,6033,"Medium High (500 - 1,249)"]
["MI006","MI006000013","Scattered Sites V",82,2.56,4162.32,996.84,935.12,507.85,711.54,424.96,189.48,0,4,36,34,8,0,0,450,515,650,779,800,920,1040,6033,"Medium High (500 - 1,249)"]
["MI007","MI007000001","WADE H MCCREE PLAZAS",200,2.2999999999999998,3941,1585.92,1138.72,555.47,839.02,452.92,88.43,6,42,64,66,18,4,0,586,667,798,954,984,1131.5999999999999,1279.2,6033,"Small (50 - 249)"]
["MI008","MI008000001","PROJECT UNNAMED",300,2.4900000000000002,4946.18,921.12,1873.95,645.1,858.1,483.82,113.39,0,44,118,92,40,6,0,586,667,798,954,984,1131.5999999999999,1279.2,6033,"Medium Low (250 - 499)"]
["MI009","MI009000001","RICHERT MANOR",195,0.86,2878.05,1996.2,1168.7,503.58,535.35,397.19,0.49,30,162,3,0,0,0,0,510,538,646,800,826,949.9,1073.8,6033,"Medium High (500 - 1,249)"]
["MI009","MI009000002","HOWARD ESTATES",95,2.81,5730.06,1094.4000000000001,1382.06,683.89,749.26,563.79999999999995,111.81,0,0,34,45,16,0,0,510,538,646,800,826,949.9,1073.8,6033,"Medium High (500 - 1,249)"]
["MI009","MI009000003","ATHERTON EAST",192,2.94,6342.75,618.6,1405.84,697.27,763.71,579.44000000000005,133.44,0,0,52,100,40,0,0,510,538,646,800,826,949.9,1073.8,6033,"Medium High (500 - 1,249)"]
["MI009","MI009000005","RIVER PARK",179,2.94,5356.19,1092.1199999999999,1402.02,654.19000000000005,761.36,532.08000000000004,117.83,0,0,52,85,42,0,0,510,538,646,800,826,949.9,1073.8,6033,"Medium High (500 - 1,249)"]
["MI009","MI009000006","CENTERVIEW",90,1.01,3101.03,2192.16,1182.52,539.64,539.20000000000005,431.92,0,0,89,1,0,0,0,0,510,538,646,800,826,949.9,1073.8,6033,"Medium High (500 - 1,249)"]
["MI009","MI009000010","SCATTERED HOUSING",133,3.42,5835.19,1156.56,1484.62,706.37,816.61,579.92999999999995,166.09,0,0,1,84,39,9,0,510,538,646,800,826,949.9,1073.8,6033,"Medium High (500 - 1,249)"]
["MI009","MI009000011","MINCE MANOR",110,1.02,2562.33,2742.24,1210.44,542.92999999999995,539.96,430.62,0,0,108,2,0,0,0,0,510,538,646,800,826,949.9,1073.8,6033,"Medium High (500 - 1,249)"]
["MI009","MI009000014","ALDRIDGE PLACE",93,2.4300000000000002,4901.47,1070.52,1384.19,613.01,698.47,492.05,102.87,0,0,63,20,10,0,0,510,538,646,800,826,949.9,1073.8,6033,"Medium High (500 - 1,249)"]
["MI009","MI009000015","KENNETH M. SIMMONS SQUARE",158,1,2778.37,1319.4,572.74,389.21,538,336.22,60,0,158,0,0,0,0,0,510,538,646,800,826,949.9,1073.8,6033,"Medium High (500 - 1,249)"]
["MI010","MI010000001","HARBOR TOWERS",141,1.63,2916.17,2367.36,1181.01,538.72,594.86,431.97,51.47,0,88,20,30,3,0,0,460,515,628,768,985,1132.75,1280.5,6033,"Medium Low (250 - 499)"]
["MI010","MI010000002","BUSS AVENUE",135,2.61,3920.26,1716.36,1277.2,576.15,723.65,462.1,113.85,0,16,34,72,13,0,0,460,515,628,768,985,1132.75,1280.5,6033,"Medium Low (250 - 499)"]
["MI010","MI010000005","HOPE VI/Public Housing",70,3.43,2920.49,2120.52,885.91,493.92,861,410.48,166.14,0,0,0,40,30,0,0,460,515,628,768,985,1132.75,1280.5,6033,"Medium Low (250 - 499)"]
["MI010","MI010000006","Harbor Bluff - Phase A",16,2.5,2120.39,2251.1999999999998,750.13,426.83,698,354.38,146,0,0,8,8,0,0,0,460,515,628,768,985,1132.75,1280.5,6033,"Medium Low (250 - 499)"]
["MI010","MI010000007","Harbor Bluff - Phase B",8,2.5,1761.34,2251.1999999999998,0,334.31,698,324.48,144.25,0,0,4,4,0,0,0,460,515,628,768,985,1132.75,1280.5,6033,"Medium Low (250 - 499)"]
["MI011","MI011000001","RIVER PARK/GREENWOOD",148,1.01,3310.04,1420.56,1189.19,493.32,593.82000000000005,387.43,0,0,147,1,0,0,0,0,591,593,714,932,1027,1181.05,1335.1,6033,"Medium Low (250 - 499)"]
["MI011","MI011000002","RIVER PARK/GREENWOOD",145,2.83,5164.28,394.32,1427.81,582.20000000000005,874.06,460.21,82.85,0,0,49,72,24,0,0,591,593,714,932,1027,1181.05,1335.1,6033,"Medium Low (250 - 499)"]
["MI012","MI012000001","FAIRVIEW HOMES",89,1.42,1865.63,2438.7600000000002,972.48,439.75,529.53,322.07,31.99,4,57,15,13,0,0,0,403,482,584,714,849,976.35,1103.7,6033,"Small (50 - 249)"]
["MI013","MI013000001","HULST MANOR",99,1.1599999999999999,1753.44,2416.3200000000002,944.8,426.22,493.05,337.29,43.68,17,59,13,10,0,0,0,384,466,590,712,969,1114.3499999999999,1259.7,6033,"Small (50 - 249)"]
["MI014","MI014000001","NORTHVIEW HOMES",218,2.08,2895.9,1887.6,1078.6199999999999,488.51,674.9,390.12,48.21,0,74,68,60,16,0,0,473,542,664,809,833,957.95,1082.9000000000001,6033,"Small (50 - 249)"]
["MI015","MI015000001","SUNSET MANOR",30,0.43,1336.34,3274.8,788.53,449.97,438,370.15,0,18,11,1,0,0,0,0,403,482,584,714,849,976.35,1103.7,6033,"Very Small (1 - 49)"]
["MI016","MI016000001","FAIRVIEW MANOR",50,1.76,2203.94,2288.2800000000002,1062.3,462.88,581.24,364.22,44.79,0,22,18,10,0,0,0,443,473,622,746,767,882.05,997.1,6033,"Small (50 - 249)"]
["MI018","MI018000001","PIONEER PARK APTS",146,1.34,1485.7,2884.44,890.59,438.39,520.24,345.61,18.309999999999999,0,117,14,10,5,0,0,403,482,584,714,849,976.35,1103.7,6033,"Small (50 - 249)"]
["MI019","MI019000001","HILLCREST MANOR",50,1.2,2000.88,2900.52,834.24,477.99,509.64,378.66,27.37,0,42,6,2,0,0,0,386,489,584,720,811,932.65,1054.3,6033,"Small (50 - 249)"]
["MI020","MI020000001","MEADOWVIEW VILLAGE",101,1.5,2104.63,2916.12,984.13,500.42,555.16,390.94,8.15,0,69,17,12,3,0,0,485,486,584,799,1007,1158.05,1309.0999999999999,6033,"Small (50 - 249)"]
["MI021","MI021000001","WASHINGTON MANOR",15,1,2075.6999999999998,2987.4,1312.73,531.32000000000005,667,408.95,19,0,15,0,0,0,0,0,586,667,798,954,984,1131.5999999999999,1279.2,6033,"Very Small (1 - 49)"]
["MI022","MI022000001","RIVERVIEW APTS.",195,1.65,1655.36,2685.48,1025.69,447.21,599.9,350.11,21.26,0,125,29,27,12,2,0,461,524,584,807,892,1025.8,1159.5999999999999,6033,"Small (50 - 249)"]
["MI023","MI023000001","FRIENDSHIP HOUSE",89,1.92,1884.62,2530.6799999999998,1029.02,453.7,668.47,356.9,59.97,0,53,1,25,9,1,0,471,546,625,844,870,1000.5,1131,6033,"Small (50 - 249)"]
["MI024","MI024000001","SCATTERED SITE HOUSING",191,2.94,3056.13,2203.1999999999998,1452.79,559.34,762.72,404.31,167.39,0,20,47,67,39,18,0,456,510,620,828,852,979.8,1107.5999999999999,6033,"Medium High (500 - 1,249)"]
["MI024","MI024000002","SMITH MANOR",140,1,2291.67,2315.16,1176.07,481.9,510,349.65,0,0,140,0,0,0,0,0,456,510,620,828,852,979.8,1107.5999999999999,6033,"Medium High (500 - 1,249)"]
["MI024","MI024000003","MALONEY MANOR",113,1.01,2414.02,2301.96,1176.07,491,510.97,358.78,0,0,112,1,0,0,0,0,456,510,620,828,852,979.8,1107.5999999999999,6033,"Medium High (500 - 1,249)"]
["MI024","MI024000004","PINE TOWERS",115,1.01,1884.05,2961.84,1190.5,503.04,510.96,367.01,0,0,114,1,0,0,0,0,456,510,620,828,852,979.8,1107.5999999999999,6033,"Medium High (500 - 1,249)"]
["MI025","MI025000001","WOODHAVEN",140,1.33,1142.9100000000001,3363.96,869.51,448.03,549.59,361.21,22.04,0,111,14,13,2,0,0,441,512,624,747,832,956.8,1081.5999999999999,6033,"Small (50 - 249)"]
["MI026","MI026000001","PARKRIDGE HOMES",193,2.25,4046.87,1720.92,1132.46,575.02,932.84,472.79,50.13,8,33,73,61,18,0,0,641,718,874,1099,1132,1301.8,1471.6,6033,"Small (50 - 249)"]
["MI027","MI027000001","LEMOYNE GARDENS",135,2.81,5972.3,1827.72,1382.79,765.24,900.51,642.20000000000005,80.92,0,16,30,60,21,8,0,586,667,798,954,984,1131.5999999999999,1279.2,6033,"Medium High (500 - 1,249)"]
["MI027","MI027000002","LEMOYNE GARDENS",140,2.4300000000000002,6166.49,1323.72,1329.8,735.01,847.29,616.91999999999996,73.5,0,36,44,34,16,10,0,586,667,798,954,984,1131.5999999999999,1279.2,6033,"Medium High (500 - 1,249)"]
["MI027","MI027000003","DEMBY TERRACES",208,2.2400000000000002,5665.53,1571.88,1331.46,714.07,830.22,594.98,80.47,20,40,58,58,24,8,0,586,667,798,954,984,1131.5999999999999,1279.2,6033,"Medium High (500 - 1,249)"]
["MI027","MI027000004","TWIN TOWERS",120,1,2532.8200000000002,2930.04,1177.47,553.35,667,444.48,0,0,120,0,0,0,0,0,586,667,798,954,984,1131.5999999999999,1279.2,6033,"Medium High (500 - 1,249)"]
["MI027","MI027000006","PARKSIDE ESTATES",134,2.2200000000000002,4544.51,2012.76,1337.89,657.92,834.56,536.79999999999995,29.57,0,15,75,44,0,0,0,586,667,798,954,984,1131.5999999999999,1279.2,6033,"Medium High (500 - 1,249)"]
["MI028","MI028000001","CLEMENS TOWERS",286,1.75,3487.39,2611.56,1208,608.91999999999996,762.87,496.88,60.16,3,159,63,37,16,8,0,586,667,798,954,984,1131.5999999999999,1279.2,6033,"Medium Low (250 - 499)"]
["MI029","MI029000001","SCATTERED SITES",76,1.47,2588.85,2203.56,985.61,481.51,730.34,389.43,102.86,0,54,10,10,2,0,0,586,667,798,954,984,1131.5999999999999,1279.2,6033,"Small (50 - 249)"]
["MI030","MI030000001","LINCOLN-SCATTERED SITE",38,2.0499999999999998,2856.02,1506.48,1148.6300000000001,459.29,614.21,356.54,75.89,0,12,14,10,2,0,0,407,473,584,784,824,947.6,1071.2,6033,"Very Small (1 - 49)"]
["MI031","MI031000001","EAST PARK MANOR",200,2.79,4248.0600000000004,2175.48,1655.22,673.23,752.95,525.20000000000005,0,0,16,50,94,40,0,0,461,481,625,826,850,977.5,1105,6033,"Medium Low (250 - 499)"]
["MI031","MI031000002","COLUMBIA COURT",142,1.65,3204.64,2245.8000000000002,1536.31,582.23,584.55999999999995,444.03,29.09,0,88,20,30,4,0,0,461,481,625,826,850,977.5,1105,6033,"Medium Low (250 - 499)"]
["MI032","MI032000001","BLOSSOM ACRES",300,2.11,3311.07,2206.92,1308.7,568.89,675.97,449.75,41.11,11,144,28,59,34,24,0,460,515,628,768,985,1132.75,1280.5,6033,"Medium Low (250 - 499)"]
["MI033","MI033000001","PROJECT UNNAMED",128,2.74,5327.85,1193.04,1242.27,646.92999999999995,890.19,537.20000000000005,134.22,0,18,32,51,19,8,0,586,667,798,954,984,1131.5999999999999,1279.2,6033,"Small (50 - 249)"]
["MI035","MI035000001","PARKWAY MANOR",100,2.95,4346.0600000000004,1274.6400000000001,1282.3900000000001,575.26,769.48,462.48,95.66,0,7,19,46,28,0,0,473,542,664,809,833,957.95,1082.9000000000001,6033,"Medium Low (250 - 499)"]
["MI035","MI035000002","CHERRY HILL MANOR",220,0.83,1953.84,2750.16,1030.46,477.87,530.55999999999995,380.51,0,40,178,2,0,0,0,0,473,542,664,809,833,957.95,1082.9000000000001,6033,"Medium Low (250 - 499)"]
["MI035","MI035000003","BATTLE CREEK TURNKEY III",60,2.97,0,0,830.73,69.23,794.08,0,126.24,0,0,7,48,5,0,0,473,542,664,809,833,957.95,1082.9000000000001,6033,"Medium Low (250 - 499)"]
["MI036","MI036000100","JAMES/RIVERVIEW TERRACE",120,0.98,1701.46,2877,1173.58,479.33,510.33,369.1,25.56,8,106,6,0,0,0,0,411,511,631,765,857,985.55,1114.0999999999999,6033,"Medium Low (250 - 499)"]
["MI036","MI036000200","SAULT STE MARIE SCATTERED",143,2.97,3193.42,2352.7199999999998,1444.67,582.55999999999995,752.83,451.76,84.34,0,10,16,85,32,0,0,411,511,631,765,857,985.55,1114.0999999999999,6033,"Medium Low (250 - 499)"]
["MI037","MI037000001","ROSEVILLE SENIOR APTS",99,1.07,1932.62,3448.56,790.13,514.27,676.26,433.53,0,0,92,7,0,0,0,0,586,667,798,954,984,1131.5999999999999,1279.2,6033,"Small (50 - 249)"]
["MI038","MI038000001","CHALET TERRACE",128,2.41,3923.21,2372.52,1162.0899999999999,621.48,751.55,525.9,38.299999999999997,8,24,20,62,12,2,0,511,570,680,845,870,1000.5,1131,6033,"Medium High (500 - 1,249)"]
["MI038","MI038000002","REED MANOR",295,0.36,2189,2142.6,902.55,436.18,534.27,351.45,0.18,201,82,12,0,0,0,0,511,570,680,845,870,1000.5,1131,6033,"Medium High (500 - 1,249)"]
["MI038","MI038000003","SHAHAN BLACKSTONE NORTH APTS",120,2.42,3646.02,1182.48,1185.31,501.15,744.08,396.47,123.95,0,0,74,42,4,0,0,511,570,680,845,870,1000.5,1131,6033,"Medium High (500 - 1,249)"]
["MI039","MI039000001","GRATIOT-HURON VILLAGES",118,2.6,5079.47,1493.64,1483.14,671.36,877.18,540.20000000000005,112.63,0,12,41,49,14,2,0,586,667,798,954,984,1131.5999999999999,1279.2,6033,"Medium Low (250 - 499)"]
["MI039","MI039000002","DESMOND-PERU VILLAG",205,0.91,3837.29,2798.16,1252.21,657.3,662.18,540.24,0,30,164,11,0,0,0,0,586,667,798,954,984,1131.5999999999999,1279.2,6033,"Medium Low (250 - 499)"]
["MI039","MI039000003","DULHUT VILLAGE",88,2.75,6199.18,849.12,1479.58,710.66,889.69,582.34,109.26,0,8,29,32,15,4,0,586,667,798,954,984,1131.5999999999999,1279.2,6033,"Medium Low (250 - 499)"]
["MI040","MI040000001","CLINTON VILLAGE",100,1.86,3642.43,2108.04,987.85,561.52,778.18,469.4,41.88,8,48,12,18,10,4,0,586,667,798,954,984,1131.5999999999999,1279.2,6033,"Small (50 - 249)"]
["MI041","MI041000001","Evergreen Village",131,2.38,3137.64,2246.2800000000002,1318.22,558.51,689.65,438.44,38.770000000000003,0,22,57,36,13,2,1,412,491,594,789,1041,1197.1500000000001,1353.3,6033,"Medium Low (250 - 499)"]
["MI041","MI041000002","Parkview Village",156,1,1643.41,2945.64,1148.24,478.11,491.92,369.68,3.45,6,144,6,0,0,0,0,412,491,594,789,1041,1197.1500000000001,1353.3,6033,"Medium Low (250 - 499)"]
["MI042","MI042000001","ONTONAGON VILLAGE HOUSING",60,1.03,2107.6799999999998,3250.56,825.5,515.32000000000005,485.4,432.38,0,0,58,2,0,0,0,0,403,482,584,714,849,976.35,1103.7,6033,"Small (50 - 249)"]
["MI044","MI044000001","CHESTER BERRY MANOR",164,1,2185.9899999999998,2989.8,838.11,501.16,667,418.29,19.37,0,164,0,0,0,0,0,586,667,798,954,984,1131.5999999999999,1279.2,6033,"Small (50 - 249)"]
["MI045","MI045000001","TONQUISH CREEK MANOR",104,1,944.18,4309.32,838.1,507.63,667,419.58,12.82,0,104,0,0,0,0,0,586,667,798,954,984,1131.5999999999999,1279.2,6033,"Small (50 - 249)"]
["MI046","MI046000001","LAKE VIEW TERRACE",107,1,891.99,3703.68,849.14,453.73,517.16999999999996,367.38,0,4,99,4,0,0,0,0,460,515,628,768,985,1132.75,1280.5,6033,"Small (50 - 249)"]
["MI047","MI047000001","AUSAGRA ACRES",88,1.47,1604.11,3004.32,975.55,465.33,529.20000000000005,371.09,12.97,0,64,11,9,4,0,0,403,468,584,770,816,938.4,1060.8,6033,"Small (50 - 249)"]
["MI048","MI048000001","COOGAN TERRACE",199,1,1911.38,2490.7199999999998,813.96,434.67,667,356.57,41.79,0,199,0,0,0,0,0,586,667,798,954,984,1131.5999999999999,1279.2,6033,"Small (50 - 249)"]
["MI049","MI049000001","HARBOR VIEW TOWERS",60,1.88,2295.7600000000002,2498.64,1103.58,491.5,616.88,372.97,20.69,0,34,3,19,4,0,0,410,501,594,779,849,976.35,1103.7,6033,"Small (50 - 249)"]
["MI050","MI050000001","HOLLISTER MANOR",86,1.28,1755.93,3023.04,982.36,480.1,546.74,385.18,39.200000000000003,0,76,0,6,4,0,0,463,506,605,792,953,1095.95,1238.9000000000001,6033,"Small (50 - 249)"]
["MI051","MI051000001","LINCOLN PARK TOWERS",119,1.18,2906.58,2621.04,830.68,529.86,691.2,449.17,22.19,0,107,4,6,2,0,0,586,667,798,954,984,1131.5999999999999,1279.2,6033,"Small (50 - 249)"]
["MI052","MI052000001","PALMER PARK MANOR",62,1.03,1486.73,3721.8,847.63,504.68,671.23,418.1,0,0,60,2,0,0,0,0,586,667,798,954,984,1131.5999999999999,1279.2,6033,"Small (50 - 249)"]
["MI053","MI053000001","LEO L PALUCH SENIOR CITIZEN APARTMENTS",61,1,1434.18,3737.28,842.95,501.21,667,415.02,0,0,61,0,0,0,0,0,586,667,798,954,984,1131.5999999999999,1279.2,6033,"Small (50 - 249)"]
["MI054","MI054000001","LAURIUM SENIOR CITIZENS",29,0.62,1148.9000000000001,3714.36,788.52,470.97,460.93,389.3,0,13,14,2,0,0,0,0,415,486,584,759,870,1000.5,1131,6033,"Very Small (1 - 49)"]
["MI055","MI055000001","MCNAMARA TOWERS 2",150,0.91,1818.86,3570.72,891.44,523.41999999999996,673.15,428.95,20.8,45,88,2,15,0,0,0,586,667,798,954,984,1131.5999999999999,1279.2,6033,"Small (50 - 249)"]
["MI056","MI056000001","ENGLEWOOD",96,1.03,1128.3499999999999,3216.48,793.09,428.16,482.61,348.34,0,4,85,7,0,0,0,0,443,473,622,746,767,882.05,997.1,6033,"Small (50 - 249)"]
["MI057","MI057000001","PARK AVENUE APTS",98,1.49,1771.63,2871.12,982.59,468.77,545.53,374.38,27.89,0,68,16,10,4,0,0,415,486,584,759,870,1000.5,1131,6033,"Small (50 - 249)"]
["MI058","MI058000102","MT VERNON",129,3.01,4268.87,2660.52,1412.26,695.14,897.35,541.32000000000005,61.81,0,10,35,37,38,9,0,551,598,740,938,1017,1169.55,1322.1,6033,"Medium High (500 - 1,249)"]
["MI058","MI058000103","HILDABRANDT PARK",168,2.88,4297.6499999999996,1823.04,1396.54,626.44000000000005,888.92,477.27,85.61,0,10,45,77,28,8,0,551,598,740,938,1017,1169.55,1322.1,6033,"Medium High (500 - 1,249)"]
["MI058","MI058000104","LANSING PUB HSG",44,1.27,4785.21,1278.72,1196.95,605.1,639.42999999999995,474.83,29.56,0,40,0,2,0,2,0,551,598,740,938,1017,1169.55,1322.1,6033,"Medium High (500 - 1,249)"]
["MI058","MI058000111","LANSING PUB HSG",213,2.72,4388.25,1754.64,1388.07,627.58000000000004,869.17,479.59,96.39,0,20,59,103,22,9,0,551,598,740,938,1017,1169.55,1322.1,6033,"Medium High (500 - 1,249)"]
["MI058","MI058000112","LANSING PUB HSG",279,1.54,3365.86,2080.56,1251.5,558.16,678.79,420.26,30.18,0,182,61,23,9,4,0,551,598,740,938,1017,1169.55,1322.1,6033,"Medium High (500 - 1,249)"]
["MI059","MI059000001","LEISURE MANOR",250,1.24,1674.73,3390.12,1112.23,514.76,702.21,407.51,41.25,12,196,15,25,2,0,0,586,667,798,954,984,1131.5999999999999,1279.2,6033,"Medium Low (250 - 499)"]
["MI060","MI060000001","KIRTLAND TERRACE",125,1.51,1415.97,3126.96,989.14,461,599.57000000000005,365.17,37.24,0,83,22,18,2,0,0,406,536,625,827,911,1047.6500000000001,1184.3,6033,"Small (50 - 249)"]
["MI061","MI061000001","OAK RIDGE",80,1.81,3463.79,1821.36,1070.4100000000001,529.63,591.53,377.49,40.54,0,40,19,17,4,0,0,487,488,584,778,870,1000.5,1131,6033,"Small (50 - 249)"]
["MI063","MI063000001","LAKEVIEW MANOR",94,1.02,1786.36,3207.6,925.48,493.29,488.9,404.22,2.61,0,93,0,1,0,0,0,415,486,584,759,870,1000.5,1131,6033,"Small (50 - 249)"]
["MI064","MI064000100","SCATTERED SITES",179,1.89,3366,2172.2399999999998,1239.43,564.79999999999995,863.23,452,47.83,0,108,15,32,15,9,0,641,718,874,1099,1132,1301.8,1471.6,6033,"Medium Low (250 - 499)"]
["MI064","MI064000200","SCATTERED SITES",176,1.82,3353.53,2050.44,1221.19,552.1,851.16,440.87,71.64,0,99,34,26,10,7,0,641,718,874,1099,1132,1301.8,1471.6,6033,"Medium Low (250 - 499)"]
["MI066","MI066000001","HARTFORD TERRACE",166,1.04,2505.1799999999998,2213.2800000000002,849.48,464,486.2,383.31,4.95,0,160,6,0,0,0,0,461,481,625,826,850,977.5,1105,6033,"Small (50 - 249)"]
["MI068","MI068000001","LAKEVIEW APTS",80,1.01,885.26,3590.64,841.8,443.13,502.19,357.76,0,0,79,1,0,0,0,0,386,501,596,750,815,937.25,1059.5,6033,"Small (50 - 249)"]
["MI069","MI069000128","MAPLE TOWERS",71,1.04,1542.49,3229.2,790.97,463.56,513.89,383.66,0,0,68,3,0,0,0,0,458,510,602,743,833,957.95,1082.9000000000001,6033,"Small (50 - 249)"]
["MI070","MI070000001","PINE RIDGE APTS",140,1.04,1998.16,2556.84,1244.06,483.26,505.49,341.71,0,0,135,4,1,0,0,0,386,501,596,750,815,937.25,1059.5,6033,"Medium Low (250 - 499)"]
["MI070","MI070000002","LAKE SUPERIOR VILLAGE",113,2.76,2803.6,3724.92,1486.34,667.9,702.18,500.99,0.45,0,0,41,58,14,0,0,386,501,596,750,815,937.25,1059.5,6033,"Medium Low (250 - 499)"]
["MI072","MI072000001","ROMULUS PUBLIC HOUSING",100,2.5499999999999998,4307.2700000000004,1552.8,1194.9100000000001,587.91999999999996,864.7,481.4,129.26,0,16,36,30,13,5,0,586,667,798,954,984,1131.5999999999999,1279.2,6033,"Small (50 - 249)"]
["MI073","MI073000001","ADAMS/CAMPAU PARK",186,1.03,2176.48,2541.12,1128.6500000000001,487.19,621.39,382.3,0,0,181,5,0,0,0,0,578,618,744,949,995,1144.25,1293.5,6033,"Medium Low (250 - 499)"]
["MI073","MI073000002","CRESTON PARK",99,2.73,3676.66,2581.92,1348.25,633.91,862.16,509.95,24.63,0,16,30,30,11,12,0,578,618,744,949,995,1144.25,1293.5,6033,"Medium Low (250 - 499)"]
["MI073","MI073000004","GRAND RAPIDS SCATTERED",42,3.1,4301.3500000000004,1440.12,843.24,548.73,953.38,471.64,205.91,0,0,0,38,4,0,0,578,618,744,949,995,1144.25,1293.5,6033,"Medium Low (250 - 499)"]
["MI073","MI073000005","Campau Commons",92,2.34,2728.58,2189.4,765.76,473.64,818.17,399.97,92.91,0,16,34,37,5,0,0,578,618,744,949,995,1144.25,1293.5,6033,"Medium Low (250 - 499)"]
["MI074","MI074000001","RIVERVIEW APTS",123,1.45,2138,2650.56,980.18,480.73,647.39,358.19,30.22,0,98,1,18,6,0,0,532,575,641,922,1007,1158.05,1309.0999999999999,6033,"Very Small (1 - 49)"]
["MI076","MI076000001","GATEWAY PLAZA",179,1.66,1574.02,2869.32,956.16,449.96,606.96,359.64,14.54,0,128,1,35,12,3,0,460,515,628,768,985,1132.75,1280.5,6033,"Small (50 - 249)"]
["MI077","MI077000001","BAYVIEW",102,1.04,1438.75,2999.64,801.57,436.66,486,357.91,0,0,98,4,0,0,0,0,405,482,584,769,815,937.25,1059.5,6033,"Small (50 - 249)"]
["MI078","MI078000001","HARBORVIEW APTS",214,1.35,1538.89,2980.32,893.32,451.04,512.05999999999995,364.95,22.98,0,165,32,9,8,0,0,450,466,611,731,820,943,1066,6033,"Small (50 - 249)"]
["MI079","MI079000001","HILLTOP TERRACE",38,1.03,1044.6500000000001,3604.44,845.87,457.92,479.82,372.54,0,0,37,1,0,0,0,0,412,477,584,787,833,957.95,1082.9000000000001,6033,"Very Small (1 - 49)"]
["MI080","MI080000001","RIVERVIEW TERRACE",135,1.33,1779.94,2937.96,961.86,473.32,680.21,380.54,17.03,0,115,0,15,5,0,0,619.82608695650003,621.68115942029999,775.30434782609996,1008.8550724638,1040.5507246376999,1196.6333333333,1352.715942029,6033,"Small (50 - 249)"]
["MI081","MI081000001","IRVING BREWER-SWALLOW",51,1.61,2126.09,3262.56,1005.84,532.87,742.28,434.84,29.52,0,37,4,5,3,2,0,586,667,798,954,984,1131.5999999999999,1279.2,6033,"Small (50 - 249)"]
["MI082","MI082000001","RIVER TERRACE APTS",121,1.55,1371.88,3126.72,1065.02,463.64,679.72,361.49,61.48,18,59,4,40,0,0,0,530,566,688,914,954,1097.0999999999999,1240.2,6033,"Small (50 - 249)"]
["MI083","MI083000001","HARBOR TOWER",175,1.01,1469.68,2984.16,919.08,447.75,482.58,358.72,0,0,174,1,0,0,0,0,405,482,584,769,815,937.25,1059.5,6033,"Small (50 - 249)"]
["MI084","MI084000001","LITZENBURGER/CONKLE ANNEX",79,1.62,1613.71,2571,947.39,427.69,700.53,338.07,122.38,0,53,3,23,0,0,0,550,595,660,949,979,1125.8499999999999,1272.7,6033,"Small (50 - 249)"]
["MI087","MI087000001","BRIDGE VIEW APTS",127,1.68,1560.54,2635.92,1002.22,433.23,575.39,338.82,36.36,0,71,30,22,4,0,0,485,486,584,770,1027,1181.05,1335.1,6033,"Small (50 - 249)"]
["MI088","MI088000001","MILLER COURT EAST",81,1.04,734.73,3689.04,849.04,439.41,570.52,353.09,0,0,78,3,0,0,0,0,530,566,688,914,954,1097.0999999999999,1240.2,6033,"No units"]
["MI089","MI089000001","MAPLEWOOD SENIOR APTS",102,1,2599.4899999999998,2940.84,779.38,526.65,667,450.59,0,0,102,0,0,0,0,0,586,667,798,954,984,1131.5999999999999,1279.2,6033,"Small (50 - 249)"]
["MI090","MI090000001","CITY VIEW APTS",31,0.28999999999999998,1574.21,3159.6,822.97,463.1,425.94,380.92,0,22,9,0,0,0,0,0,403,482,584,714,849,976.35,1103.7,6033,"Small (50 - 249)"]
["MI090","MI090000002","SUNSET MANOR",38,0.42,1507.08,3281.88,836.37,468.77,436.87,384.97,0,23,14,1,0,0,0,0,403,482,584,714,849,976.35,1103.7,6033,"Small (50 - 249)"]
["MI091","MI091000001","Kingsford Housing Commission",69,1.77,1880.67,2566.3200000000002,1064.68,459.32,572.29,342.65,44.29,0,40,11,12,6,0,0,384,466,590,712,969,1114.3499999999999,1259.7,6033,"Small (50 - 249)"]
["MI093","MI093000001","ROGUE VALLEY TOWERS",52,1,1216.53,3599.64,779.38,466.29,618,386,0,0,52,0,0,0,0,0,578,618,744,949,995,1144.25,1293.5,6033,"Small (50 - 249)"]
["MI094","MI094000001","LAKESHORE MANOR/HILLSIDE",74,1.41,1587.3,3562.08,957.7,508.93,534.16,413.87,11.31,0,56,6,12,0,0,0,386,489,584,720,811,932.65,1054.3,6033,"Small (50 - 249)"]
["MI095","MI095000001","MAPLE MANOR",70,1.43,1942.33,2641.56,932.71,459.72,544.29,370.49,47.14,0,50,10,10,0,0,0,464,489,584,781,865,994.75,1124.5,6033,"Small (50 - 249)"]
["MI096","MI096000001","AUTUMN HOUSE",166,1.5,3243.12,2296.44,861.67,533.44000000000005,732.46,451.19,85.26,0,118,20,21,7,0,0,586,667,798,954,984,1131.5999999999999,1279.2,6033,"Small (50 - 249)"]
["MI098","MI098000001","LOTUS MANOR",101,1.77,2881.04,2952.96,989.15,568.61,711.28,473.09,18.100000000000001,0,59,14,20,8,0,0,591,593,714,932,1027,1181.05,1335.1,6033,"Small (50 - 249)"]
["MI100","MI100000001","RIVERVIEW TOWERS",60,1,1712.12,3767.76,779.38,521.61,667,440.49,0,0,60,0,0,0,0,0,586,667,798,954,984,1131.5999999999999,1279.2,6033,"Small (50 - 249)"]
["MI101","MI101000001","PIONEER BLUFF APTS",127,1.57,1489.04,3231.12,1018.75,478.24,569.49,379.44,52.2,0,88,7,31,1,0,0,386,501,596,750,815,937.25,1059.5,6033,"Small (50 - 249)"]
["MI102","MI102000001","BAY PARK TOWER",41,1.02,891.43,3870.24,866.66,469.03,510.93,380.43,0,0,40,1,0,0,0,0,480,509,588,855,887,1020.05,1153.0999999999999,6033,"Very Small (1 - 49)"]
["MI103","MI103000001","HILLTOP APTS",60,1.03,2108.0300000000002,2714.52,788.52,467.6,550.5,390,0,0,58,2,0,0,0,0,445,547,652,917,1002,1152.3,1302.5999999999999,6033,"Small (50 - 249)"]
["MI104","MI104000001","RUSTIC MEADOWS",65,1.43,1860.79,2717.64,983.48,463.51,538.88,369.68,23.56,0,46,10,9,0,0,0,415,486,584,759,870,1000.5,1131,6033,"Small (50 - 249)"]
["MI105","MI105000001","DOWNES MANOR",196,1.65,3864.18,2325.7199999999998,976.62,597.21,751.73,472.07,35.43,0,117,41,27,11,0,0,586,667,798,954,984,1131.5999999999999,1279.2,6033,"Small (50 - 249)"]
["MI107","MI107000001","HERITAGE MANOR",70,1.84,1902.4,3526.2,1086.74,542.96,593.73,437.21,51.2,0,38,10,17,5,0,0,415,486,584,759,870,1000.5,1131,6033,"Small (50 - 249)"]
["MI108","MI108000001","GREEN HILL MANOR",34,1.1499999999999999,688.82,3962.88,874.03,460.48,502.97,370.84,10.31,0,29,5,0,0,0,0,386,489,584,720,811,932.65,1054.3,6033,"Very Small (1 - 49)"]
["MI112","MI112000001","CENTENNIAL ARMS",109,1.62,1869.14,2230.8000000000002,1022.14,426.83,568.61,331.58,59.07,0,61,28,20,0,0,0,485,486,584,799,1007,1158.05,1309.0999999999999,6033,"Small (50 - 249)"]
["MI114","MI114000001","ALGONQUIN PLACE",70,1.4,2174.6999999999998,3001.44,889.1,505.43,719.37,418.23,16.38,0,52,10,6,2,0,0,586,667,798,954,984,1131.5999999999999,1279.2,6033,"Small (50 - 249)"]
["MI115","MI115000001","WESTWOOD APTS",195,1.85,2484.79,2163.36,1101.1199999999999,479.11,742.82,377.7,83.54,0,85,60,45,5,0,0,578,618,744,949,995,1144.25,1293.5,6033,"Small (50 - 249)"]
["MI116","MI116101010","NOBLE PINES",20,1,1576.94,3370.08,838.1,482.09,527,397.81,0,0,20,0,0,0,0,0,526,527,636,884,1116,1283.4000000000001,1450.8,6033,"Very Small (1 - 49)"]
["MI117","MI117000001","PINE VISTA/ROBERTSTON CT/SCATTERED-SITE",110,2.06,2713.96,2272.92,1151.8499999999999,511.56,634.65,362.73,55.01,0,49,11,44,6,0,0,441,512,624,747,832,956.8,1081.5999999999999,6033,"Small (50 - 249)"]
["MI118","MI118000001","LAKEVIEW MANOR",27,1.56,1133.0899999999999,3433.2,996.14,463.55,670,365.79,48.35,0,19,3,3,2,0,0,550,595,660,949,979,1125.8499999999999,1272.7,6033,"Very Small (1 - 49)"]
["MI119","MI119000001","PLEASANT VALLEY APTS",123,1.77,3136.56,1772.88,1068.33,498.16,570.54,367.18,64.099999999999994,0,70,16,32,5,0,0,403,482,584,714,849,976.35,1103.7,6033,"Small (50 - 249)"]
["MI120","MI120000001","CHESTNUT TWR/PARKSIDE",86,1.5,2882.62,2210.04,913.34,500.5,585.12,394.84,27.69,0,59,11,16,0,0,0,465,532,588,779,905,1040.75,1176.5,6033,"Small (50 - 249)"]
["MI121","MI121000001","HEATHER CT/HAMPTON PK",94,2.6,2900.36,2407.44,1303.8599999999999,550.97,702.89,391.98,70.08,0,24,10,40,20,0,0,487,488,584,778,870,1000.5,1131,6033,"Small (50 - 249)"]
["MI124","MI124000001","MILL CREEK MEADOWS S",89,1.1499999999999999,1867.66,3118.8,911.73,491.52,528.85,382.1,22.17,0,80,5,4,0,0,0,441,512,624,747,832,956.8,1081.5999999999999,6033,"Small (50 - 249)"]
["MI142","MI142000001","RAWSON PLACE",75,1.1299999999999999,1354.05,3675.72,815.95,487.13,609.13,403.38,39.68,0,65,10,0,0,0,0,591,593,714,932,1027,1181.05,1335.1,6033,"Small (50 - 249)"]
["MI156","MI156000001","IVOR J LINDSAY SENIOR HOUSING",97,1.05,1501.11,2886.48,853.32,436.75,599.24,353.75,58.65,0,92,5,0,0,0,0,591,593,714,932,1027,1181.05,1335.1,6033,"Small (50 - 249)"]
["MI157","MI157000001","Schoenherr Towers",153,1.03,1452.18,3302.16,811.97,463.86,671.28,382.23,32.94,0,148,5,0,0,0,0,586,667,798,954,984,1131.5999999999999,1279.2,6033,"Small (50 - 249)"]
["MI158","MI158000001","WHISPERING PINES APTS/MAPLELEAF",48,1.58,2222.7800000000002,2198.4,1047.58,455.75,536.29,328.54,35.29,0,28,14,4,2,0,0,380,472,584,704,767,882.05,997.1,6033,"Very Small (1 - 49)"]
["MI161","MI161000001","VICKSBURG HALLS",132,1.03,1661.7,3395.88,847.05,492.05,670.97,406.83,15.07,0,128,4,0,0,0,0,586,667,798,954,984,1131.5999999999999,1279.2,6033,"Small (50 - 249)"]
["MI166","MI166000001","Center Ridge Arms",100,1,1741.53,2679.72,838.11,438.28,510,356.81,30.32,0,100,0,0,0,0,0,456,510,620,828,852,979.8,1107.5999999999999,6033,"Small (50 - 249)"]
["MI167","MI167000001","PARKVIEW TERRACE",24,1.42,2265.52,2103.36,893.67,438.55,657.17,354.65,21.83,0,14,10,0,0,0,0,551,598,740,938,1017,1169.55,1322.1,6033,"Very Small (1 - 49)"]
["MI168","MI168000001","CARRIAGE LANE APTS",89,0.98,1507.65,2912.4,844.74,438.74,599.08000000000004,355.8,0,4,83,2,0,0,0,0,551,598,740,938,1017,1169.55,1322.1,6033,"Small (50 - 249)"]
["MI178","MI178000001","GERMFASK/MANISTIQUE",64,1.06,1856.34,2860.32,861.36,464.84,506.81,380.6,31.83,0,60,4,0,0,0,0,410,501,594,779,849,976.35,1103.7,6033,"Small (50 - 249)"]
["MI180","MI180000001","PINEWOODS",88,1.93,3409.98,1714.56,1112.98,519.79,795.89,418.97,91.07,0,30,34,24,0,0,0,586,667,798,954,984,1131.5999999999999,1279.2,6033,"Small (50 - 249)"]
["MI181","MI181000001","BLACK RIVER COMMONS",44,1.89,2018.2,2700.6,1022.52,478.45,699.77,381.77,50.63,0,23,7,10,4,0,0,530,566,688,914,954,1097.0999999999999,1240.2,6033,"Very Small (1 - 49)"]
["MI182","MI182000001","PINE RIVER PLACE",62,1.05,1032.19,3418.8,872.42,443.63,598.15,356.82,16.239999999999998,0,59,3,0,0,0,0,550,595,660,949,979,1125.8499999999999,1272.7,6033,"Small (50 - 249)"]
["MI183","MI183000001","LINCOLN MEADOW APARTMENTS",50,1.02,1177.52,3213,859.56,437.52,551.44000000000005,352.62,24.55,0,49,1,0,0,0,0,435,549,671,967,1064,1223.5999999999999,1383.2,6033,"No units"]
["MI186","MI186000001","MULBERRY ESTATES",40,1.75,2098.12,2074.3200000000002,1009.8,431.85,640.25,338.48,109.15,0,20,10,10,0,0,0,471,546,625,844,870,1000.5,1131,6033,"Very Small (1 - 49)"]
["MI187","MI187000001","RIVERSIDE MANOR",24,0.88,2297.79,2821.2,797.5,493.03,472.38,414.16,0,3,21,0,0,0,0,0,405,482,584,769,815,937.25,1059.5,6033,"Very Small (1 - 49)"]
["MI189","MI189000001","COVERT TWP PUB HSG",40,1.55,2169.4299999999998,2284.08,1000.35,454.48,644.6,360.96,41.33,0,26,8,4,2,0,0,530,566,688,914,954,1097.0999999999999,1240.2,6033,"Very Small (1 - 49)"]
["MI191","MI191000001","OAKWOOD SENIOR CITIZEN HOUSING",47,1,1642.8,2475,1004.6,426.85,488,332.38,62.22,0,47,0,0,0,0,0,485,488,584,774,940,1081,1222,6033,"Very Small (1 - 49)"]
["MI192","MI192000001","GOLDEN SHORES",24,1,1578.71,2852.28,823,437.83,486,356.14,31.82,0,24,0,0,0,0,0,485,486,584,770,1027,1181.05,1335.1,6033,"Very Small (1 - 49)"]
["MI194","MI194000001","COUNTRYSIDE MANOR",30,2.87,2982.54,2166.84,1291.4000000000001,536.74,895.73,419.26,90.15,0,0,8,18,4,0,0,551,598,740,938,1017,1169.55,1322.1,6033,"Very Small (1 - 49)"]
[]
[]
[]
[]
[]
[]
[1,{"$f":"A208+1","v":2},{"$f":"B208+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28]

{"sheet":"Data (09)","index":11,"n_rows":400,"n_cols":12,"rows_kept":400,"cut":false,"hidden":true,"merged":[]}
["AMP_ID","MANAGEMENT FEE ITEM_91300","OTHER ITEM_91900","ADMIN.ITEM_91000","ASSET MANAGEMENT FEE ITEM_92000","TENANT SERVICES ITEM_92500","TOTAL Utility ITEM_93000","TOTAL MAINT. ITEM_94000","TOTAL PROTECTIVE ITEM_95000","PROPERTY INSURANCE ITEM_96110","LIABILITY INSURANCE ITEM_96120","FYE_DT (copy for lookups)"]
[]
["MI001002   ",0,0,0,0,0,0,0,0,0,0]
["MI001007   ",0,0,0,0,0,0,0,0,0,0]
["MI001011   ",0,0,0,0,0,0,0,0,0,0]
["MI001014   ",0,0,0,0,0,0,0,0,0,0]
["MI001019   ",0,0,0,0,0,0,0,0,0,0]
["MI001020   ",0,0,0,0,0,0,0,0,0,0]
["MI001021   ",0,0,0,0,0,0,0,0,0,0]
["MI001037   ",0,0,0,0,0,0,0,0,0,0]
["MI001038   ",0,0,0,0,0,0,0,0,0,0]
["MI001061   ",0,0,0,0,0,0,0,0,0,0]
["MI001067   ",0,0,0,0,0,0,0,0,0,0]
["MI001068   ",0,0,0,0,0,0,0,0,0,0]
["MI001006   ",0,0,0,0,0,0,0,0,0,0]
["MI001004   ",0,0,0,0,0,0,0,0,0,0]
["MI001058M  ",0,0,0,0,0,0,0,0,0,0]
["MI001066   ",0,0,0,0,0,0,0,0,0,0]
["MI001069   ",0,0,0,0,0,0,0,0,0,0]
["MI001005   ",0,0,0,0,0,0,0,0,0,0]
["MI001000001",56279,12930,321092,30000,16041,481538,715735,18282,30346,0]
["MI001000003",89351,167175,428488,0,7333,406285,812245,83540,49100,0]
["MI001000004",31208,3791,44780,0,8337,14720,2465,0,12079,0]
["MI001000006",100310,4627,224095,0,71722,26872,32660,484,12541,0]
["MI001000007",31754,71754,367835,24000,15573,333319,505122,79127,9820,0]
["MI001000008",70217,0,80092,0,0,225,32256,0,12891,0]
["MI001000011",20820,3347,177239,11400,7048,187291,101765,70331,7036,0]
["MI001000012",54288,2133,133194,16200,211,145697,389150,0,39018,0]
["MI001000014",2879,2306,54436,0,346,133826,93547,0,23690,0]
["MI001000015",176054,148779,645720,49080,15989,592204,678352,171085,44614,0]
["MI001000018",68174,55371,301620,0,4931,267185,347203,98581,9143,0]
["MI001000020",3558,3021,8605,1920,0,0,156,0,0,0]
["MI001000021",0,8507,8507,0,0,1407,0,0,35852,0]
["MI001000071",4918,0,7644,2640,0,0,214,0,0,0]
["MI001000072",11120,0,25331,6000,0,0,488,0,0,0]
["MI001000073",2974,0,4611,1560,0,0,127,0,0,0]
["MI001000075",4530,9999,17030,2400,0,0,0,0,0,0]
["MI001000005",82338,3792,131112,0,44796,84361,140019,4531,12447,0]
["MI001000013",62787,2284,186244,17640,670,153505,376696,0,26201,0]
["MI001000019",60517,7052,590544,35520,3704,503454,585142,60847,41896,0]
["MI114000001",0,0,0,0,0,0,0,0,0,0]
["MI001000002",49401,47919,604736,0,1900,289705,525780,61023,31062,0]
["MI001000009",31221,4711,54075,1117,1367,0,2000,0,0,0]
["MI001000016",81363,235020,499201,3435,2909,134337,418675,0,40169,0]
["MI001000065",31201,0,48483,6740,2117,208,2127,0,0,0]
["MI001000074",3402,0,5279,1800,0,0,147,0,0,0]
["MI001009999",0,0,0,0,0,0,0,0,0,0]
["MI001000017",33930,66384,343055,24000,11996,241561,383467,78446,9488,0]
["MI001000076",0,0,0,0,0,0,0,0,0,0]
["MI001000077",0,0,0,0,0,0,0,0,0,0]
[null,131250,657388,1044744,0,0,0,23800,0,0,0]
["MI001007   ",0,0,0,0,0,0,0,0,0,0]
["MI001058M  ",0,0,0,0,0,0,0,0,0,0]
["MI001066   ",0,0,0,0,0,0,0,0,0,0]
["MI001000004",0,0,0,0,0,0,0,0,0,0]
["MI001000076",0,0,0,0,0,0,0,0,0,0]
["MI003000001",0,6480,335607,0,53394,482566,605118,0,55802,0]
["MI003000001",0,6480,335607,0,53394,482566,605118,0,55802,0]
["MI004000002",82663,51118,346921,17800,461,198618,237339,16522,6657,0]
["MI004000001",166163,83121,649927,35780,1745,445032,563147,79778,83785,0]
["MI004000002",82663,52261,339378,17800,461,198618,181103,0,0,0]
["MI004000001",166162,70707,614596,35780,1745,445034,473566,0,0,0]
["MI005000001",0,0,0,0,0,0,0,0,0,0]
["MI005000002",134545,3679,260971,27581,464,281461,208103,24216,0,63407]
["MI005000003",131999,2007,331645,25459,2999,352804,150914,12848,63281,0]
[null,0,0,0,0,0,0,0,0,0,0]
["MI005000001",0,0,0,0,0,0,0,0,0,0]
["MI005000002",126186,0,290135,28080,464,275319,211911,27277,48218,15189]
["MI005000003",131592,0,340371,24960,2999,318053,195704,25179,49451,13830]
[null,0,0,0,0,0,0,0,0,0,0]
["MI006002   ",0,0,0,0,0,0,0,0,0,0]
["MI006000005",0,44749,188310,0,6074,160401,173921,0,0,0]
["MI006000007",0,34650,144198,0,3866,108476,133802,0,0,0]
["MI006000011",0,33020,150141,0,5109,58119,116887,0,0,0]
["MI006000013",0,27962,127320,0,3257,35754,92511,0,0,0]
["MI006009999",0,0,0,0,0,0,0,0,0,0]
["MI006000004",0,43517,173447,0,5010,113282,155316,0,0,0]
["MI006000003",0,54173,211273,0,6407,202552,188584,0,0,25834]
["MI006000014",0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0]
["MI006002   ",0,0,0,0,0,0,0,0,0,0]
["MI006000005",0,44749,188310,0,6074,160401,173921,0,0,0]
["MI006000007",0,34650,144198,0,3866,108476,133802,0,0,0]
["MI006000011",0,33020,150141,0,5109,58119,116887,0,0,0]
["MI006000013",0,27962,127320,0,3257,35754,92511,0,0,0]
["MI006009999",0,0,0,0,0,0,0,0,0,0]
["MI006000004",0,43517,173447,0,5010,113282,155316,0,0,0]
["MI006000003",0,54173,211273,0,6407,202552,188584,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0]
["MI007000001",25117,78711,238067,0,1362,113532,578481,2386,36288,13957]
["MI007000001",0,0,0,0,0,0,0,0,0,0]
["MI008009999",0,37512,298106,0,0,210255,887803,0,91902,96108]
["MI008000001",0,0,0,0,0,0,0,0,0,0]
["MI009000001",137070,34588,296280,0,3152,299409,266609,14063,17142,12297]
["MI009000003",98085,28855,225974,0,889,153547,226911,5397,5513,14450]
["MI009000011",77961,22564,176437,0,3839,152609,107611,1197,1330,6884]
["MI009000014",67046,18620,149364,0,3134,100537,139555,1197,13450,7124]
["MI009000005",122615,36555,276330,0,1336,157960,303725,5397,32707,13735]
["MI009000015",113029,29630,221195,0,4050,98631,189437,14276,1279,9947]
["MI009000002",67215,20217,175639,0,2971,100532,127398,4767,14168,7455]
["MI009000006",64461,25617,160119,0,2194,118875,111081,1197,-1172,5597]
["MI009000010",55959,19189,143653,0,0,82880,389929,0,12511,10039]
["MI010000002",0,11307,246721,0,535,87559,174668,12164,27398,0]
["MI010000004",0,0,0,0,0,0,0,0,0,0]
["MI010000005",0,0,0,0,0,0,0,0,0,0]
["MI010000001",0,12310,173715,0,6016,155586,199778,0,24224,0]
["MI010000006",0,0,0,0,0,0,0,0,0,0]
["MI010000007",0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0]
["MI010000002",0,11307,246721,0,535,87559,174668,12164,27398,0]
["MI010000004",0,0,0,0,0,0,0,0,0,0]
["MI010000005",0,0,0,0,0,0,0,0,0,0]
["MI010000001",0,12310,173715,0,6016,155586,199778,0,24224,0]
["MI010000006",0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0]
["MI011000002",0,0,312900,0,60735,179179,498254,61409,0,0]
["MI011000002",0,0,312900,0,60735,179179,498254,61409,0,0]
["MI012000001",0,4464,136793,0,2005,65931,149847,0,16100,0]
["MI013000001",0,10776,157379,0,1096,71463,144315,0,14802,0]
["MI013000001",0,10776,157379,0,1096,71463,144315,0,14802,0]
["MI014000001",0,0,406927,0,15910,152442,353959,17721,70984,0]
["MI014000001",0,0,406927,0,15910,152442,353959,1042,62788,0]
["MI015000001",0,15285,39447,0,8686,30528,42466,0,6705,0]
["MI016000001",0,7531,85812,0,1068,45539,73532,0,9849,0]
["MI018000001",0,10809,299898,0,1836,149006,216556,0,22359,0]
["MI019000001",0,0,78744,0,688,63470,101620,0,0,0]
["MI019000001",0,0,0,0,0,0,0,0,0,0]
["MI020000001",0,0,167598,0,6041,125598,138129,4026,0,0]
[null,0,0,0,0,0,0,0,0,0,0]
["MI020000001",0,0,0,0,0,0,0,0,0,0]
["MI021000001",6300,0,17143,0,0,14652,20763,0,19145,0]
["MI021000002",0,0,0,0,0,0,0,0,0,0]
["MI022000001",0,45725,288682,0,0,165036,307895,0,0,0]
["MI022000001",0,45725,288682,0,0,165036,307895,0,0,0]
["MI023000001",0,31741,189371,0,667,75793,169005,0,10311,3966]
["MI023000001",0,0,0,0,0,0,0,0,0,0]
["MI024004   ",0,0,0,0,0,0,0,0,0,0]
["MI024000001",106070,3727,257231,22950,577,21583,405004,0,52987,11329]
["MI024000004",63762,2141,120972,13800,2184,110372,187482,0,4077,5143]
["MI024009999",0,0,0,0,0,0,0,0,0,0]
["MI024000003",62508,3104,128383,13590,642,101474,221266,0,4474,4978]
["MI024000002",77694,2314,151132,16760,760,90358,231902,0,6012,6147]
[null,0,0,0,0,0,0,0,0,0,0]
["MI024004   ",0,0,0,0,0,0,0,0,0,0]
["MI024000001",106069,3727,257231,22950,577,21583,405005,0,52987,11329]
["MI024000004",63762,2141,120972,13800,2184,110372,187482,0,4077,5143]
["MI024009999",0,0,0,0,0,0,0,0,0,0]
["MI024000003",62508,3104,128383,13590,642,101474,221266,0,4474,4978]
["MI024000002",77694,2314,151132,16760,760,90358,231902,0,6012,6147]
[null,0,0,0,0,0,0,0,0,0,0]
["MI025000001",0,38881,266009,0,5074,135273,228174,0,15843,4875]
["MI026001   ",0,41811,385323,0,529,202664,516209,2771,40381,12040]
["MI026000001",0,0,0,0,0,0,0,0,0,0]
["MI026001   ",0,41811,420557,0,529,211913,546805,2771,31305,12040]
["MI027000001",77743,12801,168439,16440,49635,136782,319034,33123,36728,7743]
["MI027000004",104900,3405,203608,19200,1756,160736,213984,115970,8094,8197]
["MI027000006",81090,11889,191722,16080,32432,135936,272406,32879,19608,8294]
["MI027000002",79088,4424,217421,17040,18819,119619,205799,34607,13862,8358]
["MI027000003",119461,10900,239173,24960,43316,185433,463430,51504,35327,13906]
[null,0,0,0,0,0,0,0,0,0,0]
["MI027000001",77743,12801,162373,16440,49635,136782,312619,33123,36728,7743]
["MI027000004",104900,3405,197514,19200,1756,160736,202360,115970,8094,8197]
["MI027000006",81090,11889,183601,16080,32432,135936,256788,32879,19608,8294]
["MI027000002",79088,4424,203863,17040,18819,119619,199190,34607,13862,8358]
["MI027000003",119461,10900,230006,24960,43316,185433,443285,51504,35327,13906]
[null,0,0,0,0,0,0,0,0,0,0]
["MI028000001",0,30350,299624,0,0,277461,674586,0,31249,38168]
["MI029001   ",0,39233,163327,0,0,31035,105745,0,22090,0]
["MI029000001",0,39233,163327,0,0,31035,105745,0,14359,4418]
["MI029001   ",0,39233,163327,0,0,31035,105745,0,22090,0]
["MI029000001",0,0,0,0,0,0,0,0,0,0]
["MI030000001",0,3384,67930,0,537,16527,68988,0,5061,3211]
["MI030000001",0,0,0,0,0,0,0,0,0,0]
["MI031003   ",0,39550,458083,0,0,529692,643535,138867,80311,12487]
["MI031000001",0,0,0,0,0,0,0,0,0,0]
["MI032009999",0,38490,501962,0,822,356589,549741,0,28498,14408]
["MI032009999",0,38490,501962,0,822,356589,549741,0,28498,14408]
["MI033001   ",50688,12516,238062,0,301,131673,288086,4002,66539,0]
["MI033000001",0,0,0,0,0,0,0,0,0,0]
["MI035000001",51270,0,122101,12000,53087,82930,192030,0,11737,4156]
["MI035000002",121208,0,236201,26400,65633,241456,322490,0,22543,7519]
["MI035000003",33808,2375,72005,0,0,5096,11676,0,6688,2254]
[null,0,0,0,0,0,0,0,0,0,0]
["MI035000001",51270,0,122101,12000,53087,82930,192030,0,11737,4156]
["MI035000002",121208,0,236201,26400,65633,241456,322490,0,22543,7519]
["MI035000003",33808,2375,72005,0,0,5096,11676,0,6688,2254]
[null,0,0,0,0,0,0,0,0,0,0]
["MI036000100",0,0,190474,0,12850,326106,394058,0,0,0]
["MI037000001",0,3213,82545,0,4726,101059,171518,0,11325,0]
["MI038000003",114300,35189,194389,0,11764,58152,277300,3106,15815,4866]
["MI038009999",0,0,0,0,0,0,0,0,0,0]
["MI038000002",265500,46846,479851,0,26829,250743,546474,5664,30766,9466]
["MI038000001",114300,38762,211879,0,2807,174981,305016,3427,16064,4943]
[null,0,0,0,0,0,0,0,0,0,0]
["MI038000003",0,0,0,0,0,0,0,0,0,0]
["MI039000003",0,2568,260968,0,2550,95384,247741,0,6687,7511]
["MI039000001",0,3511,256952,0,2675,97116,268080,0,6363,7388]
["MI039009999",0,0,0,0,0,0,0,0,0,0]
["MI039000002",0,4743,371896,0,4850,259186,328851,0,7683,12835]
[null,0,0,0,0,0,0,0,0,0,0]
["MI039000001",0,0,0,0,0,0,0,0,0,0]
["MI039009999",0,0,0,0,0,0,0,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0]
["MI040000001",0,22682,150392,0,0,113182,163740,0,11814,10367]
["MI041000001",70951,35815,199552,15220,47345,138041,195204,0,24550,0]
["MI041000002",84880,42700,234725,18210,37812,143753,210684,3420,22406,0]
["MI042000001",0,0,145404,0,0,105787,95437,0,0,0]
["MI044000001",0,14720,207940,0,6971,222747,255578,0,13624,7518]
["MI045000001",0,0,73685,0,68116,106027,247968,390,12315,12316]
["MI045000001",0,0,73685,0,68116,106027,247968,390,12315,12316]
["MI046000001",0,5953,107862,0,47776,114283,159681,975,11679,5982]
["MI046000001",0,0,0,0,0,0,0,0,0,0]
["MI047000001",0,17056,160545,0,0,118471,152299,0,13923,5355]
["MI048000001",0,30821,263795,0,1802,157279,296480,0,0,51511]
["MI048000001",0,30821,263795,0,1802,157279,296480,0,0,51511]
["MI049003   ",0,0,0,0,0,0,0,0,0,0]
["MI049000001",0,5675,110572,0,368,52581,116092,0,11693,0]
["MI049003   ",0,0,0,0,0,0,0,0,0,0]
["MI049000001",0,5675,110572,0,368,52581,116092,0,11693,0]
["MI050000001",0,7018,89904,0,540,112388,127071,0,12292,10699]
["MI050000001",0,7018,89904,0,540,112388,127071,0,12292,10699]
["MI051000001",49146,18236,211481,0,30453,170650,164887,2372,27640,0]
["MI051000001",0,0,0,0,0,0,0,0,0,0]
["MI052000001",0,14125,108993,0,1913,64087,114674,1460,4311,3865]
["MI052000001",0,14125,108993,0,1913,64087,114674,1460,4311,3865]
["MI053000001",0,35855,141519,0,1186,53976,100379,0,15045,0]
["MI053000001",0,35855,141519,0,1186,53976,100379,0,15045,0]
["MI054000001",0,1815,63723,0,1622,39677,41438,0,8170,0]
["MI054000001",0,1815,63723,0,1621,39677,41438,0,8170,0]
["MI055000001",0,8912,204097,0,72498,178699,233278,0,17677,3742]
["MI055000001",0,8912,204097,0,72498,178699,233278,0,17677,3742]
["MI056000001",0,11114,147405,0,779,80691,171636,0,11129,0]
["MI057000001",0,0,117598,0,2502,128564,174741,402,19871,0]
["MI057000001",0,0,0,0,0,0,0,0,0,0]
["MI058009   ",0,0,0,0,0,0,0,0,0,0]
["MI058000103",50062,0,194445,0,847,143490,236849,1948,14361,8036]
["MI058000104",38963,0,140951,0,20,16919,97290,0,5166,5188]
["MI058000105",36781,0,145188,0,333,3540,94454,0,18390,4832]
["MI058000111",57679,0,173699,0,615,10374,162935,0,12914,8030]
["MI058009999",0,0,4479,0,0,99641,53433,0,6675,6588]
["MI058000110",95434,0,270944,0,6847,254226,277939,0,8224,12284]
["MI058000102",53638,538,198512,0,3763,221303,256639,1789,19527,10766]
["MI058000107",52338,0,143360,0,1530,204205,288765,2531,15394,8036]
["MI058000112",48297,0,136310,0,860,93813,110761,0,7852,6538]
[null,0,0,0,0,0,0,0,0,0,0]
["MI058009   ",0,0,0,0,0,0,0,0,0,0]
["MI058000103",50062,0,161535,0,847,137621,224355,1948,14361,8036]
["MI058000104",38963,0,116504,0,20,15501,92941,0,5166,5188]
["MI058000105",36780,0,117354,0,335,3517,98129,0,18390,4832]
["MI058000111",57678,0,155827,0,615,10374,157132,0,12915,8030]
["MI058009999",0,0,715,0,0,99641,57197,0,6675,6587]
["MI058000110",95434,0,236032,0,6847,254226,271270,0,8223,12284]
["MI058000102",53638,0,179860,0,3763,211688,249704,1789,19527,10766]
["MI058000107",52338,0,129928,0,1530,204205,278214,2531,15394,8036]
["MI058000112",48298,0,110916,0,860,93814,106639,0,7852,6538]
[null,0,0,0,0,0,0,0,0,0,0]
["MI059000001",0,23684,379848,0,12973,246897,478312,0,19576,9214]
["MI059000001",0,23684,335044,0,12973,246897,435265,0,19576,9214]
["MI060000001",0,37070,200721,0,17097,113263,238323,0,0,0]
["MI060000001",0,37070,200721,0,17097,113263,238323,0,0,0]
["MI061000001",0,0,94604,0,0,92679,148815,0,0,0]
["MI061000001",0,0,0,0,0,0,0,0,0,0]
["MI063000001",0,0,141806,0,3281,152516,249947,0,0,0]
["MI063000001",0,0,141806,0,3281,152516,249947,0,0,0]
["MI064004   ",432,14,901,0,0,0,635,0,205,0]
["MI064000100",74664,0,273761,0,21151,215824,386770,0,25308,11909]
["MI064000200",72720,0,257347,0,21980,151788,372861,0,24644,11597]
[null,0,0,0,0,0,0,0,0,0,0]
["MI064004   ",432,14,901,0,0,0,635,0,205,0]
["MI064000100",74664,0,273761,0,21151,215824,386770,0,25308,11909]
["MI064000200",72720,0,257347,0,21980,151788,372861,0,24644,11597]
[null,0,0,0,0,0,0,0,0,0,0]
["MI066006   ",0,39868,238975,0,1725,254942,106190,83453,32490,12496]
["MI066000001",0,0,0,0,0,0,0,0,0,0]
["MI066006   ",0,11152,238975,0,1725,254942,106190,83453,32490,12496]
["MI068000001",0,4397,81840,0,267,71024,116823,0,8249,0]
["MI068000001",0,4397,81840,0,267,71024,116823,0,8249,0]
["MI069000128",0,11904,121270,0,3512,82170,111084,0,6882,2490]
["MI069000128",0,11904,121270,0,3512,82170,111084,0,6882,2490]
["MI070000001",77824,8423,179507,16800,379,133119,177659,0,16374,7030]
["MI070000002",61834,10184,169593,13560,2940,215483,165269,0,12993,9382]
[null,0,0,0,0,0,0,0,0,0,0]
["MI070000001",76124,10123,174968,16800,379,133119,168937,0,16374,7030]
["MI070000002",61834,10184,164859,13560,2940,215483,155139,0,12993,9382]
[null,0,0,0,0,0,0,0,0,0,0]
["MI071007777",0,0,36441,0,2014,48829,37779,0,6481,0]
["MI071007777",0,0,0,0,0,0,0,0,0,0]
["MI072000001",0,18435,176685,0,38357,60768,152672,0,13538,4933]
["MI072000001",0,18435,176685,0,38357,60768,152672,0,13538,4933]
["MI073000001",99137,16836,241558,22560,14923,231512,211877,20079,32115,0]
["MI073000002",47340,15400,161520,12000,14214,153820,221337,0,22479,0]
["MI073000004",24564,8082,71022,5040,7093,31116,50479,0,22583,0]
["MI073000005",0,0,0,0,0,0,0,0,0,0]
["MI073009999",0,0,0,0,0,0,0,0,0,0]
["MI073000003",0,0,0,0,0,0,0,0,0,0]
["MI074000001",0,15733,183786,0,17663,154246,215514,0,4956,3540]
["MI076000001",0,60344,142847,0,91857,109725,331560,5035,0,0]
["MI076000001",0,60344,142847,0,91857,109725,331560,5035,0,0]
["MI077000001",0,8130,132499,0,2830,97445,164358,0,12458,0]
["MI078000001",0,124179,390240,0,-3323,180839,379312,2791,37442,8840]
["MI078000002",0,105676,376694,0,-5298,180839,380009,2791,37442,8840]
["MI078000001",0,0,0,0,0,0,0,0,0,0]
["MI079000001",0,3535,68713,0,2913,36731,36047,2831,6530,0]
["MI079000001",0,0,0,0,0,0,0,0,0,0]
["MI080000001",0,5828,104046,0,2162,161547,224073,0,27757,0]
["MI081000001",0,8262,78075,0,2687,44168,79186,0,11799,0]
["MI082000001",0,9805,211475,0,3479,80812,240205,0,8358,8367]
["MI082000001",0,0,0,0,0,0,0,0,0,0]
["MI083000001",0,10088,214513,0,4040,165950,281334,0,52911,0]
["MI083000001",0,10088,214513,0,4040,165950,281334,0,52911,0]
["MI084000001",0,2888,138730,0,2003,50279,182529,0,17752,793]
["MI084000001",0,2888,138730,0,2003,50279,182529,0,17752,793]
["MI087000001",0,0,160190,0,9885,94573,260419,0,0,0]
["MI088000001",0,20828,123852,0,1360,72376,112791,0,0,0]
["MI088000001",0,20828,123852,0,1360,72376,112791,0,0,0]
["MI089000001",18000,24780,168535,0,7364,146108,254990,0,19010,9361]
["MI090000001",0,0,16956,0,167,13916,16772,0,2508,0]
["MI090000001",0,0,16956,0,167,13916,16772,0,2508,0]
["MI091000001",0,0,95859,0,1300,41958,127274,0,0,0]
["MI093000001",0,0,0,0,0,0,0,0,0,0]
["MI093000001",0,0,0,0,0,0,0,0,0,0]
["MI094000001",0,5214,166279,0,12278,121105,162724,0,12546,0]
["MI094000001",0,5214,166279,0,12278,121105,162724,0,12546,0]
["MI095000001",0,0,89455,0,17014,79553,118644,0,28519,0]
["MI095000001",0,0,89455,0,17014,79553,118644,0,28519,0]
["MI096000001",0,0,202557,0,1300,199483,361128,600,18400,18473]
["MI096000001",0,0,202557,0,1300,199483,361128,600,18400,18473]
["MI098000001",0,31562,197250,0,9123,171768,204347,0,0,0]
["MI098000001",0,31564,197252,0,9123,171768,204347,0,0,0]
["MI100000001",0,8090,45684,0,1783,87742,142892,0,9238,6714]
["MI101000001",0,23732,192743,0,1128,147863,165251,0,21994,0]
["MI101000001",0,23732,192743,0,1128,147863,165251,0,21994,0]
["MI102000001",0,12493,57166,0,0,48500,59731,0,0,0]
["MI102000001",0,12493,57166,0,0,48500,59731,0,0,0]
["MI103000001",0,17411,127233,0,639,87609,105780,2229,14875,0]
["MI103000001",0,0,0,0,0,0,0,0,0,0]
["MI104000001",0,420,91682,0,4350,83055,108549,0,11812,4000]
["MI104000001",0,420,91592,0,4350,83055,109710,0,11812,4000]
["MI105001   ",0,1328,234461,0,53324,244287,305782,77062,38000,35400]
["MI105000001",0,0,0,0,0,0,0,0,0,0]
["MI105001   ",0,0,216332,0,53324,176899,327196,95683,38000,35400]
["MI105000001",0,0,0,0,0,0,0,0,0,0]
["MI107000001",0,17884,117567,0,2471,99510,108074,0,0,0]
["MI107000001",0,17884,117567,0,2471,99510,108074,0,0,0]
["MI108000001",0,6714,55375,0,1303,39506,68088,0,9619,0]
["MI108000001",0,0,0,0,0,0,0,0,0,0]
["MI112000001",0,6804,167895,0,2697,61863,149972,492,24757,0]
["MI112000001",0,6804,167895,0,2697,61863,149972,492,24757,0]
["MI114000001",0,0,0,0,0,0,0,0,0,0]
["MI115000001",0,11148,207467,0,481,172548,472487,0,18903,6983]
["MI115000001",0,0,0,0,0,0,0,0,0,0]
["MI116101010",0,1963,36400,0,664,27401,39223,0,3396,0]
["MI116101010",0,1963,36400,0,664,27401,39223,0,3396,0]
["MI117000001",0,0,120340,0,15318,89222,213907,0,0,0]
[null,0,0,0,0,0,0,0,0,0,0]
["MI117000001",0,0,120340,0,15318,89222,213907,0,0,0]
["MI118000001",0,4751,76092,0,338,26092,40044,0,6413,0]
["MI118000001",0,4751,76092,0,338,26092,40044,0,6413,0]
["MI119000001",0,0,161196,0,2541,123704,240073,0,0,0]
["MI119000001",0,0,161196,0,2541,123704,240073,0,0,0]
["MI120000001",0,12070,141853,0,2309,145069,128633,0,12628,4552]
["MI120000001",0,12070,141853,0,2309,145069,128633,0,12628,4552]
["MI121000001",0,0,177621,0,1379,86538,202436,0,10228,6339]
["MI121000001",0,0,177621,0,1379,86538,202436,0,10228,6339]
["MI124000001",0,25274,165095,0,961,114755,193839,0,29433,0]
["MI142000001",0,9607,115427,0,2668,78304,112646,2055,11294,0]
["MI142000001",0,9607,115427,0,2668,78304,112646,2055,11294,0]
["MI156000001",0,10408,168203,0,30508,43200,119595,2380,23113,0]
["MI156000001",0,10408,168203,0,30508,43200,119595,2380,23113,0]
["MI157000001",49524,1787,177510,0,0,151754,262918,5256,74540,0]
["MI157000001",49524,1787,177510,0,0,151754,246748,5255,74294,0]
["MI158000001",0,3240,64341,0,0,37683,55389,0,6678,0]
["MI161000001",0,10621,160107,0,8274,119507,229594,0,11120,8593]
["MI166000001",0,23903,126231,0,5451,97847,153928,0,0,0]
["MI166000001",0,23903,126231,0,5451,97847,153928,0,0,0]
["MI167000001",0,25200,43949,0,0,20001,37208,0,3112,1840]
["MI167000001",0,25200,43949,0,0,20001,37208,0,4601,1840]
["MI168000001",0,14044,169018,0,758,78189,162481,0,13286,0]
["MI168000001",0,14044,169018,0,758,78189,162481,0,13286,0]
["MI178000001",0,5486,91135,0,1835,85946,126956,0,11648,0]
["MI180000001",29480,12328,151978,0,4619,55295,180271,343,17021,0]
["MI181000001",0,4867,70526,0,2920,30466,86795,0,8843,0]
["MI181000001",0,4867,70526,0,2920,30466,86795,0,8843,0]
["MI182000001",0,8125,116661,0,7983,61023,70715,0,11925,0]
["MI183000001",0,4123,62493,0,1023,39020,71038,822,12326,0]
["MI183000001",0,0,0,0,0,0,0,0,0,0]
["MI186000001",0,3333,80307,0,2692,18316,91930,0,5207,3840]
["MI186000001",0,3333,80307,0,2692,18316,91930,0,5207,3840]
["MI187000001",0,0,28816,0,245,36900,40876,0,0,0]
["MI187000001",0,0,0,0,0,0,0,0,0,0]
["MI189000001",0,0,59881,0,447,36136,45961,0,0,0]
["MI191000001",0,3720,71500,0,1759,31432,57693,0,7560,0]
["MI192000001",0,2646,49169,0,0,19794,17544,0,5223,0]
["MI194000001",0,44746,76849,0,6441,18678,40806,10740,6082,2760]
["MI194000001",0,45447,74180,0,5810,18678,40806,10740,7177,2760]
[]
[]
[]
[]
[1,{"$f":"A400+1","v":2},3,4,5,6,7,8,9,10,11,12]

{"sheet":"Data (10)","index":12,"n_rows":475,"n_cols":12,"rows_kept":475,"cut":false,"hidden":true,"merged":[]}
["AMP_ID","MANAGEMENT FEE ITEM_91300","OTHER ITEM_91900","ADMIN.ITEM_91000","ASSET MANAGEMENT FEE ITEM_92000","TENANT SERVICES ITEM_92500","TOTAL Utility ITEM_93000","TOTAL MAINT. ITEM_94000","TOTAL PROTECTIVE ITEM_95000","PROPERTY INSURANCE ITEM_96110","LIABILITY INSURANCE ITEM_96120","FYE_DT (copy for lookups)"]
[]
["MI001000001",128499,5115,342662,30000,19583,467702,563222,51504,28613,0,40359]
["MI001000003",108717,3390,279481,0,7980,339950,638640,0,50030,0,40359]
["MI001000004",0,0,10716,0,0,2469,0,0,7500,0,40359]
["MI001000006",66874,0,71384,0,200,8315,8701,0,7500,0,40359]
["MI001000007",102447,5418,322352,0,10753,334308,412730,82546,6233,0,40359]
["MI001000008",35109,0,35109,0,0,0,0,0,0,0,40359]
["MI001000011",51177,1675,223653,0,5452,168419,135917,113838,4691,0,40359]
["MI001000012",61208,685,12825,0,893,166796,185379,0,63494,0,40359]
["MI001000014",21548,152,33267,2721,886,126630,79637,0,34620,0,40359]
["MI001000015",213624,5271,490747,0,11141,492963,726370,0,20863,0,40359]
["MI001000018",73187,2265,258729,0,4367,236930,394967,0,5771,0,40359]
["MI001000020",8684,0,10388,0,0,0,0,0,0,0,40359]
["MI001000021",0,0,0,0,0,1502,9950,0,24986,0,40359]
["MI001000071",11982,0,14330,0,0,0,0,0,0,0,40359]
["MI001000072",27400,0,32765,0,895,0,0,0,0,0,40359]
["MI001000073",7152,0,8551,1560,0,0,0,0,0,0,40359]
["MI001000075",10542,0,12621,2400,0,0,0,0,0,0,40359]
["MI001000005",54892,4000,62684,0,0,0,2300,0,7500,0,40359]
["MI001000013",65573,730,153626,0,933,181185,184957,0,59262,0,40359]
["MI001000019",151627,4628,612091,0,12745,549789,578662,99513,22993,0,40359]
["MI001000002",127524,4592,396541,0,12376,295327,331072,105864,30187,0,40359]
["MI001000009",74118,0,187133,0,2829,860,0,0,0,0,40359]
["MI001000016",82524,1837,242643,0,5182,202914,650885,0,38515,0,40359]
["MI001000065",73375,0,87799,0,1034,0,0,0,0,0,40359]
["MI001000074",8313,0,9938,1800,0,0,0,0,0,0,40359]
["MI001009999",0,0,0,0,0,0,0,0,0,0,40359]
["MI001000017",103143,1985,312251,0,9912,362773,330504,79949,6199,0,40359]
["MI001000076",1579,0,1834,0,0,0,0,0,0,0,40359]
["MI001000077",0,0,0,0,0,0,0,0,0,0,40359]
["MI001000081",0,0,0,0,0,0,0,0,0,0,40359]
["MI001000083",0,0,0,0,0,0,0,0,0,0,40359]
["MI001000080",0,0,0,0,0,0,0,0,0,0,40359]
["MI001000084",0,0,0,0,0,0,0,0,0,0,40359]
["MI001000078",0,0,0,0,0,0,0,0,0,0,40359]
["MI001000079",0,0,0,0,0,0,0,0,0,0,40359]
["MI001000086",0,0,0,0,0,0,0,0,0,0,40359]
["MI001000087",0,0,0,0,0,0,0,0,0,0,40359]
["MI001000088",0,0,0,0,0,0,0,0,0,0,40359]
["MI001000053",0,0,0,0,0,0,0,0,0,0,40359]
[null,0,67092,67092,0,0,0,17500,0,0,0,40359]
["MI001002   ",0,0,0,0,0,0,0,0,0,0,40359]
["MI001007   ",0,0,0,0,0,0,0,0,0,0,40359]
["MI001011   ",0,0,0,0,0,0,0,0,0,0,40359]
["MI001014   ",0,0,0,0,0,0,0,0,0,0,40359]
["MI001019   ",0,0,0,0,0,0,0,0,0,0,40359]
["MI001020   ",0,0,0,0,0,0,0,0,0,0,40359]
["MI001021   ",0,0,0,0,0,0,0,0,0,0,40359]
["MI001037   ",0,0,0,0,0,0,0,0,0,0,40359]
["MI001038   ",0,0,0,0,0,0,0,0,0,0,40359]
["MI001061   ",0,0,0,0,0,0,0,0,0,0,40359]
["MI001067   ",0,0,0,0,0,0,0,0,0,0,40359]
["MI001068   ",0,0,0,0,0,0,0,0,0,0,40359]
["MI001006   ",0,0,0,0,0,0,0,0,0,0,40359]
["MI001004   ",0,0,0,0,0,0,0,0,0,0,40359]
["MI001058M  ",0,0,0,0,0,0,0,0,0,0,40359]
["MI001066   ",0,0,0,0,0,0,0,0,0,0,40359]
["MI001069   ",0,0,0,0,0,0,0,0,0,0,40359]
["MI001005   ",0,0,0,0,0,0,0,0,0,0,40359]
["MI001000001",128499,5114,342661,30000,19583,450567,563222,51504,28613,0,40359]
["MI001000003",108717,3387,279578,0,7980,321206,638640,0,50030,0,40359]
["MI001000004",0,0,10717,0,0,2469,0,0,7500,0,40359]
["MI001000006",66874,0,71384,0,200,8315,8701,0,7500,0,40359]
["MI001000007",102447,5416,322350,0,10753,326426,412730,82546,6233,0,40359]
["MI001000008",35109,0,35109,0,0,0,0,0,0,0,40359]
["MI001000011",51177,1675,223653,0,5452,165481,135917,113838,4691,0,40359]
["MI001000012",61208,685,175731,0,893,162723,147531,0,63494,0,40359]
["MI001000014",21548,151,33266,2721,886,123330,41789,0,34620,0,40359]
["MI001000015",213624,5271,490747,0,11141,486332,726370,0,20863,0,40359]
["MI001000018",73187,2265,258729,0,4367,232886,394967,0,5771,0,40359]
["MI001000020",8684,0,10388,0,0,0,0,0,0,0,40359]
["MI001000021",0,0,0,0,0,1502,9950,0,24986,0,40359]
["MI001000071",11982,0,14330,0,0,0,0,0,0,0,40359]
["MI001000072",27400,0,32765,0,895,0,0,0,0,0,40359]
["MI001000073",7152,0,8551,1560,0,0,0,0,0,0,40359]
["MI001000075",10542,0,12621,2400,0,0,0,0,0,0,40359]
["MI001000005",54892,4000,62685,0,0,0,2300,0,7500,0,40359]
["MI001000013",65573,730,153627,0,933,177306,147109,0,59262,0,40359]
["MI001000019",151627,4628,615132,0,12745,535994,578662,99513,22993,0,40359]
["MI001000002",127524,4592,524392,0,12376,288683,325794,61628,30187,0,40359]
["MI001000009",74118,0,88984,0,2829,860,0,0,0,0,40359]
["MI001000016",82524,1836,242643,0,5182,192762,650885,0,38515,0,40359]
["MI001000065",73375,0,87799,0,1034,0,0,0,0,0,40359]
["MI001000074",8313,0,9938,1800,0,0,0,0,0,0,40359]
["MI001009999",0,0,0,0,0,0,0,0,0,0,40359]
["MI001000017",103143,1984,312250,0,9912,355193,330504,79949,6199,0,40359]
["MI001000076",1579,0,1834,0,0,0,0,0,0,0,40359]
["MI001000077",0,0,0,0,0,0,0,0,0,0,40359]
[null,0,67094,67094,0,0,0,17500,0,0,0,40359]
["MI003000001",0,6953,363261,0,42763,474153,678425,0,55317,0,40451]
["MI003000001",0,6953,422301,0,46825,474153,466282,0,55317,0,40451]
["MI004000002",82988,65152,379102,18000,2163,219450,331246,107201,12011,8793,40543]
["MI004000001",165791,90913,749953,36000,14813,521533,839624,151435,24026,17588,40543]
["MI004000002",82988,66505,385361,18000,2163,198820,272397,13301,8447,0,40543]
["MI004000001",165791,90913,771704,36000,14813,521533,682026,0,16895,0,40543]
["MI005000001",0,0,0,0,0,0,0,0,0,0,40268]
["MI005000002",109197,15840,328681,28650,1120,297352,133511,53913,42088,0,40268]
["MI005000003",116356,12371,367630,24962,1858,319216,98077,20973,45397,0,40268]
[null,0,0,0,0,0,0,0,0,0,0,40268]
["MI005000001",0,0,0,0,0,0,0,0,0,0,40268]
["MI005000002",109197,15840,328681,28650,1120,297352,133511,53913,42088,0,40268]
["MI005000003",116356,12371,367630,24962,1858,319216,98077,20973,45397,0,40268]
[null,0,0,0,0,0,0,0,0,0,0,40268]
["MI006002   ",0,0,0,0,0,0,0,0,0,0,40359]
["MI006000005",67988,57951,267517,14640,20483,196532,209198,0,0,0,40359]
["MI006000007",49598,36093,203045,10680,19651,145122,155632,0,0,0,40359]
["MI006000011",51270,30594,206051,11040,2644,86911,138183,0,0,0,40359]
["MI006000013",45697,27255,179756,9840,2235,24364,112695,0,0,0,40359]
["MI006009999",0,0,0,0,0,0,0,0,0,0,40359]
["MI006000004",61301,37929,240348,13200,20662,125631,189115,0,19873,0,40359]
["MI006000003",76347,106575,344721,16440,25952,252228,255856,0,0,0,40359]
["MI006000014",0,0,0,0,0,0,0,0,0,0,40359]
[null,0,0,0,0,0,0,0,0,0,0,40359]
["MI006002   ",0,0,0,0,0,0,0,0,0,0,40359]
["MI006000005",67988,57951,267517,14640,20483,196532,209198,0,0,0,40359]
["MI006000007",49598,36093,203045,10680,19651,145122,155632,0,0,0,40359]
["MI006000011",51270,30594,206051,11040,2644,86911,138183,0,0,0,40359]
["MI006000013",45697,27255,179756,9840,2235,24364,112695,0,0,0,40359]
["MI006009999",0,0,0,0,0,0,0,0,0,0,40359]
["MI006000004",61301,37929,240348,13200,20662,125631,189115,0,19873,0,40359]
["MI006000003",76347,106575,344721,16440,25952,252228,255856,0,0,0,40359]
["MI006000014",0,0,0,0,0,0,0,0,0,0,40359]
[null,0,0,0,0,0,0,0,0,0,0,40359]
["MI007000001",21186,0,241030,0,168,123321,441899,2997,32085,27649,40359]
["MI007000001",21186,0,241030,0,168,123321,441899,2997,32085,27649,40359]
["MI008000001",0,60998,438245,0,0,225956,1121026,0,78984,121276,40359]
["MI008000001",0,60998,438245,0,0,225956,1121026,0,78984,121276,40359]
["MI009000001",139730,39563,318759,0,3225,291759,325776,47275,31974,4836,40359]
["MI009000003",110957,28915,243538,0,3653,190134,312798,22623,51825,6482,40359]
["MI009000011",76876,22835,176906,0,5228,145291,135091,6216,9853,2740,40359]
["MI009000014",67094,18921,150418,0,5171,94046,127856,6216,16742,2824,40359]
["MI009000005",123928,33453,287424,0,9877,167269,386966,20073,36890,6085,40359]
["MI009000015",111014,26544,218934,0,6813,102698,176629,35373,14027,3948,40359]
["MI009000002",61973,22728,164099,0,4790,108655,137556,20073,18402,2914,40359]
["MI009000006",59210,23364,153623,0,3789,120262,112509,6216,8556,2248,40359]
["MI009000010",68224,17863,158346,0,0,106511,264630,0,20048,4026,40359]
[null,0,0,0,0,0,0,0,0,0,0,40359]
["MI009000001",139730,39563,318759,0,3225,291759,325776,47275,31974,4836,40359]
["MI009000003",110957,28915,243538,0,3653,190134,312798,22623,51825,6482,40359]
["MI009000011",76876,22835,176906,0,5228,145291,135091,6216,9853,2740,40359]
["MI009000014",67094,18921,150418,0,5171,94046,127856,6216,16742,2824,40359]
["MI009000005",123928,33453,287424,0,9877,167269,386966,20073,36890,6085,40359]
["MI009000015",111014,26544,218934,0,6813,102698,176629,35373,14027,3948,40359]
["MI009000002",61973,22728,164099,0,4790,108655,137556,20073,18402,2914,40359]
["MI009000006",59210,23364,153623,0,3789,120262,112509,6216,8556,2248,40359]
["MI009000010",68224,17863,158346,0,0,106511,264630,0,20048,4026,40359]
["MI010000002",0,10615,207174,0,2774,89901,193405,0,32744,5965,40451]
["MI010000004",0,0,0,0,0,0,0,0,0,0,40451]
["MI010000005",0,0,0,0,0,0,0,0,0,0,40451]
["MI010000001",0,13629,192525,0,15982,121632,205598,0,24958,5479,40451]
["MI010000006",0,0,0,0,0,0,0,0,0,0,40451]
["MI010000007",0,0,0,0,0,0,0,0,0,0,40451]
[null,0,0,0,0,0,0,0,0,0,0,40451]
["MI010000002",0,10615,207174,0,2774,89901,193405,0,32744,5965,40451]
["MI010000004",0,0,0,0,0,0,0,0,0,0,40451]
["MI010000005",0,0,0,0,0,0,0,0,0,0,40451]
["MI010000001",0,13629,192525,0,15982,121632,205598,0,24958,5479,40451]
["MI010000006",0,0,0,0,0,0,0,0,0,0,40451]
["MI010000007",0,0,0,0,0,0,0,0,0,0,40451]
[null,0,0,0,0,0,0,0,0,0,0,40451]
["MI011000001",0,0,314655,0,74120,185424,576158,77786,59073,0,40451]
["MI011000001",0,0,314655,0,74120,185424,576158,77786,59073,0,40451]
["MI012000001",0,5068,153500,0,1060,52770,159956,0,15572,0,40359]
[null,0,0,0,0,0,0,0,0,0,0,40359]
["MI012000001",0,5068,153500,0,1060,52770,159956,0,15572,0,40359]
[null,0,0,0,0,0,0,0,0,0,0,40359]
["MI013000001",0,0,159082,0,1747,75629,167119,0,15006,0,40543]
["MI013000001",0,0,159082,0,1747,75629,167119,0,15006,0,40543]
["MI014000001",0,0,405399,0,10595,137300,425477,960,73902,0,40451]
["MI014000001",0,0,405399,0,10595,137300,425477,960,73902,0,40451]
["MI015000001",0,32120,44090,0,10644,27883,36786,0,6794,0,40359]
["MI015000001",0,32120,44090,0,10644,27883,36786,0,6794,0,40359]
["MI016000001",0,0,103836,0,1556,43233,80558,0,7612,0,40359]
["MI016000001",0,0,103836,0,1556,43233,80558,0,7612,0,40359]
["MI018000001",0,5399,315093,0,45,123747,233971,0,25930,0,40359]
["MI018000001",0,5399,315093,0,45,123747,233971,0,25930,0,40359]
["MI019000001",0,0,91354,0,703,62275,106350,0,0,0,40359]
["MI019000001",0,0,91354,0,703,62275,106350,0,0,0,40359]
["MI020000001",0,24746,194884,0,7164,127977,113135,5777,0,0,40359]
[null,0,0,0,0,0,0,0,0,0,0,40359]
["MI020000001",0,24746,194884,0,7164,127977,113135,5777,0,0,40359]
["MI021000001",6825,4583,52312,0,0,13314,37261,0,6922,2662,40359]
["MI021000001",6825,5803,56687,0,0,13314,36356,0,6922,2662,40359]
["MI022000001",0,58269,296805,0,584,179844,302783,0,0,0,40543]
["MI022000001",0,58269,296805,0,584,179844,302783,0,0,0,40543]
["MI023000001",0,6414,141318,0,601,75639,197627,0,13460,4556,40359]
["MI023000001",0,8538,143442,0,601,75639,197627,0,13460,4556,40359]
["MI024000001",106394,8550,270167,22910,15792,8939,526686,0,67306,13060,40451]
["MI024000004",63809,3720,132215,13740,10502,100801,303563,0,4818,6339,40451]
["MI024009999",0,0,0,0,0,0,0,0,0,0,40451]
["MI024000003",62462,3312,135168,13450,13224,85726,231936,0,5529,6038,40451]
["MI024000002",77648,4202,158953,16720,42834,76007,267494,0,6895,7773,40451]
[null,0,0,0,0,0,0,0,0,0,0,40451]
["MI024000001",106394,8550,270167,22910,15792,8939,526686,0,67306,13060,40451]
["MI024000004",63809,3720,132215,13740,10502,100801,303563,0,4818,6339,40451]
["MI024009999",0,0,0,0,0,0,0,0,0,0,40451]
["MI024000003",62462,3312,135168,13450,13224,85726,231936,0,5529,6038,40451]
["MI024000002",77648,4202,158953,16720,42834,76007,267494,0,6895,7773,40451]
[null,0,0,0,0,0,0,0,0,0,0,40451]
["MI025000001",0,40936,243187,0,5097,137327,240995,0,20121,7739,40359]
["MI025000001",0,40936,243187,0,5097,137327,240995,0,20121,7739,40359]
["MI026000001",0,829,362436,0,861,195936,480115,2808,13000,78952,40359]
["MI026001   ",0,48711,369632,0,1690,195936,441720,2808,69091,26574,40359]
["MI026000001",0,0,0,0,0,0,0,0,0,0,40359]
["MI027000001",0,11490,252142,0,18238,133241,403360,22860,26839,9894,40543]
["MI027000004",0,3644,282799,0,1855,138784,211060,125251,5861,9872,40543]
["MI027000006",0,13907,256061,0,15154,136038,283263,22735,14261,11352,40543]
["MI027000002",0,7324,324943,0,20526,126534,238455,23735,9973,11383,40543]
["MI027000003",0,11679,364932,0,26750,198198,459378,35227,25974,22018,40543]
["MI027000001",0,11490,252142,0,18238,133241,403360,22860,26839,9894,40543]
["MI027000004",0,3644,282799,0,1855,138784,211060,125251,5861,9872,40543]
["MI027000006",0,13907,256061,0,15154,136038,283263,22735,14261,11352,40543]
["MI027000002",0,7324,324943,0,20526,126534,238455,23735,9973,11383,40543]
["MI027000003",0,11679,364932,0,26750,198198,459378,35227,25974,22018,40543]
["MI028000001",0,90802,407906,0,241,301929,654541,0,35475,37675,40359]
["MI028000001",0,90802,407906,0,241,301929,654541,0,35475,37675,40359]
["MI029000001",0,39595,173726,0,0,40344,121800,0,0,0,40543]
["MI029000001",0,42757,176888,0,0,40344,125439,0,0,0,40543]
["MI030000001",0,0,80448,0,398,17660,63237,0,0,0,40268]
["MI030000001",0,0,80448,0,398,17660,63237,0,0,0,40268]
["MI031000001",0,58830,483566,0,3121,536636,682318,2249,68613,19138,40268]
["MI031003   ",0,0,528272,0,3121,549518,724918,2250,49758,19138,40268]
["MI031000001",0,0,0,0,0,0,0,0,0,0,40268]
["MI032000001",0,36573,508647,0,8185,357890,663282,0,28781,10494,40451]
["MI032000001",0,36573,508647,0,8185,357890,663282,0,28781,10494,40451]
["MI033000001",50688,23123,254803,0,4644,112561,257621,14805,9623,3701,40268]
["MI033001   ",50688,23123,254803,0,4644,112561,257621,14805,9623,3701,40268]
["MI033000001",0,0,0,0,0,0,0,0,0,0,40268]
["MI035000001",53360,0,114698,12000,105588,78994,225327,0,8795,6373,40451]
["MI035000002",120372,0,244677,26400,20262,245878,328502,0,16019,11608,40451]
["MI035000003",32647,2207,63977,0,0,4259,3610,0,4551,3297,40451]
["MI035000001",53360,0,114698,12000,105588,78994,225327,0,8795,6373,40451]
["MI035000002",120372,0,244677,26400,20262,245878,328502,0,16019,11608,40451]
["MI035000003",32647,2207,63977,0,0,4259,3610,0,4551,3297,40451]
["MI036000100",0,0,242691,0,10300,299190,415203,0,0,0,40268]
["MI036000100",0,0,255834,0,10300,299190,415203,0,0,0,40268]
["MI037000001",0,0,94740,0,4639,103027,193541,0,0,0,40268]
["MI037000001",0,0,84877,0,4639,103027,193541,0,0,0,40268]
["MI038000003",114300,12261,181401,0,662,54991,239100,3429,10335,1590,40268]
["MI038009999",0,0,0,0,0,0,0,0,0,0,40268]
["MI038000002",265500,18963,368835,0,19306,219722,460627,7041,21608,4986,40268]
["MI038000001",114300,5977,184279,0,2866,171301,278441,4132,13042,4013,40268]
[null,0,0,0,0,0,0,0,0,0,0,40268]
["MI038000003",114300,1873,176207,0,662,54991,239100,3429,10335,1590,40268]
["MI038009999",0,0,0,0,0,0,0,0,0,0,40268]
["MI038000002",265500,18963,368835,0,19306,219722,460627,7041,21608,4986,40268]
["MI038000001",114300,16365,189473,0,2866,171301,278441,4132,13042,4013,40268]
[null,0,0,0,0,0,0,0,0,0,0,40268]
["MI039000003",2852,3276,375315,0,2525,102665,252047,0,7618,5160,40359]
["MI039000001",2899,5742,367596,0,2725,96296,246173,0,7249,5074,40359]
["MI039009999",0,0,0,0,0,0,0,0,0,0,40359]
["MI039000002",4879,4824,460653,0,4925,239322,374880,0,8753,8816,40359]
[null,0,0,0,0,0,0,0,0,0,0,40359]
["MI039000003",0,6128,375315,0,2525,102665,252047,0,7618,5160,40359]
["MI039000001",2899,5742,367596,0,2725,96296,246173,0,7249,5074,40359]
["MI039009999",0,0,0,0,0,0,0,0,0,0,40359]
["MI039000002",4879,4824,460653,0,4925,236352,374880,0,8753,8816,40359]
["MI040000001",0,32512,156445,0,141,112912,202101,0,14284,10039,40268]
["MI040000001",0,32512,156445,0,141,112912,202101,0,14284,10039,40268]
["MI041000001",74495,31070,207913,15540,48454,122995,198136,220,17549,0,40268]
["MI041000002",87146,36460,242803,18180,41174,134355,243061,3151,20601,0,40268]
["MI041000001",74495,31070,207913,15540,48454,122995,198136,220,17549,0,40268]
["MI041000002",87146,36460,242803,18180,41174,134355,243061,3151,20601,0,40268]
["MI042000001",0,13264,170610,0,43,106146,94191,0,0,0,40359]
["MI042000001",0,23264,170610,0,43,106146,94191,0,0,0,40359]
["MI044000001",0,16961,213821,0,8209,214571,295116,0,11306,7062,40359]
["MI044000001",0,16961,213821,0,8209,214571,295116,0,11306,7062,40359]
["MI045000001",0,3394,87533,0,70458,106742,172838,274,11024,11024,40451]
["MI045000001",0,0,92099,0,65893,106741,172838,274,11024,11024,40451]
["MI046000001",0,6023,141524,0,5000,100911,133242,675,11741,5717,40268]
["MI046000001",0,6023,141524,0,5000,100911,133242,675,11741,5717,40268]
["MI047000001",0,17105,156351,0,1025,104637,136541,0,13305,5117,40268]
["MI047000001",0,17105,156351,0,1025,104637,136541,0,13305,5117,40268]
["MI048000001",0,24593,255956,0,585,143568,304418,915,16105,35726,40543]
["MI048000001",0,24593,255956,0,585,143568,304418,915,16105,35726,40543]
["MI049000001",0,0,119079,0,409,52543,96393,0,11719,0,40543]
["MI049000001",0,0,119079,0,409,52543,96393,0,11719,0,40543]
["MI050000001",0,10018,109572,0,626,112053,132000,0,11251,11847,40451]
["MI050000001",0,10018,109572,0,626,112053,132000,0,11251,11847,40451]
["MI051000001",47124,49897,217267,0,23001,164855,189193,0,22525,10396,40268]
["MI051000001",47124,49897,217267,0,23001,164855,189193,0,22525,10396,40268]
["MI052000001",0,9330,138346,0,649,66873,120936,1400,4382,3698,40543]
["MI052000001",0,9330,128037,0,649,66873,120073,1400,4382,3698,40543]
["MI053000001",0,37998,143045,0,143,56208,102390,0,15594,0,40543]
["MI053000001",0,37998,143045,0,143,56208,102390,0,15594,0,40543]
["MI054000001",0,0,59297,0,2228,35035,38267,0,8941,0,40451]
["MI054000001",0,0,59297,0,2228,35035,38267,0,8941,0,40451]
["MI055000001",0,23226,214896,0,74920,162216,274174,0,16976,7373,40543]
["MI055000001",0,23226,214896,0,74920,162216,274174,0,16976,7373,40543]
["MI056000001",0,6704,167651,0,1496,81948,180298,0,16184,0,40268]
["MI056000001",0,6704,167651,0,1496,81948,176898,0,16184,0,40268]
["MI057000001",0,22113,125742,0,3365,114340,226630,193,0,0,40359]
["MI057000001",0,22113,125742,0,3365,114340,226630,193,0,0,40359]
["MI058000103",54242,4276,247699,0,828,138500,279783,1902,16312,4501,40359]
["MI058000104",38127,32,110423,0,146,18978,112739,63,7710,2974,40359]
["MI058000105",36409,49,89303,0,98,3292,128512,66,24294,2768,40359]
["MI058000111",60744,0,126213,0,105,14434,100515,68,14270,6945,40359]
["MI058009999",0,0,350,0,0,75543,22958,533,6927,3725,40359]
["MI058000110",97710,10015,359024,0,7008,245965,266191,9384,7130,10510,40359]
["MI058000102",53406,2970,278698,0,3499,201230,269922,1744,22119,11037,40359]
["MI058000107",54242,4289,234733,0,1498,208520,323382,1478,10259,4501,40359]
["MI058000112",49736,483,97967,0,487,88866,103725,0,8793,5652,40359]
[null,0,0,0,0,0,0,0,0,0,0,40359]
["MI058009   ",0,0,0,0,0,0,0,0,0,0,40359]
["MI058000103",52242,34602,268584,0,584,145837,204379,1902,16312,6832,40359]
["MI058000104",38127,34468,175176,0,85,18928,93660,63,6989,4487,40359]
["MI058000105",36409,20122,166254,0,41,3170,97398,66,27442,4179,40359]
["MI058000111",60744,27245,257562,0,0,14225,87203,68,15062,6945,40359]
["MI058009999",0,0,0,0,0,0,0,0,0,0,40359]
["MI058000110",9710,140852,348861,0,6291,229951,215868,9384,7130,10510,40359]
["MI058000102",53406,39482,304990,0,3215,198177,204050,1744,22119,8706,40359]
["MI058000107",54242,36510,260967,0,1470,196838,242912,1478,7928,6832,40359]
["MI058000112",49737,24302,167418,0,0,84295,89651,0,8793,5654,40359]
["MI059000001",0,34839,469513,0,10250,236588,489379,0,20206,8702,40543]
["MI059000001",0,34839,387469,0,10250,236588,489379,0,20206,8702,40543]
["MI060000001",0,35317,199188,0,17199,127099,213389,0,0,0,40543]
["MI060000001",0,34742,198613,0,17199,127099,213389,0,0,0,40543]
["MI061000001",0,0,101768,0,0,94217,155121,0,0,0,40359]
["MI061000001",0,0,101768,0,0,94217,155121,0,0,0,40359]
["MI063000001",0,0,165542,0,2803,144245,270717,0,0,0,40543]
["MI063000001",0,0,165542,0,2803,144245,270717,0,0,0,40543]
["MI064000100",90992,0,310201,0,26381,212154,342089,0,25374,10876,40359]
["MI064000200",90967,0,296327,0,23936,154293,429467,0,24961,11217,40359]
[null,516,0,656,0,0,0,175,0,362,0,40359]
["MI064000100",90992,0,310201,0,26381,212154,342089,0,25374,10876,40359]
["MI064000200",90967,0,296327,0,23936,154293,429467,0,24961,11217,40359]
[null,516,0,656,0,0,0,175,0,362,0,40359]
["MI066000001",0,19095,425823,0,0,232513,172190,80293,24907,9579,40451]
["MI066000001",0,19095,425823,0,0,232513,172190,80293,24907,9579,40451]
["MI068000001",0,4530,91392,0,771,76368,119949,0,8257,0,40543]
["MI068000001",0,4530,91392,0,771,76368,119949,0,8257,0,40543]
["MI069000128",0,14709,126161,0,3262,82481,119147,0,6850,3801,40451]
["MI070000001",80278,0,173684,16800,1306,101882,174974,0,24370,0,40451]
["MI070000002",64541,0,172231,13560,0,210555,212608,0,19560,0,40451]
["MI070000001",80278,0,173684,16800,1306,101882,174974,0,24370,0,40451]
["MI070000002",64541,0,172231,13560,0,210555,212608,0,19560,0,40451]
["MI072000001",0,17211,187775,0,39991,61774,137763,0,16526,2747,40543]
["MI072000001",0,17211,187775,0,39991,61774,137763,0,16526,2747,40543]
["MI073000001",104144,17420,276908,22560,81437,229431,182430,54834,16718,16718,40359]
["MI073000002",48706,12488,152082,12000,2104,157820,205669,0,11702,11701,40359]
["MI073000004",25412,8655,88561,5040,1052,32305,51295,0,11756,11756,40359]
["MI073000005",50208,3559,148220,0,2104,55310,134230,0,9825,9825,40359]
["MI073009999",0,0,0,0,0,0,0,0,0,0,40359]
["MI073000003",0,0,0,0,0,0,0,0,0,0,40359]
[null,0,0,0,0,0,0,0,0,0,0,40359]
["MI073000001",104144,16239,275355,22560,81437,229431,182430,54834,16718,16718,40359]
["MI073000002",48706,11610,151204,12000,2104,157820,205669,0,11702,11701,40359]
["MI073000004",25412,8655,88561,5040,1052,32305,51295,0,11756,11756,40359]
["MI073000005",50208,12351,157012,0,2104,55310,133847,0,9825,9825,40359]
["MI073009999",0,0,0,0,0,0,0,0,0,0,40359]
["MI073000003",0,0,0,0,0,0,0,0,0,0,40359]
["MI074000001",0,25317,187315,0,18344,158693,196133,0,10335,6959,40268]
["MI074000001",0,25317,187315,0,18344,158693,196133,0,10335,6959,40268]
["MI076000001",0,71603,202109,0,81103,114761,394792,4269,0,0,40543]
["MI076000001",0,71603,202109,0,81103,114761,401771,3733,0,0,40543]
["MI077000001",0,5209,126012,0,1659,97507,190617,0,11080,0,40268]
["MI077000001",0,5209,126012,0,1659,97507,190617,0,11080,0,40268]
["MI078000001",0,75160,353685,0,8003,185840,301971,3447,0,0,40543]
["MI078000001",0,75160,353685,0,8003,185840,301971,3447,0,0,40543]
["MI079000001",0,4845,73203,0,2546,40224,49422,1520,4912,0,40359]
["MI079000001",0,4845,73203,0,2546,40224,49422,1520,4912,0,40359]
["MI080000001",0,6335,102658,0,2353,154330,230329,0,26221,0,40359]
["MI080000001",0,6335,102658,0,2353,154330,230329,0,26221,0,40359]
["MI081000001",0,4973,83208,0,1858,44175,88776,0,11671,0,40268]
["MI081000001",0,4973,83208,0,1858,44175,88776,0,11671,0,40268]
["MI082000001",0,10947,199265,0,3446,73272,245356,0,8231,7774,40359]
["MI082000001",0,10947,199265,0,3446,73272,245356,0,8231,7774,40359]
["MI083000001",0,0,226281,0,4093,152682,388473,0,51575,0,40451]
["MI083000001",0,0,226281,0,4093,152682,388473,0,51575,0,40451]
["MI084000001",0,3195,149900,0,1594,50700,202944,0,11102,7290,40451]
["MI084000001",0,3195,149900,0,1594,50700,202944,0,11102,7290,40451]
["MI087000001",0,0,163022,0,12259,77213,234735,0,0,0,40268]
["MI087000001",0,0,163022,0,12259,77213,234735,0,0,0,40268]
["MI088000001",0,21594,126975,0,2523,72260,111189,0,0,0,40543]
["MI088000001",0,21594,126975,0,2523,72260,111189,0,0,0,40543]
["MI089000001",18000,19584,157973,0,1908,143259,269385,0,11284,7051,40268]
["MI089000001",18000,1980,278157,0,1908,143259,275770,0,45305,17425,40268]
["MI090000001",0,0,41100,0,1449,27150,42555,0,4992,0,40359]
["MI090000002",0,0,38106,0,1717,52270,36424,0,6907,0,40359]
[null,0,0,0,0,0,0,0,0,0,0,40359]
["MI090000001",0,0,41100,0,1449,27150,42555,0,4992,0,40359]
["MI090000002",0,0,38106,0,1717,52270,36424,0,6907,0,40359]
["MI091000001",0,0,104689,0,1085,43941,148644,0,0,0,40268]
["MI091000001",0,0,104689,0,1085,43941,148644,0,0,0,40268]
["MI093000001",0,0,77075,0,1733,69672,68447,0,0,0,40268]
["MI093000001",0,0,78376,0,1733,69672,68447,0,0,0,40268]
["MI094000001",0,5579,170308,0,12454,121428,160084,0,12620,0,40543]
["MI094000001",0,5579,170308,0,12454,121428,160084,0,12620,0,40543]
["MI095000001",0,0,130224,0,11106,59440,114075,0,26721,0,40359]
["MI095000001",0,0,91081,0,17172,59440,145014,0,26721,0,40359]
["MI096000001",0,0,175097,0,1323,226052,343981,0,15000,14949,40543]
["MI096000001",0,0,186614,0,1323,226052,343981,0,15000,14949,40543]
["MI098000001",0,0,184954,0,7704,124349,186144,0,0,0,40359]
["MI098000001",0,0,149629,0,7704,124349,186144,0,0,0,40359]
["MI100000001",0,6457,42081,0,2674,83672,167264,0,9330,6233,40359]
["MI100000001",0,6457,35258,0,2674,83672,157816,0,9330,6233,40359]
["MI101000001",0,0,177867,0,1710,149127,194615,0,21942,0,40543]
["MI101000001",0,0,177867,0,1710,149127,194615,0,21942,0,40543]
["MI102000001",0,11927,58039,0,0,51403,56063,0,0,0,40543]
["MI102000001",0,11927,58039,0,0,51403,56063,0,0,0,40543]
["MI103000001",0,0,92490,0,1243,80090,91147,2229,14391,0,40359]
["MI103000001",0,0,92490,0,1243,80090,91147,2229,14391,0,40359]
["MI104000001",0,0,87015,0,3502,79345,108039,0,10077,4000,40543]
["MI104000001",0,0,87015,0,3502,79345,108039,0,10077,4000,40543]
["MI105000001",0,48775,277478,0,69010,216698,319223,106886,8985,61725,40451]
["MI105000001",0,48365,287086,0,69010,258450,511140,118973,8985,69771,40451]
["MI107000001",0,17511,114702,0,1604,98136,102746,0,0,0,40543]
["MI107000001",0,17511,114702,0,1604,98136,102746,0,0,0,40543]
["MI108000001",0,6538,58220,0,1777,34015,59149,0,7740,0,40268]
["MI108000001",0,6538,58220,0,1777,34015,59149,0,7740,0,40268]
["MI112000001",0,4868,185692,0,3653,56585,167189,492,24383,0,40543]
["MI112000001",0,4868,185692,0,3653,56585,167189,492,24383,0,40543]
["MI114000001",0,0,148282,0,701,66533,100484,0,0,0,40268]
["MI114000001",0,0,147037,0,701,58369,102469,0,0,0,40268]
["MI115000001",0,28456,180174,0,403,169358,469934,0,17984,6726,40268]
["MI115000001",0,27769,180174,0,403,169358,459720,0,17984,6726,40268]
["MI116101010",0,2072,36068,0,512,27327,38583,0,3433,0,40451]
["MI116101010",0,2072,36068,0,512,27327,38583,0,3433,0,40451]
["MI117000001",0,30028,142114,0,14936,94473,197110,0,0,0,40451]
["MI117000001",0,30028,142114,0,14936,94473,197110,0,0,0,40451]
["MI118000001",0,6778,75511,0,413,26786,34242,0,7449,0,40543]
["MI118000001",0,6778,75511,0,413,26786,34242,0,7449,0,40543]
["MI119000001",0,0,168478,0,2389,126371,244085,0,0,0,40451]
["MI119000001",0,0,168478,0,2389,126371,244085,0,0,0,40451]
["MI120000001",0,5189,131190,0,2243,131110,136469,0,10724,4465,40451]
[null,0,0,0,0,0,0,0,0,0,0,40451]
["MI120000001",0,5189,131190,0,2243,131110,136469,0,10724,4465,40451]
[null,0,0,0,0,0,0,0,0,0,0,40451]
["MI121000001",0,0,153099,0,1046,85833,187603,0,12987,4910,40543]
["MI121000001",0,0,153099,0,1046,85833,187603,0,12987,4910,40543]
["MI124000001",0,0,183513,0,2156,107124,153457,0,0,0,40268]
["MI124000001",0,0,183513,0,2156,107124,153457,0,0,0,40268]
["MI142000001",0,4335,118096,0,2539,75846,110202,1739,11152,0,40451]
["MI142000001",0,4335,118096,0,2539,75846,110202,1739,11152,0,40451]
["MI156000001",0,7978,170856,0,31546,42715,129721,1380,20262,0,40451]
["MI156000001",0,7978,170856,0,31546,42715,129721,1380,20262,0,40451]
["MI157000001",49524,52,179309,0,0,154299,214868,4408,80219,0,40451]
["MI158000001",0,0,58730,0,0,29204,64699,0,7938,0,40359]
["MI158000001",0,0,58730,0,0,29204,64699,0,7938,0,40359]
["MI161000001",0,11759,161107,0,4500,130306,210216,0,11050,8580,40268]
["MI161000001",0,11759,161107,0,4500,130306,210216,0,11050,8580,40268]
["MI166000001",0,35685,135362,0,5400,91653,147905,0,0,0,40543]
["MI166000001",0,35685,135362,0,5400,91653,147905,0,0,0,40543]
["MI167000001",14251,0,45845,0,40,19113,49258,0,3544,0,40451]
["MI167000001",14251,0,45845,0,40,19113,49258,0,3544,0,40451]
["MI168000001",20551,21608,349203,0,211,91388,190148,0,17066,0,40451]
["MI168000001",20551,20367,214278,0,211,91388,189695,0,17066,0,40451]
["MI178000001",0,0,93113,0,828,79839,131549,0,0,0,40268]
["MI178000001",0,0,93113,0,828,79839,131549,0,0,0,40268]
["MI180000001",31680,44540,166000,0,4357,60625,162737,0,0,0,40268]
["MI180000001",31680,44540,166000,0,4357,60625,162737,0,0,0,40268]
["MI181000001",0,0,70946,0,2920,32320,96892,0,10049,0,40451]
["MI181000001",0,0,70946,0,2920,32320,96892,0,10049,0,40451]
["MI182000001",0,4392,120042,0,8077,56537,78619,0,12115,0,40268]
["MI182000001",0,4392,120042,0,8077,56537,78619,0,12115,0,40268]
["MI183000001",0,5147,71980,0,1228,36584,80348,1466,11160,0,40359]
["MI183000001",0,5147,71980,0,1228,36584,80348,1466,11160,0,40359]
["MI186000001",0,3451,95842,0,2730,15339,81563,0,5598,3791,40543]
["MI186000001",0,3451,95842,0,2730,15339,81563,0,5598,3791,40543]
["MI187000001",0,5687,38280,0,200,37458,36422,0,0,0,40359]
["MI187000001",0,5687,36241,0,200,37458,35809,0,0,0,40359]
["MI189000001",0,9321,57722,0,284,37158,52829,0,0,0,40359]
["MI189000001",0,9321,57722,0,284,37158,52829,0,0,0,40359]
["MI191000001",0,0,75577,0,2276,31133,59086,0,0,0,40268]
["MI191000001",0,0,75577,0,2276,31133,59086,0,0,0,40268]
["MI192000001",0,2864,50796,0,39,21006,23244,0,5307,0,40268]
["MI192000001",0,2864,50796,0,39,21006,23244,0,5307,0,40268]
["MI194000001",0,8143,62769,0,5590,20415,60462,7610,4024,1548,40543]
["MI194000001",0,8143,62769,0,5590,20415,60462,7610,4024,1548,40543]
[]
[]
[]
[]
[1,{"$f":"A475+1","v":2},{"$f":"B475+1","v":3},{"$f":"C475+1","v":4},5,{"$f":"E475+1","v":6},{"$f":"F475+1","v":7},{"$f":"G475+1","v":8},{"$f":"H475+1","v":9},10,11,{"$f":"K475+1","v":12}]

{"sheet":"Data (11)","index":13,"n_rows":308,"n_cols":12,"rows_kept":308,"cut":false,"hidden":true,"merged":[]}
["AMP_ID","MANAGEMENT FEE ITEM_91300","OTHER ITEM_91900","ADMIN.ITEM_91000","ASSET MANAGEMENT FEE ITEM_92000","TENANT SERVICES ITEM_92500","TOTAL Utility ITEM_93000","TOTAL MAINT. ITEM_94000","TOTAL PROTECTIVE ITEM_95000","PROPERTY INSURANCE ITEM_96110","LIABILITY INSURANCE ITEM_96120","FYE_DT (copy for lookups)"]
[]
["MI001000001",127617,3459,313218,30000,14849,304666,418468,41134,28330,0,40724]
["MI001000003",106255,2809,288310,24120,6670,363837,734675,0,27468,0,40724]
["MI001000004",0,0,3111,0,0,795,0,0,3690,0,40724]
["MI001000006",0,0,3333,0,0,2773,12312,0,3689,0,40724]
["MI001000007",109413,8666,359580,24000,39514,330374,328870,90891,6082,0,40724]
["MI001000008",0,0,0,0,0,0,0,0,0,0,40724]
["MI001000011",50527,1639,209305,11400,3203,167054,180267,115708,9974,0,40724]
["MI001000012",55171,1759,209246,16200,461,168110,132718,0,80986,0,40724]
["MI001000014",27307,757,73547,15960,302,130542,109026,0,30742,0,40724]
["MI001000015",210095,18688,490117,49080,2068,487457,903284,0,12360,0,40724]
["MI001000018",74627,3680,233843,17160,1172,240010,476269,0,5631,0,40724]
["MI001000020",8916,0,10680,1920,0,0,0,0,0,0,40724]
["MI001000021",0,0,0,0,0,505,0,0,8124,0,40724]
["MI001000071",11749,0,13953,2640,0,0,0,0,0,0,40724]
["MI001000072",27446,0,32573,0,306,0,0,0,0,0,40724]
["MI001000073",7105,0,8434,1560,0,0,0,0,0,0,40724]
["MI001000075",11099,0,13170,2400,0,0,0,0,0,0,40724]
["MI001000005",0,0,2755,0,0,0,0,0,3690,0,40724]
["MI001000013",64923,555,179609,17640,0,202383,114212,0,67234,0,40724]
["MI001000019",158453,3073,553615,0,13337,467273,606969,108610,22212,0,40724]
["MI001000002",123855,1720,399397,0,3245,317883,382744,50481,29197,0,40724]
["MI001000009",71750,0,85269,16680,476,0,0,0,0,0,40724]
["MI001000016",82292,2009,248006,18720,1292,169258,665263,0,37167,0,40724]
["MI001000065",72586,0,86212,16440,0,0,0,0,0,0,40724]
["MI001000074",8220,0,9756,1800,0,0,0,0,0,0,40724]
["MI001009999",0,0,0,0,0,0,0,0,0,0,40724]
["MI001000017",109552,7116,381376,24000,7807,329141,381990,93989,6048,0,40724]
["MI001000076",2879,0,3344,0,0,0,0,0,0,0,40724]
["MI001000077",13235,0,15801,0,0,0,0,0,0,0,40724]
["MI001000081",0,0,0,0,0,0,0,0,0,0,40724]
["MI001000083",0,0,0,0,0,0,0,0,0,0,40724]
["MI001000080",0,0,0,0,0,0,0,0,0,0,40724]
["MI001000084",0,0,0,0,0,0,0,0,0,0,40724]
["MI001000078",0,0,0,0,0,0,0,0,0,0,40724]
["MI001000079",0,0,0,0,0,0,0,0,0,0,40724]
["MI001000086",0,0,0,0,0,0,0,0,0,0,40724]
["MI001000087",0,0,0,0,0,0,0,0,0,0,40724]
[null,0,0,1000000,0,0,0,3248,0,0,0,40724]
["MI003000001",0,28791,381916,0,47481,406958,724792,0,53941,0,40816]
["MI003000001",0,28791,381916,0,47481,406958,724792,0,53941,0,40816]
["MI005000001",0,0,0,0,0,0,0,0,0,0,40633]
["MI005000002",117026,5747,378016,28080,1749,311052,199101,64168,50949,0,40633]
["MI005000003",114869,965,349138,24960,1919,305328,137944,11332,61013,0,40633]
["MI005000001",0,0,0,0,0,0,0,0,0,0,40633]
["MI005000002",102075,18219,287287,25740,1749,311052,332218,64168,42840,8109,40633]
["MI005000003",100961,54220,308986,22880,1919,305328,222111,30817,46272,34668,40633]
["MI006000005",0,18222,230826,0,39955,192890,106966,0,0,0,40724]
["MI006000007",0,13629,199454,0,36274,119645,74007,0,0,0,40724]
["MI006000011",0,15634,197417,0,980,79257,74962,0,0,0,40724]
["MI006000013",0,12461,173801,0,675,13888,66852,0,0,0,40724]
["MI006009999",0,0,0,0,0,0,0,0,0,0,40724]
["MI006000004",0,18278,228193,0,34759,131313,96279,0,0,0,40724]
["MI006000003",0,20047,275200,0,33570,210311,123513,0,0,0,40724]
["MI006000014",0,0,0,0,0,0,0,0,0,0,40724]
["MI007000001",135541,131995,477412,0,3993,102753,515578,3356,40013,19444,40724]
["MI007000001",85043,72831,360450,0,3993,102753,395516,3356,40013,19444,40724]
["MI008000001",0,36752,372280,0,0,230704,1210532,0,73252,79646,40724]
["MI008000001",0,36752,372280,0,0,230704,1210532,0,73252,79646,40724]
["MI009000001",103515,33919,288411,0,3132,315200,257613,0,28147,8251,40724]
["MI009000003",64041,22479,191842,0,1153,195120,360568,0,36200,9931,40724]
["MI009000011",56564,19430,152925,0,4150,171837,167403,0,5053,4658,40724]
["MI009000014",49133,15752,127766,0,3600,118029,145885,0,18554,4815,40724]
["MI009000005",85914,30059,259430,0,213,180815,401494,0,42394,9310,40724]
["MI009000015",78066,23073,195892,0,3843,113953,271576,0,6457,6729,40724]
["MI009000002",45093,20414,158539,0,5578,106727,189798,0,19644,4970,40724]
["MI009000006",45233,19330,135018,0,2369,128209,169743,0,3574,3813,40724]
["MI009000010",44443,14195,125003,0,0,118519,125410,0,18620,6882,40724]
["MI010000002",81275,15225,198795,0,0,91401,222308,0,31964,5965,40816]
["MI010000004",0,0,0,0,0,0,0,0,0,0,40816]
["MI010000005",0,0,0,0,0,0,0,0,0,0,40816]
["MI010000001",78106,39117,219448,0,6349,137222,201069,0,24303,5479,40816]
["MI010000006",0,0,0,0,0,0,0,0,0,0,40816]
["MI010000007",0,0,0,0,0,0,0,0,0,0,40816]
[null,0,0,0,0,0,0,0,0,0,0,40816]
["MI010000002",81275,15225,198795,0,0,91401,222308,0,31964,5965,40816]
["MI010000004",0,0,0,0,0,0,0,0,0,0,40816]
["MI010000005",0,0,0,0,0,0,0,0,0,0,40816]
["MI010000001",78106,39117,219448,0,6349,137222,201069,0,24303,5479,40816]
["MI010000006",0,0,0,0,0,0,0,0,0,0,40816]
["MI010000007",0,0,0,0,0,0,0,0,0,0,40816]
[null,0,0,0,0,0,0,0,0,0,0,40816]
["MI011000001",0,0,374563,0,78090,185521,580622,70526,40874,12979,40816]
["MI012000001",0,7988,162715,0,1097,50797,191089,0,15912,0,40724]
["MI012000001",0,7988,162715,0,1097,50797,191089,0,15912,0,40724]
["MI013000001",0,0,165593,0,1656,78721,166651,0,14703,0,40908]
["MI014000001",0,14071,450851,0,16893,154452,442965,8073,33298,34963,40816]
["MI014000001",0,14071,450851,0,16893,154452,442965,8073,33298,34963,40816]
["MI015000001",0,31500,51091,0,10293,26830,37555,0,6853,0,40724]
["MI015000001",0,31500,51091,0,10293,26830,37555,0,6853,0,40724]
["MI016000001",0,0,102406,0,1050,43940,74960,0,9210,0,40724]
["MI016000001",0,0,102406,0,1050,43940,74960,0,9210,0,40724]
["MI018000001",0,4849,353136,0,38,132955,281499,0,21347,0,40724]
["MI018000001",0,4849,353136,0,38,132955,281499,0,21347,0,40724]
["MI019000001",0,0,87953,0,631,62479,104405,0,0,0,40724]
["MI019000001",0,0,87953,0,631,62479,104405,0,0,0,40724]
["MI020000001",0,21933,186248,0,5252,140753,108673,7025,0,0,40724]
["MI020000001",0,21905,186220,0,5252,140753,108673,7025,0,0,40724]
["MI021000001",6300,4188,55090,0,0,13937,31372,0,2025,1090,40724]
["MI021000001",0,17659,51735,0,0,13936,33295,0,2025,1090,40724]
["MI022000001",0,51946,388302,0,6382,150621,437237,0,0,0,40908]
["MI023000001",0,32522,141922,0,982,88440,180660,990,16158,6214,40724]
["MI023000001",0,32522,155778,0,982,88440,180660,990,16158,6214,40724]
["MI024000001",105976,2688,292626,23040,814,5175,612981,0,61215,11453,40816]
["MI024000004",63391,2452,141689,13800,17617,109638,243682,0,4588,5670,40816]
["MI024009999",0,0,0,0,0,0,0,0,0,0,40816]
["MI024000003",62044,1465,151738,13440,20694,89199,299653,0,5248,5571,40816]
["MI024000002",77461,2032,169153,16680,25969,118472,321808,0,6545,6952,40816]
["MI024000001",105976,2688,292626,23040,814,5175,612981,0,61215,11453,40816]
["MI024000004",63391,2452,141689,13800,17617,109638,243682,0,4588,5670,40816]
["MI024009999",0,0,0,0,0,0,0,0,0,0,40816]
["MI024000003",62044,1465,151738,13440,20694,89199,299653,0,5248,5571,40816]
["MI024000002",77461,2032,169153,16680,25969,118472,321808,0,6545,6952,40816]
["MI025000001",0,20916,178782,0,5182,130800,210231,0,20902,8039,40724]
["MI025000001",0,20916,178782,0,5182,130800,210231,0,20902,8039,40724]
["MI026000001",0,22362,415360,0,150,211673,502568,2305,62540,24054,40724]
["MI028000001",0,29398,431687,0,0,326816,664533,0,35974,33285,40724]
["MI028000001",0,29398,431687,0,0,326816,664533,0,35974,33285,40724]
["MI029000001",0,25800,170370,0,0,39087,141983,0,0,0,40908]
["MI030000001",0,10105,87978,0,567,18405,70330,0,0,0,40633]
["MI030000001",0,10105,84870,0,567,18405,70330,0,0,0,40633]
["MI031000001",113118,5784,255430,24000,410,420704,422810,730,42353,1016,40633]
["MI031009999",0,0,0,0,0,0,0,0,0,0,40633]
["MI031000002",81008,6714,164519,17520,243,159464,252590,76803,27393,593,40633]
[null,0,0,0,0,0,0,0,0,0,0,40633]
["MI031000001",113118,5784,255430,24000,410,420704,422810,730,42353,1016,40633]
["MI031009999",0,0,0,0,0,0,0,0,0,0,40633]
["MI031000002",81008,6714,164519,17520,243,159464,252590,76803,27393,593,40633]
[null,0,0,0,0,0,0,0,0,0,0,40633]
["MI032000001",0,44440,525611,0,15715,426398,719063,0,27413,9215,40816]
["MI033000001",50688,13265,248214,0,3860,117533,219849,19104,36110,0,40633]
["MI033000001",50688,13265,248214,0,3860,117533,219849,19104,36110,0,40633]
["MI035000001",53778,0,154762,12000,42031,93801,274603,83647,8064,6290,40816]
["MI035000002",119815,0,268809,26400,6500,252567,322964,11360,14750,11506,40816]
["MI035000003",29304,1977,63069,0,0,8628,11395,0,4042,3154,40816]
["MI036000100",0,0,268012,0,8089,305069,409430,0,0,0,40633]
["MI036000100",0,0,268012,0,8089,305069,409430,0,0,0,40633]
["MI037000001",0,25310,102442,0,5878,126536,200020,0,0,0,40633]
["MI037000001",0,25310,102442,0,5878,126536,200020,0,0,0,40633]
["MI038000003",114300,26191,180572,0,452,56288,281201,3244,5723,4088,40633]
["MI038009999",0,0,0,0,0,0,0,0,0,0,40633]
["MI038000002",265500,48415,373797,0,13696,278819,492312,6407,9811,7008,40633]
["MI038000001",114300,28699,189301,0,18034,183912,286875,3308,5517,3940,40633]
[null,0,0,0,0,0,0,0,0,0,0,40633]
["MI038000003",114300,26191,180572,0,452,56288,281201,3244,5723,4088,40633]
["MI038009999",0,0,0,0,0,0,0,0,0,0,40633]
["MI038000002",265500,48415,373797,0,13696,278819,492312,6407,9811,7008,40633]
["MI038000001",114300,28699,189301,0,18034,183912,286875,3308,5517,3940,40633]
[null,0,0,0,0,0,0,0,0,0,0,40633]
["MI039000003",0,11360,371109,0,3380,121427,351403,0,7964,6525,40724]
["MI039000001",0,16790,359203,0,3676,95834,326393,0,7589,6406,40724]
["MI039009999",0,0,0,0,0,0,0,0,0,0,40724]
["MI039000002",0,19002,558691,0,3009,249972,494888,0,11360,9047,40724]
["MI040000001",9400,21951,133905,0,0,127549,213177,0,15908,13491,40633]
["MI040000001",9400,21951,133905,0,0,127549,213177,0,15908,13491,40633]
["MI041000001",75738,31070,232551,15520,52236,120419,247177,220,16644,0,40633]
["MI041000002",88767,36460,232464,18190,40368,128240,215840,4216,18961,0,40633]
[null,0,0,0,0,0,0,0,0,0,0,40633]
["MI041000001",75738,31070,232551,15520,52236,120419,247177,220,16644,0,40633]
["MI041000002",88767,36460,232464,18190,40368,128240,215840,4216,18961,0,40633]
["MI042000001",0,12640,162793,0,24,111043,92911,0,0,0,40724]
["MI042000001",0,11351,158017,0,24,111043,92911,0,0,0,40724]
["MI044000001",0,14300,202456,0,6215,232484,334768,0,11317,6530,40724]
["MI044000001",0,14300,202456,0,6215,232484,334768,0,11317,6530,40724]
["MI045000001",0,0,87985,0,71392,109232,183347,2115,11075,11078,40816]
["MI046000001",0,5990,145274,0,5000,119204,136532,1239,12369,5585,40633]
["MI046000001",0,5990,145274,0,5000,119204,136532,1239,12369,5585,40633]
["MI047000001",0,22938,107828,0,1278,109078,127792,1920,6753,4824,40633]
["MI047000001",0,30104,106041,0,1278,104335,121900,1920,6753,4824,40633]
["MI049000001",0,0,117219,0,400,56084,114133,0,0,0,40908]
["MI050000001",0,8817,116187,0,452,106648,139195,0,11481,10992,40816]
["MI051000001",47124,43389,198682,0,48769,168108,181537,4253,25994,0,40633]
["MI051000001",47124,43389,198682,0,48769,168108,181537,4253,25994,0,40633]
["MI052000001",0,23432,135589,0,0,67960,172978,0,0,0,40908]
["MI053000001",0,25866,170461,0,1026,55045,65810,0,12761,0,40908]
["MI054000001",0,0,58461,0,2788,35260,43057,0,8773,0,40816]
["MI055000001",0,10501,210198,0,53800,177898,294783,0,15739,6358,40908]
["MI056000001",0,0,162825,0,1133,90413,146428,0,15036,0,40633]
["MI056000001",0,0,162825,0,1133,90413,146428,0,15036,0,40633]
["MI057000001",0,18753,123162,0,3303,117145,197411,65,0,0,40724]
["MI057000001",0,18753,123162,0,3303,117145,197411,65,0,0,40724]
["MI058000103",54428,2479,173447,0,6156,139077,269915,2007,15401,6722,40724]
["MI058000104",40171,0,92977,0,0,29721,138927,0,6401,3280,40724]
["MI058000105",35898,0,88867,0,0,13874,121936,0,26853,5302,40724]
["MI058000111",60883,0,128039,0,60,15657,148004,0,14711,6356,40724]
["MI058009999",0,0,0,0,0,6001,925,0,8243,5562,40724]
["MI058000110",101657,701,231056,0,20778,277994,348467,12178,8561,10352,40724]
["MI058000102",52802,2470,177303,0,11966,210539,327567,1842,20941,8562,40724]
["MI058000107",54010,2355,145243,0,7470,196571,291024,1577,7979,6722,40724]
["MI058000112",50527,617,101880,0,671,80338,111013,0,8421,5991,40724]
[null,0,0,0,0,0,0,0,0,0,0,40724]
["MI059000001",0,22923,333301,0,6834,251941,476805,0,20476,8527,40908]
["MI060000001",0,32524,200218,0,6787,131324,222086,0,0,0,40908]
["MI061000001",0,0,103254,0,0,94996,156177,0,0,0,40724]
["MI061000001",0,0,103254,0,0,94996,156177,0,0,0,40724]
["MI063000001",0,0,166547,0,3658,153258,289764,0,11866,0,40908]
["MI064000100",95480,0,309253,0,23559,219247,389864,0,21631,11316,40724]
["MI064000200",95806,0,289281,0,22938,156154,423350,0,21912,11151,40724]
[null,516,0,1044,0,0,0,424,0,126,0,40724]
["MI064000100",95480,0,309253,0,23559,219247,389864,0,21631,11316,40724]
["MI064000200",95806,0,289281,0,22938,156154,423350,0,21912,11151,40724]
[null,516,0,1044,0,0,0,424,0,126,0,40724]
["MI066000001",0,15328,281808,0,187,242373,167137,80445,26645,10248,40816]
["MI068000001",0,23459,109386,0,1933,71470,120083,0,0,0,40908]
["MI069000128",0,11710,117556,0,1592,101965,104626,0,5138,2854,40816]
["MI070000001",82497,17352,188404,16800,584,110069,203379,0,21726,0,40816]
["MI070000002",65280,5623,176464,13560,288,217383,196917,0,17072,0,40816]
["MI072000001",0,21660,177411,0,40765,62149,181603,0,14680,4151,40908]
["MI073000001",105506,18986,288101,22560,81861,225596,228361,7387,22945,17203,40724]
["MI073000002",46604,13809,142968,12000,0,148998,198623,0,14864,11144,40724]
["MI073000004",25034,7788,90759,5040,1685,35651,93446,0,10749,8059,40724]
["MI073000005",52718,17898,157501,0,0,66110,136258,0,9458,7091,40724]
["MI073009999",0,0,0,0,0,0,0,0,0,0,40724]
["MI073000003",0,0,0,0,0,0,0,0,0,0,40724]
["MI074000001",0,20192,184634,0,12796,118350,259424,0,10579,6261,40633]
["MI074000001",0,20192,184634,0,12796,118350,259424,0,10579,6261,40633]
["MI076000001",0,77660,263880,0,9347,116281,354162,2185,0,0,40908]
["MI077000001",0,0,118562,0,2253,92223,206938,0,11291,0,40633]
["MI077000001",0,0,118562,0,2253,92223,206938,0,11291,0,40633]
["MI078000001",0,55135,250904,0,51011,172784,257755,3043,0,0,40908]
["MI079000001",0,2745,70608,0,2477,42908,41932,1861,4898,0,40724]
["MI079000001",0,2745,70608,0,2477,42908,41932,1861,4898,0,40724]
["MI080000001",0,0,103069,0,3650,165516,250641,0,29481,0,40724]
["MI080000001",0,0,102685,0,3650,165516,250641,0,29481,0,40724]
["MI081000001",0,0,84338,0,1559,46867,94503,0,11804,0,40633]
["MI081000001",0,0,84338,0,1559,46867,94503,0,11804,0,40633]
["MI082000001",0,11740,182608,0,3478,71307,228023,0,8231,7978,40724]
["MI082000001",0,11740,182608,0,3478,71307,228023,0,8231,7978,40724]
["MI083000001",0,0,224081,0,3303,172610,417627,0,49458,0,40816]
["MI084000001",0,4303,158859,0,2863,47483,224914,0,6850,11082,40816]
["MI087000001",0,0,164320,0,10579,76313,247094,0,0,0,40633]
["MI087000001",0,0,164320,0,10579,76313,247094,0,0,0,40633]
["MI088000001",0,23110,129433,0,2663,70737,139570,0,0,0,40908]
["MI089000001",18000,10630,150449,0,1666,150249,207441,0,19284,14571,40633]
["MI089000001",18000,10630,150449,0,1666,150249,207441,0,25168,17977,40633]
["MI090000001",0,0,34812,0,854,27008,42516,0,4863,0,40724]
["MI090000002",0,0,35541,0,1499,46772,45440,0,4863,0,40724]
["MI090000001",0,0,32962,0,854,27008,42516,0,4863,0,40724]
["MI090000002",0,0,33691,0,1499,46772,45440,0,4863,0,40724]
["MI091000001",0,14029,121373,0,1349,49451,153507,0,0,0,40633]
["MI091000001",0,14029,121373,0,1349,49451,153507,0,0,0,40633]
["MI093000001",0,14768,87849,0,2707,77615,83546,0,0,0,40633]
["MI093000001",0,14768,87849,0,2707,77615,89039,0,0,0,40633]
["MI094000001",0,14284,128902,0,13466,125359,130974,0,0,0,40908]
["MI095000001",0,0,89984,0,19741,73507,138389,0,26067,0,40724]
["MI096000001",0,0,214251,0,1300,206997,343876,600,16180,16204,40908]
["MI098000001",0,21394,134084,0,10836,138255,164037,0,0,0,40724]
["MI098000001",0,21394,134084,0,10836,138255,164037,0,0,0,40724]
["MI100000001",0,12062,43413,0,1208,86581,158101,0,6997,4025,40724]
["MI100000001",0,12062,43413,0,1208,86581,158101,0,6997,4025,40724]
["MI101000001",0,0,186028,0,1585,150347,181961,0,18948,0,40908]
["MI102000001",0,16127,58278,0,0,51140,62138,0,0,0,40908]
["MI103000001",0,0,86362,0,2870,80969,70308,2454,10275,0,40724]
["MI103000001",0,0,86362,0,2870,80969,70308,2454,10275,0,40724]
["MI104000001",0,0,93827,0,3686,80090,112765,0,12791,4000,40908]
["MI105000001",0,9260,297065,0,42434,257307,325537,46512,9876,61712,40816]
["MI107000001",0,20502,111833,0,2079,100149,128843,0,0,0,40908]
["MI108000001",0,0,63952,0,1706,31738,56886,0,7703,0,40633]
["MI108000001",0,0,63952,0,1706,31738,56886,0,7703,0,40633]
["MI112000001",0,6508,171430,0,1534,60849,155442,491,0,0,40908]
["MI114000001",0,0,143144,0,592,71075,101772,0,16509,0,40633]
["MI114000001",0,0,143144,0,592,71075,101772,0,16509,0,40633]
["MI115000001",0,24524,223150,0,408,165473,474487,0,15770,6730,40633]
["MI115000001",0,24105,223150,0,408,165473,474487,0,15770,6730,40633]
["MI116101010",0,1854,40057,0,795,27918,46826,0,3453,0,40816]
["MI116101010",0,1854,40057,0,795,27918,46826,0,3453,0,40816]
["MI117000001",0,0,144338,0,26548,101025,216816,0,0,0,40816]
[null,0,0,0,0,0,0,0,0,0,0,40816]
["MI117000001",0,0,144338,0,26548,101025,216816,0,0,0,40816]
[null,0,0,0,0,0,0,0,0,0,0,40816]
["MI118000001",0,10144,83773,0,530,27531,35491,0,0,0,40908]
["MI119000001",0,0,181282,0,2046,130990,269196,0,0,0,40816]
["MI120000001",0,4891,145026,0,1121,142271,138908,0,0,0,40816]
["MI121000001",0,0,160943,0,1382,69054,199985,0,14830,5030,40908]
["MI124000001",0,14719,182636,0,1012,105699,187550,0,0,0,40633]
["MI124000001",0,14719,182636,0,1012,105699,187550,0,0,0,40633]
["MI142000001",0,0,117796,0,2255,82473,127273,1936,10971,0,40816]
["MI156000001",0,7951,171661,0,37782,44111,132320,2680,17806,0,40816]
["MI158000001",1757,0,66904,0,0,30751,60398,0,6806,0,40724]
["MI158000001",1757,0,66904,0,0,30751,60398,0,6806,0,40724]
["MI161000001",0,11989,175994,0,5549,143607,221600,0,10106,7880,40633]
["MI161000001",0,11989,175994,0,5549,143607,221600,0,10106,7880,40633]
["MI166000001",0,58780,190293,0,7104,86777,222192,0,0,0,40908]
["MI167000001",11854,0,54010,0,0,19568,50379,0,4802,0,40816]
["MI168000001",0,0,354881,0,0,89927,154498,0,17932,0,40816]
["MI178000001",0,19074,93768,0,1054,77077,136325,0,0,0,40633]
["MI178000001",0,19074,93768,0,1054,77077,136325,0,0,0,40633]
["MI180000001",31680,9820,154041,0,4805,71740,170931,0,17967,0,40633]
["MI180000001",31680,9820,154041,0,4805,71740,170931,0,17967,0,40633]
["MI181000001",0,0,74713,0,3301,35786,96234,0,11768,0,40816]
["MI182000001",0,0,116104,0,9840,50270,81025,0,12334,0,40633]
["MI182000001",0,0,116104,0,9840,50270,81025,0,12334,0,40633]
["MI183000001",0,3283,59764,0,2754,36787,97371,933,9907,0,40724]
["MI183000001",0,3283,59764,0,2754,36787,97372,933,9907,0,40724]
["MI186000001",0,3440,83370,0,2531,16097,73924,0,0,0,40908]
["MI187000001",0,5973,39661,0,200,37922,38570,0,0,0,40724]
["MI189000001",0,8258,57612,0,423,37545,49135,0,0,0,40724]
["MI191000001",0,14276,74631,0,2548,32666,64696,0,0,0,40633]
["MI191000001",0,14276,74631,0,2548,32666,64696,0,0,0,40633]
["MI192000001",0,2501,48539,0,185,20443,14887,0,5329,0,40633]
["MI192000001",0,2501,48539,0,185,20443,14887,0,5329,0,40633]
["MI194000001",0,15422,59004,0,3937,21558,49297,7363,1551,1503,40908]
[]
[]
[]
[]
[1,{"$f":"A308+1","v":2},{"$f":"B308+1","v":3},{"$f":"C308+1","v":4},5,{"$f":"E308+1","v":6},{"$f":"F308+1","v":7},{"$f":"G308+1","v":8},{"$f":"H308+1","v":9},10,11,{"$f":"K308+1","v":12}]

{"sheet":"2009 VBD","index":14,"n_rows":395,"n_cols":4,"rows_kept":395,"cut":false,"hidden":true,"merged":[]}
["AMP_ID","ITEM_96900","ITEM_96400","Lease Up Rate"]
[]
["MI001002   ",0,0,0]
["MI001007   ",0,0,0]
["MI001011   ",0,0,0]
["MI001014   ",0,0,0]
["MI001019   ",0,0,0]
["MI001020   ",0,0,0]
["MI001021   ",0,0,0]
["MI001037   ",0,0,0]
["MI001038   ",0,0,0]
["MI001061   ",0,0,0]
["MI001067   ",0,0,0]
["MI001068   ",0,0,0]
["MI001006   ",0,0,0]
["MI001004   ",0,0,0]
["MI001058M  ",0,0,0]
["MI001066   ",0,0,0]
["MI001069   ",0,0,0]
["MI001005   ",0,0,0]
["MI001000001",1705057,62210,0.96499999999999997]
["MI001000003",1891780,53998,0.79767827529021562]
["MI001000004",101273,1756,0]
["MI001000006",386581,512,0]
["MI001000007",1367936,20178,0.71750000000000003]
["MI001000008",126690,0,0]
["MI001000011",605413,2240,0.93947368421052635]
["MI001000012",859795,103446,0.72160493827160499]
["MI001000014",319724,0,3.8847117794486213E-2]
["MI001000015",2305424,52238,0.77241238793806033]
["MI001000018",1092715,31590,0.85547785547785549]
["MI001000020",56248,0,0.953125]
["MI001000021",62452,0,0]
["MI001000071",63910,0,0.95833333333333337]
["MI001000072",162004,0,0.95333333333333337]
["MI001000073",43467,0,0.98076923076923073]
["MI001000075",73339,0,0.97083333333333333]
["MI001000005",435055,0,0]
["MI001000013",917692,126545,0.76643990929705219]
["MI001000019",1948567,8728,0.87640765765765771]
["MI114000001",null,0,0]
["MI001000002",1547839,0,0.95405982905982911]
["MI001000009",542118,0,0.96282973621103118]
["MI001000016",1167597,26002,0.9358974358974359]
["MI001000065",536960,0,0.97627737226277367]
["MI001000074",47410,0,0.97222222222222221]
["MI001009999",0,0,0]
["MI001000017",1120460,0,0.76666666666666672]
["MI001000076",0,0,0]
["MI001000077",0,0,0]
[null,1200867,0,0]
["MI001007   ",null,0,0]
["MI001058M  ",null,0,0]
["MI001066   ",null,0,0]
["MI001000004",null,0,0]
["MI001000076",null,0,0]
["MI003000001",1546260,374,0.98623623623623624]
["MI003000001",1546260,374,0.98623623623623624]
["MI004000002",834346,1143,0.97777777777777775]
["MI004000001",1858568,0,0.99361111111111111]
["MI004000002",754931,0,0.97777777777777775]
["MI004000001",1585259,0,0.99361111111111111]
["MI005000001",0,0,0]
["MI005000002",900471,17771,0.84650997150997154]
["MI005000003",977139,28426,0.89182692307692313]
[null,null,0,0]
["MI005000001",0,0,0]
["MI005000002",951437,54844,0.84650997150997154]
["MI005000003",1002060,31513,0.89182692307692313]
[null,null,0,0]
["MI006002   ",0,0,0]
["MI006000005",597307,3701,0.91256830601092898]
["MI006000007",440667,5457,0.82958801498127344]
["MI006000011",400607,5590,0.92300724637681164]
["MI006000013",333176,1940,1]
["MI006009999",0,0,0]
["MI006000004",515858,1465,0.93333333333333335]
["MI006000003",690051,493,0.96958637469586373]
["MI006000014",0,0,0]
[null,null,0,0]
["MI006002   ",0,0,0]
["MI006000005",597307,3701,0.91256830601092898]
["MI006000007",440667,5457,0.82958801498127344]
["MI006000011",400607,5590,0.92300724637681164]
["MI006000013",333176,1940,1]
["MI006009999",0,0,0]
["MI006000004",515858,1465,0.93333333333333335]
["MI006000003",690051,493,0.96958637469586373]
[null,null,0,0]
["MI007000001",1049933,35093,0.94011725293132331]
["MI007000001",null,0,0]
["MI008009999",1596693,4457,0.98472222222222228]
["MI008000001",null,0,0]
["MI009000001",998939,18972,0.94529914529914527]
["MI009000003",738433,4781,0.68142361111111116]
["MI009000011",494241,4551,0.95303030303030301]
["MI009000014",454349,4797,0.96684587813620071]
["MI009000005",863788,6977,0.90601851851851856]
["MI009000015",603445,6488,0.95492662473794554]
["MI009000002",481283,5671,0.93142361111111116]
["MI009000006",442150,7338,0.96296296296296291]
["MI009000010",685382,5701,0.56328320802005016]
["MI010000002",579285,0,0.90864197530864199]
["MI010000004",7431,0,0]
["MI010000005",282873,0,1]
["MI010000001",587459,0,0.8664302600472813]
["MI010000006",0,0,0]
["MI010000007",null,0,0]
[null,0,0,0]
["MI010000002",579285,0,0.90864197530864199]
["MI010000004",7431,0,0]
["MI010000005",282873,0,1]
["MI010000001",587459,0,0.8664302600472813]
["MI010000006",0,0,0]
[null,0,0,0]
["MI011000002",1233982,7587,0.99146757679180886]
["MI011000002",1233982,7587,0.99146757679180886]
["MI012000001",381846,0,0.9971910112359551]
["MI013000001",413069,3618,0.96204620462046209]
["MI013000001",413069,3618,0.96204620462046209]
["MI014000001",1059444,-300,0.87045454545454548]
["MI014000001",1039426,-300,0.87045454545454548]
["MI015000001",128823,389,0.84444444444444444]
["MI016000001",225918,2654,0.91]
["MI018000001",732635,4300,0.97335600907029474]
["MI019000001",257508,2853,0.95333333333333337]
["MI019000001",null,0,0]
["MI020000001",474714,1166,0.96452145214521456]
[null,null,0,0]
["MI020000001",null,0,0]
["MI021000001",71703,0,0.96666666666666667]
["MI021000002",0,0,0]
["MI022000001",827458,4184,0.99871794871794872]
["MI022000001",827458,4184,0.99871794871794872]
["MI023000001",488481,1989,0.94194756554307113]
["MI023000001",null,0,0]
["MI024004   ",0,0,0]
["MI024000001",851633,0,0.99650959860383947]
["MI024000004",481108,0,0.99492753623188401]
["MI024009999",0,0,0]
["MI024000003",509066,0,0.99262536873156337]
["MI024000002",547927,0,0.99583333333333335]
[null,null,0,0]
["MI024004   ",0,0,0]
["MI024000001",851634,0,0.99650959860383947]
["MI024000004",481108,0,0.99492753623188401]
["MI024009999",0,0,0]
["MI024000003",509066,0,0.99262536873156337]
["MI024000002",547927,0,0.99583333333333335]
[null,null,0,0]
["MI025000001",693100,2590,0.98571428571428577]
["MI026001   ",1212723,27284,0.9106217616580311]
["MI026000001",null,0,0]
["MI026001   ",1263328,27284,0.93983957219251335]
["MI027000001",894422,3050,0.97101449275362317]
["MI027000004",753484,66,0.9604166666666667]
["MI027000006",832959,8034,0.99067164179104472]
["MI027000002",743958,8702,0.99290780141843971]
["MI027000003",1193186,16795,0.99399999999999999]
[null,null,0,0]
["MI027000001",881941,3050,0.95360824742268047]
["MI027000004",735766,66,1]
["MI027000006",809220,8034,1]
["MI027000002",723791,8702,0.97179788484136309]
["MI027000003",1163874,16795,0.99399999999999999]
[null,null,0,0]
["MI028000001",1414745,11267,0.95367132867132864]
["MI029001   ",336578,0,0.97916666666666663]
["MI029000001",336578,0,0.97916666666666663]
["MI029001   ",336578,0,0.97916666666666663]
["MI029000001",null,0,0]
["MI030000001",170792,769,0.97587719298245612]
["MI030000001",null,0,0]
["MI031003   ",1990845,23891,0.96531791907514453]
["MI031000001",null,0,0]
["MI032009999",1511284,10753,0.97777777777777775]
["MI032009999",1511284,10753,0.97777777777777775]
["MI033001   ",766560,30972,0.94010416666666663]
["MI033000001",null,0,0]
["MI035000001",507549,23952,0.92]
["MI035000002",974193,13742,0.98863636363636365]
["MI035000003",145548,28021,0.92975734355044704]
[null,null,0,0]
["MI035000001",507549,23952,0.92]
["MI035000002",974193,13742,0.98863636363636365]
["MI035000003",145548,28021,0.92975734355044704]
[null,null,0,0]
["MI036000100",1049191,17825,0.99519230769230771]
["MI037000001",400327,0,0.88834951456310685]
["MI038000003",630376,1821,0.96092796092796096]
["MI038009999",0,0,0]
["MI038000002",1462149,1819,0.96092796092796096]
["MI038000001",773843,936,0.96092796092796096]
[null,0,0,0]
["MI038000003",null,0,0]
["MI039000003",647101,25865,0.87217514124293782]
["MI039000001",658606,13601,0.90536723163841804]
["MI039009999",0,0,0]
["MI039000002",1046055,1704,0.95975609756097557]
[null,null,0,0]
["MI039000001",null,0,0]
["MI039009999",null,0,0]
[null,null,0,0]
["MI040000001",490421,15454,0.97416666666666663]
["MI041000001",665463,3868,0.96819338422391854]
["MI041000002",745275,0,0.97275641025641024]
["MI042000001",362817,228,0.97499999999999998]
["MI044000001",726059,-1321,0.99085365853658536]
["MI045000001",567230,0,0.99038461538461542]
["MI045000001",567230,0,0.99038461538461542]
["MI046000001",472799,1196,0.97274143302180682]
["MI046000001",null,0,0]
["MI047000001",466601,0,0.98958333333333337]
["MI048000001",799152,0,0.9489112227805695]
["MI048000001",799151,0,0.9489112227805695]
["MI049003   ",0,0,0]
["MI049000001",314458,5082,0.97499999999999998]
["MI049003   ",0,0,0]
["MI049000001",308497,5082,0.97499999999999998]
["MI050000001",387373,0,0.98643410852713176]
["MI050000001",386421,-952,0.98643410852713176]
["MI051000001",625904,2620,0.99097222222222225]
["MI051000001",null,0,0]
["MI052000001",302402,0,0.9838709677419355]
["MI052000001",302402,0,0.9838709677419355]
["MI053000001",312105,0,0.9838709677419355]
["MI053000001",312105,0,0.9838709677419355]
["MI054000001",161553,0,0.9885057471264368]
["MI054000001",161552,0,0.9885057471264368]
["MI055000001",762411,-675,0.86880630630630629]
["MI055000001",762411,-675,0.86880630630630629]
["MI056000001",439574,2332,0.9291666666666667]
["MI057000001",461045,0,0.96173469387755106]
["MI057000001",null,0,0]
["MI058009   ",0,0,0]
["MI058000103",614346,9673,0.89833333333333332]
["MI058000104",277824,3896,0.95776255707762559]
["MI058000105",282597,2158,0.97058823529411764]
["MI058000111",386804,5707,0.91592920353982299]
["MI058009999",170816,0,0]
["MI058000110",856914,8917,0.91090425531914898]
["MI058000102",723072,8116,0.96250000000000002]
["MI058000107",672813,5662,0.93916666666666671]
["MI058000112",367043,4663,0.94202898550724634]
[null,0,0,0]
["MI058009   ",0,0,0]
["MI058000103",581043,9674,0.89833333333333332]
["MI058000104",258586,3896,0.95776255707762559]
["MI058000105",276081,2158,0.97058823529411764]
["MI058000111",362709,5707,0.91592920353982299]
["MI058009999",170815,0,0]
["MI058000110",828829,8917,0.91090425531914898]
["MI058000102",691334,8116,0.96250000000000002]
["MI058000107",655557,5662,0.93916666666666671]
["MI058000112",351455,4663,0.94202898550724634]
[null,0,0,0]
["MI059000001",1293453,11280,0.99733333333333329]
["MI059000001",1205602,11280,0.99733333333333329]
["MI060000001",623694,536,0.99733333333333329]
["MI060000001",623694,536,0.99733333333333329]
["MI061000001",356299,542,0.96666666666666667]
["MI061000001",null,0,0]
["MI063000001",583750,1472,0.9755671902268761]
["MI063000001",583750,1472,0.9755671902268761]
["MI064004   ",1741,0,1]
["MI064000100",936912,267,0.95715630885122416]
["MI064000200",844490,987,0.94981060606060608]
[null,null,0,0]
["MI064004   ",1741,0,1]
["MI064000100",936912,267,0.95715630885122416]
["MI064000200",844490,987,0.94981060606060608]
[null,null,0,0]
["MI066006   ",799545,3488,0.9800895968143355]
["MI066000001",null,0,0]
["MI066006   ",799545,3488,0.9800895968143355]
["MI068000001",302562,0,0.91979166666666667]
["MI068000001",302562,0,0.91979166666666667]
["MI069000128",353859,140,0.892018779342723]
["MI069000128",353859,140,0.892018779342723]
["MI070000001",579326,3668,0.97916666666666663]
["MI070000002",619345,10442,0.98525073746312686]
[null,null,0,0]
["MI070000001",566065,3668,0.97916666666666663]
["MI070000002",604481,10442,0.98525073746312686]
[null,null,0,0]
["MI071007777",138171,0,0.96491228070175439]
["MI071007777",null,0,0]
["MI072000001",466530,5464,0.90666666666666662]
["MI072000001",466530,5464,0.90666666666666662]
["MI073000001",792467,1738,0.918010752688172]
["MI073000002",593335,4332,0.81734006734006737]
["MI073000004",189749,259,0.97962962962962963]
["MI073000005",84320,0,0.98641304347826086]
["MI073009999",0,0,0]
["MI073000003",0,0,0]
["MI074000001",622585,0,0.98509485094850946]
["MI076000001",785526,5687,0.87592592592592589]
["MI076000001",775615,5687,0.87592592592592589]
["MI077000001",441560,769,0.99416666666666664]
["MI078000001",1072977,10334,0.83599695585996958]
["MI078000002",1058153,10334,0.83023255813953489]
["MI078000001",null,0,0]
["MI079000001",160986,0,0.95833333333333337]
["MI079000001",null,0,0]
["MI080000001",546240,3244,0.96358024691358024]
["MI081000001",229107,0,0.97222222222222221]
["MI082000001",592829,-399,0.99655647382920109]
["MI082000001",null,0,0]
["MI083000001",760854,1905,0.8828571428571429]
["MI083000001",760854,1905,0.8828571428571429]
["MI084000001",410262,18,0.96097046413502107]
["MI084000001",410262,18,0.96097046413502107]
["MI087000001",571144,4650,0.98622047244094491]
["MI088000001",350616,0,0.98868312757201648]
["MI088000001",350616,0,0.98868312757201648]
["MI089000001",619071,1,0.99924924924924929]
["MI090000001",53873,0,1]
["MI090000001",53873,0,1]
["MI091000001",292108,497,0.9842995169082126]
["MI093000001",null,0,0]
["MI093000001",null,0,0]
["MI094000001",499030,0,0.99887387387387383]
["MI094000001",499030,0,0.99887387387387383]
["MI095000001",345226,0,1]
["MI095000001",345226,0,1]
["MI096000001",865626,18635,0.98181818181818181]
["MI096000001",865626,18635,0.98181818181818181]
["MI098000001",637697,0,0.9496699669966997]
["MI098000001",637699,0,0.9496699669966997]
["MI100000001",311906,0,0.96250000000000002]
["MI101000001",562214,806,0.98687664041994749]
["MI101000001",562214,806,0.98687664041994749]
["MI102000001",184486,55,0.99796747967479671]
["MI102000001",184486,55,0.99796747967479671]
["MI103000001",346577,261,0.95]
["MI103000001",null,0,0]
["MI104000001",317542,0,0.93076923076923079]
["MI104000001",315042,0,0.93076923076923079]
["MI105001   ",1030952,5523,0.83838383838383834]
["MI105000001",null,0,0]
["MI105001   ",1001258,25523,0.83838383838383834]
["MI105000001",null,0,0]
["MI107000001",355132,0,0.99404761904761907]
["MI107000001",355132,0,0.99404761904761907]
["MI108000001",182327,0,0.98284313725490191]
["MI108000001",null,0,0]
["MI112000001",433158,0,0.91590214067278286]
["MI112000001",433158,0,0.91590214067278286]
["MI114000001",null,0,0]
["MI115000001",923935,7779,0.98076923076923073]
["MI115000001",null,0,0]
["MI116101010",108138,0,1]
["MI116101010",108138,0,1]
["MI117000001",497417,10189,0.99696969696969695]
[null,null,0,0]
["MI117000001",497417,10189,0.99696969696969695]
["MI118000001",158042,0,1]
["MI118000001",158042,0,1]
["MI119000001",574970,7952,0.99657768651608492]
["MI119000001",581912,7952,0.99657768651608492]
["MI120000001",439591,1331,0.9147286821705426]
["MI120000001",439591,1331,0.9147286821705426]
["MI121000001",495449,147,0.98581560283687941]
["MI121000001",495449,147,0.98581560283687941]
["MI124000001",519614,0,0.99250936329588013]
["MI142000001",328793,0,0.98444444444444446]
["MI142000001",328793,0,0.98444444444444446]
["MI156000001",399071,1985,0.99828178694158076]
["MI156000001",399071,1985,0.99828178694158076]
["MI157000001",757694,0,0.98026315789473684]
["MI157000001",741285,0,0.98026315789473684]
["MI158000001",180122,8692,0.81597222222222221]
["MI161000001",568137,0,0.98295454545454541]
["MI166000001",423112,365,0.98583333333333334]
["MI166000001",423112,365,0.98583333333333334]
["MI167000001",110027,0,0.99652777777777779]
["MI167000001",111516,0,0.99652777777777779]
["MI168000001",434620,478,0.99531835205992514]
["MI168000001",434620,478,0.99531835205992514]
["MI178000001",328782,553,0.96354166666666663]
["MI180000001",423131,8428,0.98579545454545459]
["MI181000001",210727,910,0.97674418604651159]
["MI181000001",210727,910,0.97674418604651159]
["MI182000001",287900,0,0.99863387978142082]
["MI183000001",196792,0,0.84]
["MI183000001",null,0,0]
["MI186000001",218429,6137,0.97291666666666665]
["MI186000001",218429,6137,0.97291666666666665]
["MI187000001",113462,325,0.9375]
["MI187000001",null,0,0]
["MI189000001",161261,2408,0.98750000000000004]
["MI191000001",188834,1320,0.93262411347517726]
["MI192000001",97106,0,0.81597222222222221]
["MI194000001",170335,3972,0.98]
["MI194000001",168130,3972,0.98]

{"sheet":"2010 VBD","index":15,"n_rows":470,"n_cols":4,"rows_kept":470,"cut":false,"hidden":true,"merged":[]}
["AMP_ID","ITEM_96900","ITEM_96400","Lease Up Rate"]
[]
["MI001000001",1566044,28535,0.91033333333333333]
["MI001000003",1412632,56479,0.91791044776119401]
["MI001000004",35652,0,0]
["MI001000006",111067,0,0]
["MI001000007",1212218,28432,0.91916666666666669]
["MI001000008",35109,0,0]
["MI001000011",704966,0,0.96666666666666667]
["MI001000012",517197,62270,0.58950617283950613]
["MI001000014",284784,0,3.8220551378446113E-2]
["MI001000015",1879313,82359,0.88916055419722906]
["MI001000018",989068,58023,0.9184149184149184]
["MI001000020",51099,0,0.97395833333333337]
["MI001000021",51359,0,0]
["MI001000071",72598,0,0.97727272727272729]
["MI001000072",162948,0,0.98333333333333328]
["MI001000073",47279,0,0.98717948717948723]
["MI001000075",73830,0,0.9458333333333333]
["MI001000005",87451,0,0]
["MI001000013",682016,85182,0.61734693877551017]
["MI001000019",2031455,2141,0.9192004504504504]
["MI001000002",1212409,2864,0.97861724875267286]
["MI001000009",563662,0,0.95803357314148685]
["MI001000016",1202029,22398,0.91559829059829057]
["MI001000065",489010,0,0.95985401459854014]
["MI001000074",55574,0,0.99444444444444446]
["MI001009999",0,0,0]
["MI001000017",1136152,11803,0.92541666666666667]
["MI001000076",10474,0,0.91666666666666663]
["MI001000077",0,0,0]
["MI001000081",0,0,0]
["MI001000083",0,0,0]
["MI001000080",0,0,0]
["MI001000084",0,0,0]
["MI001000078",0,0,0]
["MI001000079",0,0,0]
["MI001000086",0,0,0]
["MI001000087",0,0,0]
["MI001000088",0,0,0]
["MI001000053",0,0,0]
[null,226447,0,0]
["MI001002   ",0,0,0]
["MI001007   ",0,0,0]
["MI001011   ",0,0,0]
["MI001014   ",0,0,0]
["MI001019   ",0,0,0]
["MI001020   ",0,0,0]
["MI001021   ",0,0,0]
["MI001037   ",0,0,0]
["MI001038   ",0,0,0]
["MI001061   ",0,0,0]
["MI001067   ",0,0,0]
["MI001068   ",0,0,0]
["MI001006   ",0,0,0]
["MI001004   ",0,0,0]
["MI001058M  ",0,0,0]
["MI001066   ",0,0,0]
["MI001069   ",0,0,0]
["MI001005   ",0,0,0]
["MI001000001",1545848,28535,0.91033333333333333]
["MI001000003",1391525,0,0.91791044776119401]
["MI001000004",35653,0,0]
["MI001000006",111067,0,0]
["MI001000007",1201886,0,0.91916666666666669]
["MI001000008",35109,0,0]
["MI001000011",700865,0,0.96666666666666667]
["MI001000012",636529,62270,0.58950617283950613]
["MI001000014",242007,0,3.8220551378446113E-2]
["MI001000015",1867675,82359,0.88916055419722906]
["MI001000018",983273,58023,0.9184149184149184]
["MI001000020",51099,0,0.97395833333333337]
["MI001000021",51359,0,0]
["MI001000071",72598,0,0.97727272727272729]
["MI001000072",162948,0,0.98333333333333328]
["MI001000073",47279,0,0.98717948717948723]
["MI001000075",73830,0,0.9458333333333333]
["MI001000005",87452,0,0]
["MI001000013",638491,85182,0.61734693877551017]
["MI001000019",2017078,2141,0.9192004504504504]
["MI001000002",1281238,5594,0.97792022792022792]
["MI001000009",465513,0,0.95803357314148685]
["MI001000016",1189967,22398,0.91559829059829057]
["MI001000065",489010,0,0.95985401459854014]
["MI001000074",55574,0,0.99444444444444446]
["MI001009999",0,0,0]
["MI001000017",1126123,11803,0.92541666666666667]
["MI001000076",10474,0,0.91666666666666663]
["MI001000077",0,0,0]
[null,226449,0,0]
["MI003000001",1616672,1157,0.98623623623623624]
["MI003000001",1470329,3855,0.98623623623623624]
["MI004000002",1126085,1052,0.99277777777777776]
["MI004000001",2433717,15391,0.9916666666666667]
["MI004000002",918487,1052,0.99277777777777776]
["MI004000001",2068929,15390,0.9916666666666667]
["MI005000001",0,0,0]
["MI005000002",888676,0,0.84650997150997154]
["MI005000003",873003,0,0.89182692307692313]
[null,null,0,0]
["MI005000001",0,0,0]
["MI005000002",888676,0,0.84650997150997154]
["MI005000003",873003,0,0.89182692307692313]
[null,null,0,0]
["MI006002   ",0,0,0]
["MI006000005",818500,-459,0.97677595628415304]
["MI006000007",613972,1898,0.90730337078651691]
["MI006000011",554278,16167,0.85326086956521741]
["MI006000013",428930,1687,0.90436590436590436]
["MI006009999",0,0,0]
["MI006000004",697729,934,0.95757575757575752]
["MI006000003",1029135,3415,0.93917274939172746]
["MI006000014",0,0,0]
[null,null,0,0]
["MI006002   ",0,0,0]
["MI006000005",818500,-459,0.97677595628415304]
["MI006000007",613972,1898,0.90730337078651691]
["MI006000011",554278,16167,0.85326086956521741]
["MI006000013",428930,1687,0.90436590436590436]
["MI006009999",0,0,0]
["MI006000004",697729,934,0.95757575757575752]
["MI006000003",1029135,3415,0.93917274939172746]
["MI006000014",0,0,0]
[null,null,0,0]
["MI007000001",975396,39592,0.90982776089159068]
["MI007000001",975396,39592,0.90982776089159068]
["MI008000001",2003391,6160,0.98388888888888892]
["MI008000001",2003391,6160,0.90166666666666662]
["MI009000001",1092577,11698,0.93803418803418803]
["MI009000003",902064,11762,0.76912442396313363]
["MI009000011",522971,4090,0.94621212121212117]
["MI009000014",435959,1430,0.97670250896057342]
["MI009000005",981428,4053,0.93036475603979152]
["MI009000015",616067,7311,0.94506075013206547]
["MI009000002",489790,7432,0.87202118270079432]
["MI009000006",442698,5723,0.89074074074074072]
["MI009000010",589017,5308,0.68314899154196485]
[null,null,0,0]
["MI009000001",1092577,11698,0.93803418803418803]
["MI009000003",902064,11762,0.76912442396313363]
["MI009000011",522971,4090,0.94621212121212117]
["MI009000014",435959,1430,0.97670250896057342]
["MI009000005",981428,4053,0.93036475603979152]
["MI009000015",616067,7311,0.94506075013206547]
["MI009000002",489790,7432,0.87202118270079432]
["MI009000006",442698,5723,0.89074074074074072]
["MI009000010",589017,5308,0.68314899154196485]
["MI010000002",607898,40712,0.91604938271604941]
["MI010000004",0,0,0]
["MI010000005",171997,0,0]
["MI010000001",630245,18060,0.86583924349881791]
["MI010000006",31140,0,0]
["MI010000007",null,0,0]
[null,0,0,0]
["MI010000002",607898,40712,0.91604938271604941]
["MI010000004",0,0,0]
["MI010000005",171997,0,0]
["MI010000001",630245,18060,0.86583924349881791]
["MI010000006",31140,0,0]
["MI010000007",null,0,0]
[null,0,0,0]
["MI011000001",1340249,7824,0.98435722411831628]
["MI011000001",1340249,7824,0.98435722411831628]
["MI012000001",389885,0,0.98782771535580527]
[null,null,0,0]
["MI012000001",389885,0,0.98782771535580527]
[null,null,0,0]
["MI013000001",436711,0,0.94852941176470584]
["MI013000001",436711,0,0.94852941176470584]
["MI014000001",1106374,879,0.9435606060606061]
["MI014000001",1106374,879,0.9435606060606061]
["MI015000001",126957,0,0.96666666666666667]
["MI015000001",126957,0,0.96666666666666667]
["MI016000001",248506,612,0.97]
["MI016000001",248506,612,0.97]
["MI018000001",749882,5178,0.97675736961451243]
["MI018000001",749882,5178,0.97675736961451243]
["MI019000001",273594,1003,0.9]
["MI019000001",273594,1003,0.9]
["MI020000001",487041,4857,0.97607260726072609]
[null,null,0,0]
["MI020000001",487041,4857,0.97607260726072609]
["MI021000001",121061,360,0.97222222222222221]
["MI021000001",124078,360,0.97222222222222221]
["MI022000001",846833,2698,0.91495726495726493]
["MI022000001",846833,2698,0.91495726495726493]
["MI023000001",457363,847,0.97940074906367036]
["MI023000001",459487,847,0.97940074906367036]
["MI024000001",980355,0,0.99956369982547988]
["MI024000004",598225,0,0.9956521739130435]
["MI024009999",0,0,0]
["MI024000003",515604,0,0.99188790560471973]
["MI024000002",602996,0,0.99523809523809526]
[null,null,0,0]
["MI024000001",980355,0,0.99956369982547988]
["MI024000004",598225,0,0.9956521739130435]
["MI024009999",0,0,0]
["MI024000003",515604,0,0.99188790560471973]
["MI024000002",602996,0,0.99523809523809526]
[null,null,0,0]
["MI025000001",691335,2982,0.97261904761904761]
["MI025000001",687184,2982,0.97261904761904761]
["MI026000001",1189071,26505,0.93393782383419688]
["MI026001   ",1159557,26505,0.92098445595854928]
["MI026000001",null,0,0]
["MI027000001",1003195,6039,0.85853658536585364]
["MI027000004",801143,-230,0.97499999999999998]
["MI027000006",876358,13349,0.95408895265423244]
["MI027000002",863370,6125,0.86932270916334664]
["MI027000003",1273718,4892,0.91977077363896853]
["MI027000001",1003195,6039,0.85853658536585364]
["MI027000004",801143,-230,0.97499999999999998]
["MI027000006",876358,13349,0.95408895265423244]
["MI027000002",863370,6125,0.86932270916334664]
["MI027000003",1273718,4892,0.91977077363896853]
["MI028000001",1539353,16106,0.93123543123543129]
["MI028000001",1539353,16106,0.93123543123543129]
["MI029000001",373590,0,0.95619658119658124]
["MI029000001",375455,0,0.95619658119658124]
["MI030000001",177175,208,0.98684210526315785]
["MI030000001",177175,208,0.98684210526315785]
["MI031000001",1941565,35265,0.9744701348747592]
["MI031003   ",2056884,71159,0.9744701348747592]
["MI031000001",null,0,0]
["MI032000001",1629142,5858,0.98250000000000004]
["MI032000001",1629142,5858,0.98250000000000004]
["MI033000001",684526,14920,0.951171875]
["MI033001   ",684546,14920,0.951171875]
["MI033000001",null,0,0]
["MI035000001",573865,11398,0.95750000000000002]
["MI035000002",940106,6554,0.98181818181818181]
["MI035000003",124293,23930,0.94489247311827962]
["MI035000001",573865,11398,0.95750000000000002]
["MI035000002",940106,6554,0.98181818181818181]
["MI035000003",124293,23930,0.94489247311827962]
["MI036000100",1073504,7332,0.99230769230769234]
["MI036000100",1088909,7332,0.99230769230769234]
["MI037000001",427550,660,0.91909385113268605]
["MI037000001",417687,660,0.91909385113268605]
["MI038000003",529369,10706,0.98778998778998783]
["MI038009999",0,0,0]
["MI038000002",1185251,32416,0.97008547008547008]
["MI038000001",690385,4878,0.94017094017094016]
[null,null,0,0]
["MI038000003",539394,8843,0.98778998778998783]
["MI038009999",0,0,0]
["MI038000002",1205300,32416,0.97008547008547008]
["MI038000001",700410,6741,0.94017094017094016]
[null,null,0,0]
["MI039000003",752556,5551,0.8594632768361582]
["MI039000001",740068,6496,0.91596045197740117]
["MI039009999",0,0,0]
["MI039000002",1140995,14424,0.97154471544715448]
[null,null,0,0]
["MI039000003",752556,5551,0.8594632768361582]
["MI039000001",740068,6496,0.91596045197740117]
["MI039009999",0,0,0]
["MI039000002",1138025,14424,0.97154471544715448]
["MI040000001",539396,21071,0.95833333333333337]
["MI040000001",539396,21071,0.95833333333333337]
["MI041000001",652611,3548,0.98854961832061072]
["MI041000002",764385,3187,0.97115384615384615]
["MI041000001",652611,3548,0.98854961832061072]
["MI041000002",764385,3187,0.97115384615384615]
["MI042000001",395021,28,0.99027777777777781]
["MI042000001",395021,28,0.99027777777777781]
["MI044000001",760460,1188,0.99542682926829273]
["MI044000001",760460,1188,0.99542682926829273]
["MI045000001",507459,0,0.99038461538461542]
["MI045000001",507459,0,0.99038461538461542]
["MI046000001",437384,0,0.95560747663551404]
["MI046000001",437384,0,0.95560747663551404]
["MI047000001",436509,2301,0.98011363636363635]
["MI047000001",436509,2301,0.98011363636363635]
["MI048000001",801009,0,0.96817420435510892]
["MI048000001",801009,0,0.96817420435510892]
["MI049000001",290811,0,0.98333333333333328]
["MI049000001",290811,0,0.98333333333333328]
["MI050000001",413945,994,0.97868217054263562]
["MI050000001",413945,994,0.97868217054263562]
["MI051000001",645159,1803,0.99019607843137258]
["MI051000001",645159,1803,0.99019607843137258]
["MI052000001",336795,0,0.98252688172043012]
["MI052000001",325623,0,0.98252688172043012]
["MI053000001",364915,0,0.99316939890710387]
["MI053000001",364915,0,0.99316939890710387]
["MI054000001",150878,0,0.95114942528735635]
["MI054000001",150878,0,0.95114942528735635]
["MI055000001",821850,3798,0.83727477477477474]
["MI055000001",821850,3798,0.83727477477477474]
["MI056000001",471318,461,0.93280977312390922]
["MI056000001",470948,461,0.93280977312390922]
["MI057000001",522314,6206,0.9642857142857143]
["MI057000001",522314,6206,0.9642857142857143]
["MI058000103",696857,3120,0.97333333333333338]
["MI058000104",264401,3770,0.93721461187214616]
["MI058000105",271120,6719,0.96078431372549022]
["MI058000111",285383,4287,0.96460176991150437]
["MI058009999",110036,0,0]
["MI058000110",929916,7906,0.93262411347517726]
["MI058000102",805909,15067,0.95833333333333337]
["MI058000107",796511,10703,0.97333333333333338]
["MI058000112",320798,3815,0.97010869565217395]
[null,0,0,0]
["MI058009   ",0,0,0]
["MI058000103",662108,3120,0.93333333333333335]
["MI058000104",311907,3770,0.9178082191780822]
["MI058000105",314350,6719,0.94527363184079605]
["MI058000111",395359,4260,0.94985250737463123]
["MI058009999",0,0,0]
["MI058000110",938225,7906,0.94991134751773054]
["MI058000102",774344,15067,0.97499999999999998]
["MI058000107",743910,10703,0.96250000000000002]
["MI058000112",366894,3815,0.9501811594202898]
["MI059000001",1374850,513,0.997]
["MI059000001",1292806,513,0.997]
["MI060000001",608178,1721,0.99533333333333329]
["MI060000001",607603,1721,0.99533333333333329]
["MI061000001",371831,1822,0.98541666666666672]
["MI061000001",371831,1822,0.98541666666666672]
["MI063000001",619082,-1023,0.97759856630824371]
["MI063000001",619082,-1023,0.97759856630824371]
["MI064000100",937889,4581,0.94166666666666665]
["MI064000200",945495,699,0.95809792843691144]
[null,1200,0,1]
["MI064000100",937889,4581,0.94166666666666665]
["MI064000200",945495,699,0.95809792843691144]
[null,1200,0,1]
["MI066000001",999217,18804,0.98353293413173648]
["MI066000001",999217,18804,0.98353293413173648]
["MI068000001",317435,728,0.95104166666666667]
["MI068000001",320674,728,0.95104166666666667]
["MI069000128",366784,488,0.89084507042253525]
["MI070000001",528902,335,0.99285714285714288]
["MI070000002",669648,10426,0.98893805309734517]
["MI070000001",528902,335,0.99285714285714288]
["MI070000002",669648,10426,0.98893805309734517]
["MI072000001",470819,2478,0.88833333333333331]
["MI072000001",470819,0,0.88833333333333331]
["MI073000001",908742,3410,0.93538324420677366]
["MI073000002",577856,3443,0.81818181818181823]
["MI073000004",205658,1440,0.9907407407407407]
["MI073000005",401768,1127,0.9873188405797102]
["MI073009999",0,0,0]
["MI073000003",0,0,0]
[null,null,0,0]
["MI073000001",907189,3410,0.93538324420677366]
["MI073000002",576978,3443,0.81818181818181823]
["MI073000004",205658,1440,0.9907407407407407]
["MI073000005",410177,1127,0.9873188405797102]
["MI073009999",0,0,0]
["MI073000003",0,0,0]
["MI074000001",612694,549,0.98983739837398377]
["MI074000001",612694,549,0.98983739837398377]
["MI076000001",895263,1308,0.92685185185185182]
["MI076000001",898479,1308,0.92685185185185182]
["MI077000001",452287,0,0.98833333333333329]
["MI077000001",452287,0,0.98833333333333329]
["MI078000001",1059886,11425,0.90658914728682172]
["MI078000001",1059886,11425,0.90658914728682172]
["MI079000001",181832,0,0.96710526315789469]
["MI079000001",181832,0,0.96710526315789469]
["MI080000001",541632,72,0.98333333333333328]
["MI080000001",541632,72,0.98333333333333328]
["MI081000001",242713,250,0.98692810457516345]
["MI081000001",242713,250,0.98692810457516345]
["MI082000001",594292,3102,0.99035812672176304]
["MI082000001",594292,3102,0.99035812672176304]
["MI083000001",872266,2019,0.93857142857142861]
["MI083000001",872266,2019,0.93857142857142861]
["MI084000001",440069,0,0.88396624472573837]
["MI084000001",440069,0,0.88396624472573837]
["MI087000001",529642,643,0.99934383202099741]
["MI087000001",529642,643,0.99934383202099741]
["MI088000001",354791,0,0.99485596707818935]
["MI088000001",354791,0,0.99485596707818935]
["MI089000001",598438,0,1]
["MI089000001",769402,0,1]
["MI090000001",123955,0,0.97043010752688175]
["MI090000002",142486,0,0.99122807017543857]
[null,null,0,0]
["MI090000001",123955,0,0.97043010752688175]
["MI090000002",142486,0,0.99122807017543857]
["MI091000001",323936,788,0.98067632850241548]
["MI091000001",323936,788,0.98067632850241548]
["MI093000001",244669,0,0.98717948717948723]
["MI093000001",244103,0,0.96153846153846156]
["MI094000001",502496,0,0.99887387387387383]
["MI094000001",502496,0,0.99887387387387383]
["MI095000001",369038,3073,1]
["MI095000001",368989,3073,1]
["MI096000001",860108,2466,0.97005988023952094]
["MI096000001",871625,2466,0.97005988023952094]
["MI098000001",644126,0,0.95957095709570961]
["MI098000001",608801,0,0.95957095709570961]
["MI100000001",332464,27,0.97499999999999998]
["MI100000001",316193,27,0.97499999999999998]
["MI101000001",578343,495,0.97375328083989499]
["MI101000001",578343,495,0.97375328083989499]
["MI102000001",185028,0,0.99796747967479671]
["MI102000001",185028,0,0.99796747967479671]
["MI103000001",290371,117,0.95416666666666672]
["MI103000001",290371,117,0.95416666666666672]
["MI104000001",302863,893,0.95128205128205123]
["MI104000001",302863,893,0.95128205128205123]
["MI105000001",1086187,0,1]
["MI105000001",1365254,0,1]
["MI107000001",349475,2522,0.99285714285714288]
["MI107000001",349475,2522,0.99285714285714288]
["MI108000001",172464,0,0.98774509803921573]
["MI108000001",172464,0,0.98774509803921573]
["MI112000001",457720,0,0.84633027522935778]
["MI112000001",457720,0,0.84633027522935778]
["MI114000001",355046,1784,0.98095238095238091]
["MI114000001",350033,1784,0.98095238095238091]
["MI115000001",899014,2041,0.98461538461538467]
["MI115000001",888800,2041,0.98461538461538467]
["MI116101010",106964,0,1]
["MI116101010",106964,0,1]
["MI117000001",494528,1229,0.99318181818181817]
["MI117000001",494528,1229,0.99318181818181817]
["MI118000001",152911,0,0.96913580246913578]
["MI118000001",152911,0,0.96913580246913578]
["MI119000001",583689,2983,0.99051490514905149]
["MI119000001",583689,2983,0.99051490514905149]
["MI120000001",431342,1259,0.95833333333333337]
[null,null,0,0]
["MI120000001",431342,1259,0.95833333333333337]
[null,null,0,0]
["MI121000001",458348,101,0.98492907801418439]
["MI121000001",458348,101,0.98492907801418439]
["MI124000001",492477,55,0.98782771535580527]
["MI124000001",492477,55,0.98782771535580527]
["MI142000001",325974,0,0.96666666666666667]
["MI142000001",325974,0,0.96666666666666667]
["MI156000001",405709,2471,0.99398625429553267]
["MI156000001",405709,2471,0.99398625429553267]
["MI157000001",733584,0,0.98739035087719296]
["MI158000001",176695,7947,0.83159722222222221]
["MI158000001",176695,7947,0.83159722222222221]
["MI161000001",530656,377,0.96906565656565657]
["MI161000001",557063,377,0.96906565656565657]
["MI166000001",437712,0,0.99083333333333334]
["MI166000001",437712,0,0.99083333333333334]
["MI167000001",122563,203,0.97916666666666663]
["MI167000001",122563,203,0.97916666666666663]
["MI168000001",661733,3583,0.9831460674157303]
["MI168000001",526355,3583,0.9831460674157303]
["MI178000001",330943,1141,0.97786458333333337]
["MI178000001",330943,1141,0.97786458333333337]
["MI180000001",436450,3108,0.9820075757575758]
["MI180000001",436450,3108,0.9820075757575758]
["MI181000001",222374,706,0.89015151515151514]
["MI181000001",222374,706,0.89015151515151514]
["MI182000001",291622,0,0.98224043715846998]
["MI182000001",291622,0,0.98224043715846998]
["MI183000001",212640,0,0.8666666666666667]
["MI183000001",212640,0,0.8666666666666667]
["MI186000001",221531,1798,0.97916666666666663]
["MI186000001",221531,1798,0.97916666666666663]
["MI187000001",118887,0,0.96875]
["MI187000001",116235,0,0.96875]
["MI189000001",169260,4464,0.98541666666666672]
["MI189000001",169260,4464,0.98541666666666672]
["MI191000001",185773,0,0.99290780141843971]
["MI191000001",185773,0,0.99290780141843971]
["MI192000001",106399,236,0.89583333333333337]
["MI192000001",106399,236,0.89583333333333337]
["MI194000001",168733,2680,0.98666666666666669]
["MI194000001",168733,2680,0.98666666666666669]

{"sheet":"2011 VBD","index":16,"n_rows":303,"n_cols":4,"rows_kept":303,"cut":false,"hidden":true,"merged":[]}
["AMP_ID","ITEM_96900","ITEM_96400","Lease Up Rate"]
[]
["MI001000001",1181740,1893,0.91433333333333333]
["MI001000003",1522459,30533,0.94734589041095896]
["MI001000004",23573,0,0]
["MI001000006",38084,0,0]
["MI001000007",1226940,31829,0.98416666666666663]
["MI001000008",0,0,0]
["MI001000011",717204,2442,0.95438596491228067]
["MI001000012",676124,44990,0.65662172878667724]
["MI001000014",370642,2935,0.22598001537279017]
["MI001000015",2103849,96650,0.91895833333333332]
["MI001000018",1053702,46561,0.93648018648018649]
["MI001000020",58166,0,0]
["MI001000021",22906,0,0]
["MI001000071",70004,0,0]
["MI001000072",165080,0,0]
["MI001000073",47162,0,0]
["MI001000075",74379,0,0]
["MI001000005",22422,0,0]
["MI001000013",608121,16872,0.70813397129186606]
["MI001000019",1855151,3511,0.52075702075702079]
["MI001000002",1216201,4731,0.94978632478632474]
["MI001000009",653163,0,0]
["MI001000016",1203587,14254,0.94428969359331472]
["MI001000065",633115,0,0]
["MI001000074",55393,0,0]
["MI001009999",0,0,0]
["MI001000017",1258359,13953,0.98291666666666666]
["MI001000076",15405,0,0]
["MI001000077",64472,0,0]
["MI001000081",0,0,0]
["MI001000083",0,0,0]
["MI001000080",0,0,0]
["MI001000084",0,0,0]
["MI001000078",0,0,0]
["MI001000079",0,0,0]
["MI001000086",0,0,0]
["MI001000087",0,0,0]
[null,1234078,0,0]
["MI003000001",1618319,2153,0.97622622622622623]
["MI003000001",1618319,2153,0.97622622622622623]
["MI005000001",0,0,0]
["MI005000002",1040824,7709,0.85327635327635332]
["MI005000003",917052,25418,0.91746794871794868]
["MI005000001",0,0,0]
["MI005000002",1073163,0,0.85327635327635332]
["MI005000003",998399,25418,0.91746794871794868]
["MI006000005",688472,3864,0.9098360655737705]
["MI006000007",521463,9650,0.9662921348314607]
["MI006000011",476402,20039,0.90217391304347827]
["MI006000013",365152,2489,0.96341463414634143]
["MI006009999",0,0,0]
["MI006000004",602691,889,0.98181818181818181]
["MI006000003",786323,8224,0.97080291970802923]
["MI006000014",0,0,0]
["MI007000001",1230466,11236,0.96]
["MI007000001",993441,11235,0.96]
["MI008000001",1992642,11486,0.98527777777777781]
["MI008000001",1992642,11486,0.98527777777777781]
["MI009000001",973817,10342,0.9599483204134367]
["MI009000003",877923,7877,0.61343416370106763]
["MI009000011",549988,5245,0.92272727272727273]
["MI009000014",462215,12047,0.94802867383512546]
["MI009000005",966195,14661,0.89501693275278182]
["MI009000015",669688,17947,0.88988883006881947]
["MI009000002",529580,8091,0.85250219490781387]
["MI009000006",480886,4189,0.9018518518518519]
["MI009000010",433552,6726,0.60302457466918713]
["MI010000002",581372,1228,0.95]
["MI010000004",0,0,0]
["MI010000005",182279,0,1]
["MI010000001",657610,15866,0.98817966903073284]
["MI010000006",42445,0,0]
["MI010000007",0,0,0]
[null,0,0,0]
["MI010000002",581372,1228,0.95]
["MI010000004",0,0,0]
["MI010000005",182279,0,0]
["MI010000001",657610,15866,0.87411347517730498]
["MI010000006",42445,0,0]
["MI010000007",0,0,0]
[null,0,0,0]
["MI011000001",1417840,10597,0.98549488054607504]
["MI012000001",454459,236,0.98782771535580527]
["MI012000001",455637,236,0.98782771535580527]
["MI013000001",449207,0,0.95424836601307195]
["MI014000001",1189956,4366,0.9507575757575758]
["MI014000001",1189956,4366,0.9507575757575758]
["MI015000001",132933,311,0.95]
["MI015000001",132933,311,0.95]
["MI016000001",244140,1188,0.98166666666666669]
["MI016000001",244140,1188,0.98166666666666669]
["MI018000001",839468,1936,0.97606837606837604]
["MI018000001",839468,1936,0.97606837606837604]
["MI019000001",266790,881,0.91833333333333333]
["MI019000001",266790,881,0.91833333333333333]
["MI020000001",478989,0,0.99339933993399343]
["MI020000001",478961,0,0.99339933993399343]
["MI021000001",115037,0,0.98888888888888893]
["MI021000001",112378,0,0.98888888888888893]
["MI022000001",1052135,10017,0.99871794871794872]
["MI023000001",452057,461,0.98501872659176026]
["MI023000001",465913,461,0.98501872659176026]
["MI024000001",1069441,0,0.99563699825479934]
["MI024000004",567048,0,0.98913043478260865]
["MI024009999",0,0,0]
["MI024000003",612731,0,0.98525073746312686]
["MI024000002",698242,0,0.99285714285714288]
["MI024000001",1069441,0,0.99563699825479934]
["MI024000004",567048,0,0.98913043478260865]
["MI024009999",0,0,0]
["MI024000003",612731,0,0.98525073746312686]
["MI024000002",698242,0,0.99285714285714288]
["MI025000001",589351,2428,0.96130952380952384]
["MI025000001",589351,2428,0.96130952380952384]
["MI026000001",1264331,19999,0.98531951640759929]
["MI028000001",1589335,14724,0.95775058275058278]
["MI028000001",1589335,14724,0.95775058275058278]
["MI029000001",382736,0,0.95619658119658124]
["MI030000001",196283,93,0.98245614035087714]
["MI030000001",193175,93,0.98245614035087714]
["MI031000001",1271700,58255,0.96583333333333332]
["MI031009999",0,0,0]
["MI031000002",753224,18296,0.94063926940639264]
[null,null,0,0]
["MI031000001",1271700,58255,0.96583333333333332]
["MI031009999",0,0,0]
["MI031000002",753224,18296,0.94063926940639264]
[null,null,0,0]
["MI032000001",1779962,14311,0.9786111111111111]
["MI033000001",668033,16494,0.94986979166666663]
["MI033000001",668033,16494,0.94986979166666663]
["MI035000001",721288,23807,0.96499999999999997]
["MI035000002",979910,9788,0.97727272727272729]
["MI035000003",121411,11717,0.86202185792349728]
["MI036000100",1102680,12853,0.99679487179487181]
["MI036000100",1102680,12853,0.99679487179487181]
["MI037000001",472112,898,0.94417475728155342]
["MI037000001",472112,898,0.94417475728155342]
["MI038000003",567810,1672,0.92571059431524549]
["MI038009999",0,0,0]
["MI038000002",1240164,3345,0.97704081632653061]
["MI038000001",719548,1672,0.96666666666666667]
[null,null,0,0]
["MI038000003",581778,1672,0.92571059431524549]
["MI038009999",0,0,0]
["MI038000002",1273936,3345,0.97704081632653061]
["MI038000001",726052,1672,0.96666666666666667]
[null,null,0,0]
["MI039000003",955505,-1353,0.99732977303070758]
["MI039000001",912158,4125,0.97659574468085109]
["MI039009999",0,0,0]
["MI039000002",1775691,12374,0.97775947281713349]
["MI040000001",538470,6514,0.96]
["MI040000001",538470,6514,0.96]
["MI041000001",733838,1802,0.98727735368956748]
["MI041000002",740871,1949,0.97168803418803418]
[null,null,0,0]
["MI041000001",733838,1802,0.98727735368956748]
["MI041000002",740871,1949,0.97168803418803418]
["MI042000001",381134,532,0.96250000000000002]
["MI042000001",381159,532,0.96250000000000002]
["MI044000001",802906,2076,0.99237804878048785]
["MI044000001",802906,2076,0.99237804878048785]
["MI045000001",529361,0,0.99038461538461542]
["MI046000001",460569,0,0.95794392523364491]
["MI046000001",460569,0,0.95794392523364491]
["MI047000001",387537,2503,0.98011363636363635]
["MI047000001",376674,2503,0.98011363636363635]
["MI049000001",317453,876,0.99444444444444446]
["MI050000001",425915,1572,0.98934108527131781]
["MI051000001",643092,899,0.95448179271708689]
["MI051000001",643092,899,0.95448179271708689]
["MI052000001",392925,3780,0.99059139784946237]
["MI053000001",323078,0,0.99180327868852458]
["MI054000001",155248,55,0.88505747126436785]
["MI055000001",821191,10965,0.9375]
["MI056000001",448201,1128,0.98281786941580751]
["MI056000001",448201,1128,0.98281786941580751]
["MI057000001",483888,3044,0.95323129251700678]
["MI057000001",483888,3044,0.95323129251700678]
["MI058000103",638366,9879,0.97666666666666668]
["MI058000104",281965,921,0.88242009132420096]
["MI058000105",274024,-234,0.94730392156862742]
["MI058000111",344864,8751,0.9668141592920354]
["MI058009999",19253,0,0]
["MI058000110",934898,1796,0.97030141843971629]
["MI058000102",782008,12362,0.94750000000000001]
["MI058000107",666619,3365,0.96916666666666662]
["MI058000112",334873,9300,0.98550724637681164]
[null,0,0,0]
["MI059000001",1234535,-2734,0.9966666666666667]
["MI060000001",609261,1726,0.996]
["MI061000001",374400,564,0.97291666666666665]
["MI061000001",374400,564,0.97291666666666665]
["MI063000001",653474,1964,0.95967741935483875]
["MI064000100",986775,7950,0.95211786372007368]
["MI064000200",930587,3877,0.97144194756554303]
[null,1594,0,1]
["MI064000100",986775,7950,0.95211786372007368]
["MI064000200",930587,3877,0.97144194756554303]
[null,1594,0,1]
["MI066000001",841793,13173,0.98852295409181634]
["MI068000001",334513,793,0.98541666666666672]
["MI069000128",354629,1949,0.92136150234741787]
["MI070000001",594915,112,0.99464285714285716]
["MI070000002",640621,7051,0.97492625368731567]
["MI072000001",506588,8452,0.90083333333333337]
["MI073000001",920035,4346,0.95821980018165309]
["MI073000002",539533,4357,0.93265993265993263]
["MI073000004",256341,3814,0.94128787878787878]
["MI073000005",431840,3815,0.97916666666666663]
["MI073009999",0,0,0]
["MI073000003",0,0,0]
["MI074000001",633417,828,0.99119241192411922]
["MI074000001",633417,828,0.99119241192411922]
["MI076000001",832517,0,0.8305555555555556]
["MI077000001",460698,0,0.96499999999999997]
["MI077000001",460698,0,0.88249999999999995]
["MI078000001",945404,10127,0.94561815336463229]
["MI079000001",173971,0,0.96404494382022476]
["MI079000001",173971,0,0.96404494382022476]
["MI080000001",575776,1349,0.98456790123456794]
["MI080000001",575392,1349,0.98456790123456794]
["MI081000001",252884,1208,0.97712418300653592]
["MI081000001",252884,1208,0.97712418300653592]
["MI082000001",556725,2137,0.99515905947441219]
["MI082000001",556725,2137,0.99515905947441219]
["MI083000001",903807,408,0.95666666666666667]
["MI084000001",471153,2755,0.91033755274261607]
["MI087000001",539411,2289,0.99596774193548387]
["MI087000001",539411,2289,0.99596774193548387]
["MI088000001",384582,0,0.99691358024691357]
["MI089000001",578807,0,1]
["MI089000001",584304,0,1]
["MI090000001",117034,0,0.989247311827957]
["MI090000002",141747,0,0.97587719298245612]
["MI090000001",115184,0,0.989247311827957]
["MI090000002",139897,0,0.97587719298245612]
["MI091000001",349993,1361,0.97584541062801933]
["MI091000001",349993,1361,0.97584541062801933]
["MI093000001",273749,223,0.98557692307692313]
["MI093000001",280663,223,0.98557692307692313]
["MI094000001",439662,20,1]
["MI095000001",417554,5215,1]
["MI096000001",837309,4524,0.96969696969696972]
["MI098000001",518513,0,0.99587458745874591]
["MI098000001",527287,0,0.99587458745874591]
["MI100000001",322239,91,0.9819444444444444]
["MI100000001",322239,91,0.9819444444444444]
["MI101000001",575412,0,0.98490813648293962]
["MI102000001",192567,8,1]
["MI103000001",274149,356,0.99444444444444446]
["MI103000001",274149,356,0.99444444444444446]
["MI104000001",319850,0,0.97820512820512817]
["MI105000001",1062908,5891,0.74242424242424243]
["MI107000001",374610,52,0.99880952380952381]
["MI108000001",174562,0,0.95588235294117652]
["MI108000001",174562,0,0.95588235294117652]
["MI112000001",432235,-2465,0.91819571865443428]
["MI114000001",360430,9624,0.97499999999999998]
["MI114000001",360430,9624,0.97499999999999998]
["MI115000001",921311,-3142,0.97393162393162391]
["MI115000001",921311,-3142,0.97393162393162391]
["MI116101010",120183,0,1]
["MI116101010",120183,0,1]
["MI117000001",539332,4413,0.99318181818181817]
[null,null,0,0]
["MI117000001",539332,4413,0.99318181818181817]
[null,null,0,0]
["MI118000001",159885,1559,0.95987654320987659]
["MI119000001",626160,2109,0.9810393258426966]
["MI120000001",460081,4089,0.96317829457364346]
["MI121000001",475594,2913,0.99556737588652477]
["MI124000001",520489,152,0.99063670411985016]
["MI124000001",520489,152,0.99063670411985016]
["MI142000001",348648,0,0.95777777777777773]
["MI156000001",411683,736,0.99656357388316152]
["MI158000001",178621,1070,0.89409722222222221]
["MI158000001",178621,1070,0.89409722222222221]
["MI161000001",572452,2523,0.97348484848484851]
["MI161000001",572452,2523,0.97348484848484851]
["MI166000001",551010,0,0.98750000000000004]
["MI167000001",138050,0,0.89236111111111116]
["MI168000001",618087,849,0.9129213483146067]
["MI178000001",336010,2859,0.97395833333333337]
["MI178000001",336010,2859,0.97395833333333337]
["MI180000001",434626,3927,0.98011363636363635]
["MI180000001",434625,3926,0.98011363636363635]
["MI181000001",230230,1061,0.91860465116279066]
["MI182000001",289339,0,0.99590163934426235]
["MI182000001",289339,0,0.99590163934426235]
["MI183000001",219604,0,0.89666666666666661]
["MI183000001",219605,0,0.89666666666666661]
["MI186000001",195660,263,0.98541666666666672]
["MI187000001",123349,57,0.97569444444444442]
["MI189000001",160230,1682,0.95]
["MI191000001",195054,0,0.99113475177304966]
["MI191000001",195054,0,0.99113475177304966]
["MI192000001",92326,0,0.76388888888888884]
["MI192000001",92326,0,0.76388888888888884]
["MI194000001",148747,0,0.96666666666666667]